Abbey14 Limited

POWER SEARCH PRICING

SOLUTIONS

abbey14 limited Company Information

Live

EstablishedMicroDeclining

Company Number

08024711

Next Accounts

Dec 2024

Industry

Residential care activities for the elderly and disabled

Directors

Sivanithy Rajaratnam

Thushjah Krishnabala

Shareholders

sivanithy rajaratnam

sinthujah kirishnabala

View All

Group Structure

View All

Contact

Registered Address

abbey house, 455 hillcross avenue, sutton, s, SM4 4BZ

Website

abbey14 limited Estimated Valuation

£568k

Pomanda estimates the enterprise value of ABBEY14 LIMITED at £568k based on Net Assets of £168.8k and 3.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbey14 Limited is a live company located in sutton, SM4 4BZ with a Companies House number of 08024711. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in April 2012, it's largest shareholder is sivanithy rajaratnam with a 70% stake. Abbey14 Limited is a established, micro sized company, Pomanda has estimated its turnover at £358.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abbey14 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

2 Regular

9 Weak

Size

annual sales of £358.5k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.5%)

EXPORT

Abbey14 Limited's latest turnover from March 2023 is estimated at £358.5 thousand and the company has net assets of £168.8 thousand. According to their latest financial statements, Abbey14 Limited has 12 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013
Turnover	358,502	354,673	330,433	432,771	435,884	273,494	274,268	195,678	582,334	852,661	347,940
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	221,952	221,715	208,121	264,944	263,014	164,182	163,659	117,206	341,916	494,996	202,599
Gross Profit	136,550	132,958	122,312	167,826	172,870	109,313	110,610	78,471	240,417	357,665	145,340
Admin Expenses	127,133	159,606	139,425	151,822	111,539	-27,097	87,593	63,902	261,634	332,476	141,353
Operating Profit	9,417	-26,648	-17,113	16,004	61,331	136,410	23,017	14,569	-21,217	25,189	3,987
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	158	16	23	23	47	39	7	24	38	21	5
Pre-Tax Profit	9,575	-26,632	-17,090	16,027	61,378	136,449	23,024	14,593	-21,179	25,210	3,992
Tax	-1,819	0	0	-3,045	-11,662	-25,925	-4,605	-2,918	0	-5,798	-918
Profit After Tax	7,756	-26,632	-17,090	12,982	49,716	110,524	18,419	11,674	-21,179	19,412	3,074
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,756	-26,632	-17,090	12,982	49,716	110,524	18,419	11,674	-21,179	19,412	3,074
Employee Costs	268,444	250,481	237,501	322,351	288,389	171,917	164,291	125,489	338,629	495,764	206,601
Number Of Employees	12	12	12	17	16	10	10	8	22	33	14
EBITDA*	45,164	6,643	10,300	35,753	61,331	159,593	32,762	23,425	-17,610	25,975	3,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013
Tangible Assets	162,848	151,659	132,382	89,968	89,556	105,603	38,978	35,423	14,429	3,146	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	11,273	0	0
Total Fixed Assets	172,848	161,659	142,382	99,968	99,556	115,603	48,978	45,423	25,702	3,146	0
Stock & work in progress	1,600	1,800	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000
Trade Debtors	0	0	0	0	0	0	0	0	0	42,235	17,665
Group Debtors	335,386	335,386	172,346	173,345	181,171	132,247	40,813	24,000	0	0	0
Misc Debtors	89	6,104	10,970	0	24,000	0	0	0	0	0	0
Cash	3,561	3,875	384	45,443	998	11,453	4,176	1,022	8,525	6,494	2,103
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	340,636	347,165	185,700	220,788	208,169	145,700	46,989	27,022	10,525	50,729	21,768
total assets	513,484	508,824	328,082	320,756	307,725	261,303	95,967	72,445	36,227	53,875	21,768
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,447	6,400	1,306	1,666	9,766	5,978	6,787	645	34,820	31,289	1,937
Group/Directors Accounts	97,935	127,835	0	511	3,939	31,194	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	228,012	196,439	124,648	98,440	86,722	63,501	51,732	58,719	0	0	16,657
total current liabilities	327,394	330,674	125,954	100,617	100,427	100,673	58,519	59,364	34,820	31,289	18,594
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	17,334	17,150	14,496	15,417	15,558	18,606	5,948	0	0	0	0
total long term liabilities	17,334	17,150	14,496	15,417	15,558	18,606	5,948	0	0	0	0
total liabilities	344,728	347,824	140,450	116,034	115,985	119,279	64,467	59,364	34,820	31,289	18,594
net assets	168,756	161,000	187,632	204,722	191,740	142,024	31,500	13,081	1,407	22,586	3,174
total shareholders funds	168,756	161,000	187,632	204,722	191,740	142,024	31,500	13,081	1,407	22,586	3,174

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013
Operating Activities
Operating Profit	9,417	-26,648	-17,113	16,004	61,331	136,410	23,017	14,569	-21,217	25,189	3,987
Depreciation	35,747	33,291	27,413	19,749	0	23,183	9,745	8,856	3,607	786	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,819	0	0	-3,045	-11,662	-25,925	-4,605	-2,918	0	-5,798	-918
Stock	-200	-200	0	0	0	0	0	0	0	0	2,000
Debtors	-6,015	158,174	9,971	-31,826	72,924	91,434	16,813	22,727	-30,962	24,570	17,665
Creditors	-4,953	5,094	-360	-8,100	3,788	-809	6,142	-34,175	3,531	29,352	1,937
Accruals and Deferred Income	31,573	71,791	26,208	11,718	23,221	11,769	-6,987	58,719	0	-16,657	16,657
Deferred Taxes & Provisions	184	2,654	-921	-141	-3,048	12,658	5,948	0	0	0	0
Cash flow from operations	76,364	-71,792	25,256	68,011	706	65,852	16,447	22,324	16,883	8,302	1,998
Investing Activities
capital expenditure	-46,936	-52,568	-69,827	-20,161	16,047	-89,808	-13,300	-29,850	-14,890	-3,932	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-46,936	-52,568	-69,827	-20,161	16,047	-89,808	-13,300	-29,850	-14,890	-3,932	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-29,900	127,835	-511	-3,428	-27,255	31,194	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	100
interest	158	16	23	23	47	39	7	24	38	21	5
cash flow from financing	-29,742	127,851	-488	-3,405	-27,208	31,233	7	24	38	21	105
cash and cash equivalents
cash	-314	3,491	-45,059	44,445	-10,455	7,277	3,154	-7,503	2,031	4,391	2,103
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-314	3,491	-45,059	44,445	-10,455	7,277	3,154	-7,503	2,031	4,391	2,103

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abbey14 limited. Get real-time insights into abbey14 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abbey14 limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SM4 area or any other competitors across 12 key performance metrics.

ABBEY14 LIMITED group structure

Abbey14 Limited has no subsidiary companies.

Ultimate parent company

ABBEY14 LIMITED

08024711

ABBEY14 LIMITED Shareholders

sivanithy rajaratnam	70%
sinthujah kirishnabala	10%
thushjah krishnabala	10%
krishnakaran krishnabala	10%

Abbey14 Limited currently has 2 directors. The longest serving directors include Mrs Sivanithy Rajaratnam (Apr 2012) and Miss Thushjah Krishnabala (May 2020).

officer	country	age	start	end	role
Mrs Sivanithy Rajaratnam	United Kingdom	54 years	Apr 2012	-	Director
Miss Thushjah Krishnabala		27 years	May 2020	-	Director

P&L

March 2023

turnover

358.5k

+1%

operating profit

9.4k

gross margin

38.1%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

168.8k

+0.05%

total assets

513.5k

+0.01%

cash

3.6k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

st. fillan healthcare limited

4.5

rutland house care home limited

2.5

lancewood limited

1.5

jefferies care services limited

2.5

distinct holdings limited

company number

08024711

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

April 2012

ultimate parent company

None

previous names

N/A

address

abbey house, 455 hillcross avenue, sutton, s, SM4 4BZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abbey14 limited.

abbey14 limited Company Information

abbey14 limited Estimated Valuation

abbey14 limited Estimated Valuation

abbey14 limited Estimated Valuation

Abbey14 Limited Overview

Abbey14 Limited Health Check

ABBEY14 LIMITED financials

abbey14 limited Credit Report and Business Information

Abbey14 Limited Competitor Analysis

abbey14 limited Ownership

abbey14 limited directors

abbey14 limited company details

abbey14 limited Charges & Mortgages

abbey14 limited Companies House Filings - See Documents