serenity hair barnet limited

2

serenity hair barnet limited Company Information

Share SERENITY HAIR BARNET LIMITED
Live 
EstablishedMicroRapid

Company Number

08026273

Registered Address

16 high street, barnet, hertfordshire, EN5 5RU

Industry

Hairdressing and other beauty treatment

 

Telephone

02084411577

Next Accounts Due

July 2025

Group Structure

View All

Directors

Tim Bebja12 Years

Shareholders

tim robert bebja 100%

serenity hair barnet limited Estimated Valuation

£94.3k

Pomanda estimates the enterprise value of SERENITY HAIR BARNET LIMITED at £94.3k based on a Turnover of £146.4k and 0.64x industry multiple (adjusted for size and gross margin).

serenity hair barnet limited Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of SERENITY HAIR BARNET LIMITED at £20.7k based on an EBITDA of £5.9k and a 3.5x industry multiple (adjusted for size and gross margin).

serenity hair barnet limited Estimated Valuation

£29.2k

Pomanda estimates the enterprise value of SERENITY HAIR BARNET LIMITED at £29.2k based on Net Assets of £6k and 4.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Serenity Hair Barnet Limited Overview

Serenity Hair Barnet Limited is a live company located in hertfordshire, EN5 5RU with a Companies House number of 08026273. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2012, it's largest shareholder is tim robert bebja with a 100% stake. Serenity Hair Barnet Limited is a established, micro sized company, Pomanda has estimated its turnover at £146.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Serenity Hair Barnet Limited Health Check

Pomanda's financial health check has awarded Serenity Hair Barnet Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £146.4k, make it larger than the average company (£83.1k)

£146.4k - Serenity Hair Barnet Limited

£83.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (8.6%)

49% - Serenity Hair Barnet Limited

8.6% - Industry AVG

production

Production

with a gross margin of 50.6%, this company has a higher cost of product (78.4%)

50.6% - Serenity Hair Barnet Limited

78.4% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (5.8%)

4% - Serenity Hair Barnet Limited

5.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Serenity Hair Barnet Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)

£14.2k - Serenity Hair Barnet Limited

£14.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.3k, this is less efficient (£36.6k)

£29.3k - Serenity Hair Barnet Limited

£36.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (34 days)

115 days - Serenity Hair Barnet Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is quicker than average (97 days)

58 days - Serenity Hair Barnet Limited

97 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Serenity Hair Barnet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Serenity Hair Barnet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.7%, this is a similar level of debt than the average (91.8%)

87.7% - Serenity Hair Barnet Limited

91.8% - Industry AVG

SERENITY HAIR BARNET LIMITED financials

EXPORTms excel logo

Serenity Hair Barnet Limited's latest turnover from October 2023 is estimated at £146.4 thousand and the company has net assets of £6 thousand. According to their latest financial statements, Serenity Hair Barnet Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover146,440116,95879,11243,833114,87648,02696,2881,8594,3693,7195,061
Other Income Or Grants00000000000
Cost Of Sales72,40351,73540,86221,60254,89723,32148,5629282,1311,8152,626
Gross Profit74,03765,22338,25022,23159,97924,70547,7269312,2381,9042,435
Admin Expenses68,12663,98326,91021,50462,43928,35848,889-1,3607,4763702,246
Operating Profit5,9111,24011,340727-2,460-3,653-1,1632,291-5,2381,534189
Interest Payable00000000000
Interest Receivable000000212273314
Pre-Tax Profit5,9111,24011,340727-2,460-3,653-1,1612,303-5,2111,567203
Tax-1,478-236-2,155-138000-4600-329-47
Profit After Tax4,4331,0049,185589-2,460-3,653-1,1611,842-5,2111,238156
Dividends Paid00000000000
Retained Profit4,4331,0049,185589-2,460-3,653-1,1611,842-5,2111,238156
Employee Costs70,86268,02066,34312,53832,89711,36939,45818,06518,85516,47515,656
Number Of Employees55513131111
EBITDA*5,9111,24011,340727-2,460-3,653-1,1632,291-5,2381,534189

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets1,9252,4503,06200000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,9252,4503,06200000000
Stock & work in progress00000000000
Trade Debtors46,53944,26346,5799,45821,52110,65217,3680000
Group Debtors00000000000
Misc Debtors00000000000
Cash00000001,4073,3957,5175,638
misc current assets00000000000
total current assets46,53944,26346,5799,45821,52110,65217,3681,4073,3957,5175,638
total assets48,46446,71349,6419,45821,52110,65217,3681,4073,3957,5175,638
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 11,5219,6689,11618,11830,77017,44120,5043,2827,1126,0235,382
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities11,5219,6689,11618,11830,77017,44120,5043,2827,1126,0235,382
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities30,98135,51640,00000000000
provisions00000000000
total long term liabilities30,98135,51640,00000000000
total liabilities42,50245,18449,11618,11830,77017,44120,5043,2827,1126,0235,382
net assets5,9621,529525-8,660-9,249-6,789-3,136-1,875-3,7171,494256
total shareholders funds5,9621,529525-8,660-9,249-6,789-3,136-1,875-3,7171,494256
Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit5,9111,24011,340727-2,460-3,653-1,1632,291-5,2381,534189
Depreciation00000000000
Amortisation00000000000
Tax-1,478-236-2,155-138000-4600-329-47
Stock00000000000
Debtors2,276-2,31637,121-12,06310,869-6,71617,3680000
Creditors1,853552-9,002-12,65213,329-3,06317,222-3,8301,0896415,382
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations4,0103,872-36,938000-1,309-1,999-4,1491,8465,524
Investing Activities
capital expenditure525612-3,06200000000
Change in Investments00000000000
cash flow from investments525612-3,06200000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-4,535-4,48440,00000000000
share issue000000-100000100
interest000000212273314
cash flow from financing-4,535-4,48440,000000-98122733114
cash and cash equivalents
cash000000-1,407-1,988-4,1221,8795,638
overdraft00000000000
change in cash000000-1,407-1,988-4,1221,8795,638

serenity hair barnet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for serenity hair barnet limited. Get real-time insights into serenity hair barnet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Serenity Hair Barnet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for serenity hair barnet limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

serenity hair barnet limited Ownership

SERENITY HAIR BARNET LIMITED group structure

Serenity Hair Barnet Limited has no subsidiary companies.

Ultimate parent company

SERENITY HAIR BARNET LIMITED

08026273

SERENITY HAIR BARNET LIMITED Shareholders

tim robert bebja 100%

serenity hair barnet limited directors

Serenity Hair Barnet Limited currently has 1 director, Mr Tim Bebja serving since Apr 2012.

officercountryagestartendrole
Mr Tim BebjaEngland37 years Apr 2012- Director

P&L

October 2023

turnover

146.4k

+25%

operating profit

5.9k

0%

gross margin

50.6%

-9.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

6k

+2.9%

total assets

48.5k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

serenity hair barnet limited company details

company number

08026273

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

BBK PARTNERSHIP

auditor

-

address

16 high street, barnet, hertfordshire, EN5 5RU

Bank

-

Legal Advisor

-

serenity hair barnet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to serenity hair barnet limited.

charges

serenity hair barnet limited Companies House Filings - See Documents

datedescriptionview/download