The Great British Diner Limited

POWER SEARCH PRICING

SOLUTIONS

the great british diner limited Company Information

Company Number

08027193

Next Accounts

Sep 2025

Directors

Victoria Willison

Carl Adair

View All

Shareholders

victoria willison

victoria elanor willison

View All

Group Structure

View All

Industry

Licensed restaurants

Registered Address

stables cottage hayes lane, slinfold, horsham, west sussex, RH13 0RF

Website

www.billysontheroad.co.uk

the great british diner limited Estimated Valuation

£637.1k

Pomanda estimates the enterprise value of THE GREAT BRITISH DINER LIMITED at £637.1k based on a Turnover of £961.4k and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The Great British Diner Limited is a live company located in horsham, RH13 0RF with a Companies House number of 08027193. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2012, it's largest shareholder is victoria willison with a 45% stake. The Great British Diner Limited is a established, small sized company, Pomanda has estimated its turnover at £961.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Great British Diner Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £961.4k, make it smaller than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (12.4%)

EXPORT

The Great British Diner Limited's latest turnover from December 2023 is estimated at £961.4 thousand and the company has net assets of £130.4 thousand. According to their latest financial statements, The Great British Diner Limited has 23 employees and maintains cash reserves of £179.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Turnover	961,441	711,606	394,840	476,294	560,596	526,377	471,107	578,832	278,949	840,708	898,573
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	396,317	308,600	168,425	195,846	219,499	199,582	175,045	220,554	110,431	336,808	367,332
Gross Profit	565,124	403,006	226,415	280,448	341,097	326,795	296,063	358,278	168,517	503,901	531,241
Admin Expenses	535,844	393,717	210,251	254,366	340,932	319,389	291,833	311,851	137,588	482,517	562,550
Operating Profit	29,280	9,289	16,164	26,082	165	7,406	4,230	46,427	30,929	21,384	-31,309
Interest Payable	0	0	1,563	1,525	0	0	0	0	0	0	0
Interest Receivable	8,509	4,512	284	94	507	413	225	96	178	145	53
Pre-Tax Profit	37,789	13,801	14,885	24,651	672	7,819	4,456	46,524	31,108	21,529	-31,256
Tax	-9,447	-2,622	-2,828	-4,684	-128	-1,486	-847	-9,305	-6,221	-4,521	0
Profit After Tax	28,342	11,179	12,057	19,967	544	6,333	3,609	37,219	24,886	17,008	-31,256
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	28,342	11,179	12,057	19,967	544	6,333	3,609	37,219	24,886	17,008	-31,256
Employee Costs	469,485	376,244	271,857	282,535	369,589	347,162	312,900	285,994	99,489	289,052	315,586
Number Of Employees	23	19	15	16	20	19	18	17	6	18	20
EBITDA*	35,702	22,963	28,305	38,871	12,776	19,974	4,230	46,427	47,039	38,258	-15,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Tangible Assets	21,468	24,397	23,588	33,074	42,653	49,890	55,323	68,170	79,849	92,831	106,996
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,468	24,397	23,588	33,074	42,653	49,890	55,323	68,170	79,849	92,831	106,996
Stock & work in progress	1,785	1,700	1,000	1,000	3,512	3,512	3,512	3,012	3,430	3,430	1,990
Trade Debtors	0	0	0	0	673	943	1	0	4,666	19,451	18,702
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,038	2,790	2,933	7,284	2,806	5,243	5,252	6,186	0	0	0
Cash	179,151	145,005	112,820	114,369	72,923	62,279	47,739	42,438	34,587	36,650	21,363
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	186,974	149,495	116,753	122,653	79,914	71,977	56,504	51,636	42,683	59,531	42,055
total assets	208,442	173,892	140,341	155,727	122,567	121,867	111,827	119,806	122,532	152,362	149,051
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	5,833	0	0	0	0	0	0	0
Trade Creditors	17,595	8,316	8,766	5,234	9,117	8,825	10,992	8,391	106,274	166,090	180,107
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	56,339	59,210	37,038	16,788	48,387	47,823	41,349	63,038	0	0	0
total current liabilities	73,934	67,526	45,804	27,855	57,504	56,648	52,341	71,429	106,274	166,090	180,107
loans	0	0	0	44,167	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	4,100	4,300	3,650	4,875	6,200	6,900	7,500	0	5,100	0	0
total long term liabilities	4,100	4,300	3,650	49,042	6,200	6,900	7,500	0	5,100	0	0
total liabilities	78,034	71,826	49,454	76,897	63,704	63,548	59,841	71,429	111,374	166,090	180,107
net assets	130,408	102,066	90,887	78,830	58,863	58,319	51,986	48,377	11,158	-13,728	-31,056
total shareholders funds	130,408	102,066	90,887	78,830	58,863	58,319	51,986	48,377	11,158	-13,728	-31,056

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	29,280	9,289	16,164	26,082	165	7,406	4,230	46,427	30,929	21,384	-31,309	0
Depreciation	6,422	13,674	12,141	12,789	12,611	12,568	0	0	16,110	16,874	15,648	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,447	-2,622	-2,828	-4,684	-128	-1,486	-847	-9,305	-6,221	-4,521	0	0
Stock	85	700	0	-2,512	0	0	500	-418	0	1,440	1,990	0
Debtors	3,248	-143	-4,351	3,805	-2,707	933	-933	1,520	-14,785	749	18,702	0
Creditors	9,279	-450	3,532	-3,883	292	-2,167	2,601	-97,883	-59,816	-14,017	180,107	0
Accruals and Deferred Income	-2,871	22,172	20,250	-31,599	564	6,474	-21,689	63,038	0	0	0	0
Deferred Taxes & Provisions	-200	650	-1,225	-1,325	-700	-600	7,500	-5,100	5,100	0	0	0
Cash flow from operations	29,130	42,156	52,385	-3,913	15,511	21,262	-7,772	-3,925	887	17,531	143,754	0
Investing Activities
capital expenditure	-3,493	-14,483	-2,655	-3,210	-5,374	-7,135	12,847	11,679	-3,128	-2,709	-122,644	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,493	-14,483	-2,655	-3,210	-5,374	-7,135	12,847	11,679	-3,128	-2,709	-122,644	0
Financing Activities
Bank loans	0	0	-5,833	5,833	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-44,167	44,167	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	320	200	0
interest	8,509	4,512	-1,279	-1,431	507	413	225	96	178	145	53	0
cash flow from financing	8,509	4,512	-51,279	48,569	507	413	225	96	178	465	253	0
cash and cash equivalents
cash	34,146	32,185	-1,549	41,446	10,644	14,540	5,301	7,851	-2,063	15,287	21,363	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	34,146	32,185	-1,549	41,446	10,644	14,540	5,301	7,851	-2,063	15,287	21,363	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the great british diner limited. Get real-time insights into the great british diner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the great british diner limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in RH13 area or any other competitors across 12 key performance metrics.

THE GREAT BRITISH DINER LIMITED group structure

The Great British Diner Limited has no subsidiary companies.

Ultimate parent company

THE GREAT BRITISH DINER LIMITED

08027193

THE GREAT BRITISH DINER LIMITED Shareholders

victoria willison	45%
victoria elanor willison	35%
christopher fry	10%
carl adair	10%

The Great British Diner Limited currently has 3 directors. The longest serving directors include Ms Victoria Willison (Jun 2012) and Mr Carl Adair (Apr 2015).

officer	country	age	start	end	role
Ms Victoria Willison		64 years	Jun 2012	-	Director
Mr Carl Adair		66 years	Apr 2015	-	Director
Mr Christopher Fry	England	58 years	Sep 2016	-	Director

P&L

December 2023

turnover

961.4k

+35%

operating profit

29.3k

gross margin

58.8%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

130.4k

+0.28%

total assets

208.4k

+0.2%

cash

179.2k

+0.24%

net assets

Total assets minus all liabilities

Similar Companies

shangri-la (uk) ltd

2.5

thai pinto restaurant limited

ting n ting limited

the green food company (uk) ltd

thyme & tides woodfire limited

1.5

company number

08027193

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

April 2012

ultimate parent company

None

previous names

N/A

address

stables cottage hayes lane, slinfold, horsham, west sussex, RH13 0RF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the great british diner limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GREAT BRITISH DINER LIMITED. This can take several minutes, an email will notify you when this has completed.

the great british diner limited Company Information

the great british diner limited Estimated Valuation

the great british diner limited Estimated Valuation

the great british diner limited Estimated Valuation

The Great British Diner Limited Overview

The Great British Diner Limited Health Check

THE GREAT BRITISH DINER LIMITED financials

the great british diner limited Credit Report and Business Information

The Great British Diner Limited Competitor Analysis

the great british diner limited Ownership

the great british diner limited directors

the great british diner limited company details

the great british diner limited Charges & Mortgages

the great british diner limited Capital Raised & Share Issues BETA

the great british diner limited Companies House Filings - See Documents