hunter & lulu co. limited Company Information
Company Number
08022702
Website
-Registered Address
j311 biscuit factory, 100 drummond road, london, SE16 4DG
Industry
Wholesale of clothing and footwear
Retail sale via mail order houses or via Internet
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
lu 50%
zhihao mei 50%
hunter & lulu co. limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTER & LULU CO. LIMITED at £432.8k based on a Turnover of £1.6m and 0.27x industry multiple (adjusted for size and gross margin).
hunter & lulu co. limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTER & LULU CO. LIMITED at £0 based on an EBITDA of £-80k and a 3.34x industry multiple (adjusted for size and gross margin).
hunter & lulu co. limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTER & LULU CO. LIMITED at £0 based on Net Assets of £-1.2m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hunter & Lulu Co. Limited Overview
Hunter & Lulu Co. Limited is a live company located in london, SE16 4DG with a Companies House number of 08022702. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in April 2012, it's largest shareholder is lu with a 50% stake. Hunter & Lulu Co. Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hunter & Lulu Co. Limited Health Check
Pomanda's financial health check has awarded Hunter & Lulu Co. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£8.2m)
- Hunter & Lulu Co. Limited
£8.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (4.8%)
- Hunter & Lulu Co. Limited
4.8% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (34.1%)
- Hunter & Lulu Co. Limited
34.1% - Industry AVG
Profitability
an operating margin of -5% make it less profitable than the average company (3.2%)
- Hunter & Lulu Co. Limited
3.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (26)
3 - Hunter & Lulu Co. Limited
26 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Hunter & Lulu Co. Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £529.3k, this is more efficient (£227.3k)
- Hunter & Lulu Co. Limited
£227.3k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (32 days)
- Hunter & Lulu Co. Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 408 days, this is slower than average (36 days)
- Hunter & Lulu Co. Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hunter & Lulu Co. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hunter & Lulu Co. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 608.2%, this is a higher level of debt than the average (67.5%)
608.2% - Hunter & Lulu Co. Limited
67.5% - Industry AVG
HUNTER & LULU CO. LIMITED financials
Hunter & Lulu Co. Limited's latest turnover from April 2023 is estimated at £1.6 million and the company has net assets of -£1.2 million. According to their latest financial statements, Hunter & Lulu Co. Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 4 | 5 | 5 | 4 | 4 | 4 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 150,041 | 152,362 | 154,917 | 13,242 | 16,397 | 17,066 | 14,610 | 11,314 | 12,964 | 15,252 | 0 |
Intangible Assets | 0 | 0 | 0 | 144,506 | 144,506 | 144,506 | 144,506 | 134,338 | 61,298 | 25,098 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 150,041 | 152,362 | 154,917 | 157,748 | 160,903 | 161,572 | 159,116 | 145,652 | 74,262 | 40,350 | 0 |
Stock & work in progress | 0 | 0 | 0 | 90,000 | 116,222 | 112,108 | 106,000 | 105,477 | 105,279 | 107,466 | 0 |
Trade Debtors | 83,525 | 100,158 | 106,893 | 0 | 0 | 0 | 1,516 | 0 | 2,775 | 3,948 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 17,490 | 16,779 | 18,029 | 2,682 | 10,747 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 6,878 | 3,440 | 7,118 | 2,557 | 1,246 | 797 | 1,690 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 83,525 | 100,158 | 106,893 | 114,368 | 136,441 | 137,255 | 112,755 | 117,470 | 108,851 | 113,104 | 0 |
total assets | 233,566 | 252,520 | 261,810 | 272,116 | 297,344 | 298,827 | 271,871 | 263,122 | 183,113 | 153,454 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,419,548 | 1,357,383 | 1,292,081 | 0 | 0 | 0 | 0 | 0 | 280,710 | 201,280 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 151,741 | 151,563 | 151,575 | 151,821 | 151,441 | 0 | 0 | 0 |
total current liabilities | 1,419,548 | 1,357,383 | 1,292,081 | 151,741 | 151,563 | 151,575 | 151,821 | 151,441 | 280,710 | 201,280 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 900 | 1,992 | 1,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 1,090,039 | 974,433 | 760,185 | 538,505 | 356,260 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 900 | 1,992 | 1,564 | 1,090,039 | 974,433 | 760,185 | 538,505 | 356,260 | 0 | 0 | 0 |
total liabilities | 1,420,448 | 1,359,375 | 1,293,645 | 1,241,780 | 1,125,996 | 911,760 | 690,326 | 507,701 | 280,710 | 201,280 | 0 |
net assets | -1,186,882 | -1,106,855 | -1,031,835 | -969,664 | -828,652 | -612,933 | -418,455 | -244,579 | -97,597 | -47,826 | 0 |
total shareholders funds | -1,186,882 | -1,106,855 | -1,031,835 | -969,664 | -828,652 | -612,933 | -418,455 | -244,579 | -97,597 | -47,826 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 2,830 | 3,155 | 3,537 | 3,478 | 2,870 | 1,996 | 2,288 | 2,691 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||
Stock | 0 | 0 | -90,000 | -26,222 | 4,114 | 6,108 | 523 | 198 | -2,187 | 107,466 | 0 |
Debtors | -16,633 | -6,735 | 89,403 | 711 | -1,250 | 13,831 | -6,549 | 7,972 | -1,173 | 3,948 | 0 |
Creditors | 62,165 | 65,302 | 1,292,081 | 0 | 0 | 0 | 0 | -280,710 | 79,430 | 201,280 | 0 |
Accruals and Deferred Income | -1,092 | 428 | -150,177 | 178 | -12 | -246 | 380 | 151,441 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -1,090,039 | 115,606 | 214,248 | 221,680 | 182,245 | 356,260 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | -6,878 | 3,438 | -3,678 | 4,561 | 1,311 | 449 | -893 | 1,690 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -6,878 | 3,438 | -3,678 | 4,561 | 1,311 | 449 | -893 | 1,690 | 0 |
hunter & lulu co. limited Credit Report and Business Information
Hunter & Lulu Co. Limited Competitor Analysis
Perform a competitor analysis for hunter & lulu co. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SE16 area or any other competitors across 12 key performance metrics.
hunter & lulu co. limited Ownership
HUNTER & LULU CO. LIMITED group structure
Hunter & Lulu Co. Limited has no subsidiary companies.
Ultimate parent company
HUNTER & LULU CO. LIMITED
08022702
hunter & lulu co. limited directors
Hunter & Lulu Co. Limited currently has 2 directors. The longest serving directors include Miss Lu Lu (Apr 2012) and Mr Zhihao Mei (Apr 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Lu Lu | England | 35 years | Apr 2012 | - | Director |
Mr Zhihao Mei | England | 34 years | Apr 2012 | - | Director |
P&L
April 2023turnover
1.6m
0%
operating profit
-80k
0%
gross margin
20.2%
-5.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-1.2m
+0.07%
total assets
233.6k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
hunter & lulu co. limited company details
company number
08022702
Type
Private limited with Share Capital
industry
46420 - Wholesale of clothing and footwear
47910 - Retail sale via mail order houses or via Internet
incorporation date
April 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
j311 biscuit factory, 100 drummond road, london, SE16 4DG
accountant
T CHEUNG & CO
auditor
-
hunter & lulu co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hunter & lulu co. limited.
hunter & lulu co. limited Companies House Filings - See Documents
date | description | view/download |
---|