smart event management limited
smart event management limited Company Information
Company Number
08026915
Website
-Registered Address
birchin court birchin lane, london, EC3V 9DJ
Industry
Public relations and communication activities
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Sophie Ravon12 Years
Shareholders
seabliss ltd 100%
smart event management limited Estimated Valuation
Pomanda estimates the enterprise value of SMART EVENT MANAGEMENT LIMITED at £709.8k based on a Turnover of £1.1m and 0.65x industry multiple (adjusted for size and gross margin).
smart event management limited Estimated Valuation
Pomanda estimates the enterprise value of SMART EVENT MANAGEMENT LIMITED at £892.6k based on an EBITDA of £200.1k and a 4.46x industry multiple (adjusted for size and gross margin).
smart event management limited Estimated Valuation
Pomanda estimates the enterprise value of SMART EVENT MANAGEMENT LIMITED at £0 based on Net Assets of £-573.9k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Event Management Limited Overview
Smart Event Management Limited is a live company located in london, EC3V 9DJ with a Companies House number of 08026915. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in April 2012, it's largest shareholder is seabliss ltd with a 100% stake. Smart Event Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Event Management Limited Health Check
Pomanda's financial health check has awarded Smart Event Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.5m)
- Smart Event Management Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.5%)
- Smart Event Management Limited
5.5% - Industry AVG
Production
with a gross margin of 59.8%, this company has a comparable cost of product (59.8%)
- Smart Event Management Limited
59.8% - Industry AVG
Profitability
an operating margin of 18.4% make it more profitable than the average company (9.4%)
- Smart Event Management Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Smart Event Management Limited
13 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Smart Event Management Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£122k)
- Smart Event Management Limited
£122k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Smart Event Management Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1172 days, this is slower than average (33 days)
- Smart Event Management Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Event Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Smart Event Management Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 144.1%, this is a higher level of debt than the average (57.4%)
144.1% - Smart Event Management Limited
57.4% - Industry AVG
SMART EVENT MANAGEMENT LIMITED financials
Smart Event Management Limited's latest turnover from April 2023 is estimated at £1.1 million and the company has net assets of -£573.9 thousand. According to their latest financial statements, Smart Event Management Limited has 1 employee and maintains cash reserves of £30.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,074,807 | 784,420 | 1,500,583 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 1,585,479 | 696,654 | 1,279,195 | ||||||||
| Gross Profit | 489,328 | 87,766 | 221,388 | ||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 14,487 | -389,024 | 164,965 | ||||||||
| Tax | 0 | 0 | 0 | ||||||||
| Profit After Tax | 14,487 | -389,024 | 164,965 | ||||||||
| Dividends Paid | 0 | 0 | 0 | ||||||||
| Retained Profit | 14,487 | -389,024 | 164,965 | ||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,051 | 25,302 | 331 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,271,313 | 1,774,668 | 2,376,449 | 2,374,633 | 2,179,712 | 674,773 | 0 | 874 | 0 | 0 | 0 |
| Cash | 30,351 | 83,780 | 16,775 | 114,327 | 105,224 | 151,160 | 25,504 | 50,642 | 10,496 | 45,059 | 27,429 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 665,982 | 0 | 0 | 0 | 0 |
| total current assets | 1,301,664 | 1,858,448 | 2,393,224 | 2,488,960 | 2,284,936 | 825,933 | 691,486 | 51,516 | 11,547 | 70,361 | 27,760 |
| total assets | 1,301,664 | 1,858,448 | 2,393,224 | 2,488,960 | 2,284,936 | 825,933 | 691,486 | 51,516 | 11,547 | 70,361 | 27,760 |
| Bank overdraft | 0 | 0 | 330 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,405,726 | 2,204,404 | 1,710,514 | 1,729,461 | 1,678,474 | 488,575 | 0 | 106,497 | 306,576 | 114,207 | 58,219 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 271,464 | 329,466 | 373,988 | 39,497 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347,480 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 430,750 | 327,332 | 1,488,115 | 1,543,594 | 1,111,935 | 799,316 | 719,898 | 860 | 0 | 0 | 0 |
| total current liabilities | 1,836,476 | 2,531,736 | 3,198,959 | 3,273,055 | 3,061,873 | 1,617,357 | 1,093,886 | 494,353 | 306,576 | 114,207 | 58,219 |
| loans | 39,071 | 49,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 39,071 | 49,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,875,547 | 2,580,807 | 3,198,959 | 3,273,055 | 3,061,873 | 1,617,357 | 1,093,886 | 494,353 | 306,576 | 114,207 | 58,219 |
| net assets | -573,883 | -722,359 | -805,735 | -784,095 | -776,937 | -791,424 | -402,400 | -442,837 | -295,029 | -43,846 | -30,459 |
| total shareholders funds | -573,883 | -722,359 | -805,735 | -784,095 | -776,937 | -791,424 | -402,400 | -442,837 | -295,029 | -43,846 | -30,459 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -503,355 | -601,781 | 1,816 | 194,921 | 1,504,939 | 674,773 | -874 | -177 | -24,251 | 24,971 | 331 |
| Creditors | -798,678 | 493,890 | -18,947 | 50,987 | 1,189,899 | 488,575 | -106,497 | -200,079 | 192,369 | 55,988 | 58,219 |
| Accruals and Deferred Income | 103,418 | -1,160,783 | -55,479 | 431,659 | 312,619 | 79,418 | 719,038 | 860 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -271,464 | -58,002 | -44,522 | 334,491 | 39,497 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -347,480 | 347,480 | 0 | 0 | 0 |
| Long term loans | -10,000 | 49,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | ||||||||
| cash flow from financing | -58,002 | -44,522 | -137,517 | ||||||||
| cash and cash equivalents | |||||||||||
| cash | -53,429 | 67,005 | -97,552 | 9,103 | -45,936 | 125,656 | -25,138 | 40,146 | -34,563 | 17,630 | 27,429 |
| overdraft | 0 | -330 | 330 | 0 | 0 | 0 | -19 | 19 | 0 | 0 | 0 |
| change in cash | -53,429 | 67,335 | -97,882 | 9,103 | -45,936 | 125,656 | -25,119 | 40,127 | -34,563 | 17,630 | 27,429 |
smart event management limited Credit Report and Business Information
Smart Event Management Limited Competitor Analysis
Perform a competitor analysis for smart event management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
smart event management limited Ownership
SMART EVENT MANAGEMENT LIMITED group structure
Smart Event Management Limited has no subsidiary companies.
Ultimate parent company
SEABLISS LTD
#0093097
1 parent
SMART EVENT MANAGEMENT LIMITED
08026915
smart event management limited directors
Smart Event Management Limited currently has 1 director, Miss Sophie Ravon serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Sophie Ravon | England | 46 years | Apr 2012 | - | Director |
P&L
April 2023turnover
1.1m
-20%
operating profit
200.1k
0%
gross margin
59.9%
-6.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-573.9k
-0.21%
total assets
1.3m
-0.3%
cash
30.4k
-0.64%
net assets
Total assets minus all liabilities
smart event management limited company details
company number
08026915
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2012
age
12
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
birchin court birchin lane, london, EC3V 9DJ
accountant
ADBELL ADVISORY LIMITED
auditor
-
smart event management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart event management limited.
smart event management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
