west one solutions limited Company Information
Group Structure
View All
Industry
Technical testing and analysis
Registered Address
11 bendigo road, dewsbury, WF12 7LZ
Website
https://www.w1bs.comwest one solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WEST ONE SOLUTIONS LIMITED at £105.3k based on a Turnover of £155.8k and 0.68x industry multiple (adjusted for size and gross margin).
west one solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WEST ONE SOLUTIONS LIMITED at £51.4k based on an EBITDA of £11.8k and a 4.36x industry multiple (adjusted for size and gross margin).
west one solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WEST ONE SOLUTIONS LIMITED at £74.1k based on Net Assets of £28.7k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West One Solutions Limited Overview
West One Solutions Limited is a live company located in dewsbury, WF12 7LZ with a Companies House number of 08026350. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in April 2012, it's largest shareholder is ian west with a 100% stake. West One Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £155.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
West One Solutions Limited Health Check
Pomanda's financial health check has awarded West One Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

5 Weak

Size
annual sales of £155.8k, make it smaller than the average company (£5.2m)
- West One Solutions Limited
£5.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.3%)
- West One Solutions Limited
7.3% - Industry AVG

Production
with a gross margin of 26.5%, this company has a higher cost of product (42.3%)
- West One Solutions Limited
42.3% - Industry AVG

Profitability
an operating margin of 7.6% make it more profitable than the average company (4.5%)
- West One Solutions Limited
4.5% - Industry AVG

Employees
with 2 employees, this is below the industry average (34)
2 - West One Solutions Limited
34 - Industry AVG

Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- West One Solutions Limited
£46.3k - Industry AVG

Efficiency
resulting in sales per employee of £77.9k, this is less efficient (£107.2k)
- West One Solutions Limited
£107.2k - Industry AVG

Debtor Days
it gets paid by customers after 98 days, this is later than average (61 days)
- West One Solutions Limited
61 days - Industry AVG

Creditor Days
its suppliers are paid after 43 days, this is slower than average (28 days)
- West One Solutions Limited
28 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- West One Solutions Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West One Solutions Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (58.8%)
32.7% - West One Solutions Limited
58.8% - Industry AVG
WEST ONE SOLUTIONS LIMITED financials

West One Solutions Limited's latest turnover from April 2024 is estimated at £155.8 thousand and the company has net assets of £28.7 thousand. According to their latest financial statements, West One Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 494 | 659 | 878 | 1,170 | 1,560 | 1,640 | 1,154 | 1,538 | 2,051 | 1,578 | 2,104 | 2,039 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 494 | 659 | 878 | 1,170 | 1,560 | 1,640 | 1,154 | 1,538 | 2,051 | 1,578 | 2,104 | 2,039 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 42,075 | 25,572 | 27,372 | 32,665 | 33,377 | 39,748 | 50,790 | 36,546 | 8,038 | 8,615 | 4,587 | 2,530 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,403 | 60,256 | 25,861 | 18,330 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 42,075 | 25,572 | 27,372 | 32,665 | 33,377 | 39,748 | 50,790 | 36,546 | 41,441 | 68,871 | 30,448 | 20,860 |
total assets | 42,569 | 26,231 | 28,250 | 33,835 | 34,937 | 41,388 | 51,944 | 38,084 | 43,492 | 70,449 | 32,552 | 22,899 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,537 | 6,037 | 6,449 | 9,284 | 6,958 | 5,615 | 10,623 | 8,080 | 11,552 | 19,130 | 10,720 | 9,540 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 13,537 | 6,037 | 6,449 | 9,284 | 6,958 | 5,615 | 10,623 | 8,080 | 11,552 | 19,130 | 10,720 | 9,540 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 360 | 360 | 662 | 360 | 360 | 360 | 360 | 720 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 360 | 360 | 662 | 360 | 360 | 360 | 360 | 720 | 0 | 0 | 0 | 0 |
total liabilities | 13,897 | 6,397 | 7,111 | 9,644 | 7,318 | 5,975 | 10,983 | 8,800 | 11,552 | 19,130 | 10,720 | 9,540 |
net assets | 28,672 | 19,834 | 21,139 | 24,191 | 27,619 | 35,413 | 40,961 | 29,284 | 31,940 | 51,319 | 21,832 | 13,359 |
total shareholders funds | 28,672 | 19,834 | 21,139 | 24,191 | 27,619 | 35,413 | 40,961 | 29,284 | 31,940 | 51,319 | 21,832 | 13,359 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 684 | 526 | 701 | 680 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 16,503 | -1,800 | -5,293 | -712 | -6,371 | -11,042 | 14,244 | 28,508 | -577 | 4,028 | 2,057 | 2,530 |
Creditors | 7,500 | -412 | -2,835 | 2,326 | 1,343 | -5,008 | 2,543 | -3,472 | -7,578 | 8,410 | 1,180 | 9,540 |
Accruals and Deferred Income | 0 | -302 | 302 | 0 | 0 | 0 | -360 | 720 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,403 | -26,853 | 34,395 | 7,531 | 18,330 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,403 | -26,853 | 34,395 | 7,531 | 18,330 |
west one solutions limited Credit Report and Business Information
West One Solutions Limited Competitor Analysis

Perform a competitor analysis for west one solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF12 area or any other competitors across 12 key performance metrics.
west one solutions limited Ownership
WEST ONE SOLUTIONS LIMITED group structure
West One Solutions Limited has no subsidiary companies.
Ultimate parent company
WEST ONE SOLUTIONS LIMITED
08026350
west one solutions limited directors
West One Solutions Limited currently has 2 directors. The longest serving directors include Mr Ian West (Apr 2012) and Mrs Julie West (May 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian West | United Kingdom | 66 years | Apr 2012 | - | Director |
Mrs Julie West | 65 years | May 2015 | - | Director |
P&L
April 2024turnover
155.8k
+48%
operating profit
11.8k
0%
gross margin
26.6%
-2.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
28.7k
+0.45%
total assets
42.6k
+0.62%
cash
0
0%
net assets
Total assets minus all liabilities
west one solutions limited company details
company number
08026350
Type
Private limited with Share Capital
industry
71200 - Technical testing and analysis
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
TGKS ACCOUNTANCY LIMITED
auditor
-
address
11 bendigo road, dewsbury, WF12 7LZ
Bank
-
Legal Advisor
-
west one solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west one solutions limited.
west one solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEST ONE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
west one solutions limited Companies House Filings - See Documents
date | description | view/download |
---|