gemstone developments limited

2

gemstone developments limited Company Information

Share GEMSTONE DEVELOPMENTS LIMITED
Live 
Established

Company Number

08027334

Registered Address

the grange crowstone road, westcliff-on-sea, SS0 8LQ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Bhupinder Chana12 Years

Shareholders

gemstone group holdings ltd 100%

gemstone developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GEMSTONE DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 3.23x industry multiple (adjusted for size and gross margin).

gemstone developments limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GEMSTONE DEVELOPMENTS LIMITED at £1.8m based on an EBITDA of £251.9k and a 7.08x industry multiple (adjusted for size and gross margin).

gemstone developments limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of GEMSTONE DEVELOPMENTS LIMITED at £9.8m based on Net Assets of £6.1m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gemstone Developments Limited Overview

Gemstone Developments Limited is a live company located in westcliff-on-sea, SS0 8LQ with a Companies House number of 08027334. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2012, it's largest shareholder is gemstone group holdings ltd with a 100% stake. Gemstone Developments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gemstone Developments Limited Health Check

Pomanda's financial health check has awarded Gemstone Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gemstone Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1314 weeks, this is more cash available to meet short term requirements (14 weeks)

- - Gemstone Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (68%)

- - Gemstone Developments Limited

- - Industry AVG

GEMSTONE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Gemstone Developments Limited's latest turnover from April 2023 is estimated at 0 and the company has net assets of £6.1 million. According to their latest financial statements, we estimate that Gemstone Developments Limited has no employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover000011,297,02294,7835,020,267188,439277,74347,9350
Other Income Or Grants00000000000
Cost Of Sales00003,271,70224,7831,276,21652,23695,43816,8270
Gross Profit00008,025,32070,0003,744,051136,204182,30531,1080
Admin Expenses-251,929-297,876-260,288-218,5347,846,866-115,7703,614,46222,20740,749-39,6040
Operating Profit251,929297,876260,288218,534178,454185,770129,589113,997141,55670,7120
Interest Payable00000000000
Interest Receivable88,99313,9151,6147414,2322,8214411,5799092120
Pre-Tax Profit340,921311,791261,902219,275182,686188,591130,030115,576142,46570,9240
Tax-85,230-59,240-49,761-41,662-34,710-35,832-24,706-23,115-28,493-14,8940
Profit After Tax255,691252,551212,141177,613147,976152,759105,32492,461113,97256,0300
Dividends Paid00000000000
Retained Profit255,691252,551212,141177,613147,976152,759105,32492,461113,97256,0300
Employee Costs00002,062,30626,6461,034,19052,50252,53625,0670
Number Of Employees0000741402210
EBITDA*251,929297,876260,288218,534178,454185,770129,589113,997141,55670,7120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets0000440,000440,000440,0000000
Intangible Assets00000000000
Investments & Other4,000,0004,000,0004,000,0004,000,000000440,000440,000440,0000
Debtors (Due After 1 year)00000000000
Total Fixed Assets4,000,0004,000,0004,000,0004,000,000440,000440,000440,000440,000440,000440,0000
Stock & work in progress00000000000
Trade Debtors00001,302,5120550,0400000
Group Debtors00000000000
Misc Debtors00000000000
Cash2,223,1301,964,7681,745,9071,482,28801,128,5500352,521279,10184,6680
misc current assets00000000000
total current assets2,223,1301,964,7681,745,9071,482,2881,302,5121,128,550550,040352,521279,10184,6680
total assets6,223,1305,964,7685,745,9075,482,2881,742,5121,568,550990,040792,521719,101524,6680
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 000065,33337,10733,02376,32795,36814,9070
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities87,95485,283118,97367,4950000000
total current liabilities87,95485,283118,97367,49565,33337,10733,02376,32795,36814,9070
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00001,008,6571,010,896589,229453,730453,730453,7300
provisions00000000000
total long term liabilities00001,008,6571,010,896589,229453,730453,730453,7300
total liabilities87,95485,283118,97367,4951,073,9901,048,003622,252530,057549,098468,6370
net assets6,135,1765,879,4855,626,9345,414,793668,522520,547367,788262,464170,00356,0310
total shareholders funds6,135,1765,879,4855,626,9345,414,793668,522520,547367,788262,464170,00356,0310
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit251,929297,876260,288218,534178,454185,770129,589113,997141,55670,7120
Depreciation00000000000
Amortisation00000000000
Tax-85,230-59,240-49,761-41,662-34,710-35,832-24,706-23,115-28,493-14,8940
Stock00000000000
Debtors000-1,302,5121,302,512-550,040550,0400000
Creditors000-65,33328,2264,084-43,304-19,04180,46114,9070
Accruals and Deferred Income2,671-33,69051,47867,4950000000
Deferred Taxes & Provisions00000000000
Cash flow from operations169,370204,946262,0051,481,546-1,130,542704,062-488,46171,841193,52470,7250
Investing Activities
capital expenditure000440,00000-440,0000000
Change in Investments0004,000,00000-440,00000440,0000
cash flow from investments000-3,560,00000000-440,0000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000-1,008,657-2,239421,667135,49900453,7300
share issue0004,568,658-1000010
interest88,99313,9151,6147414,2322,8214411,5799092120
cash flow from financing88,99313,9151,6143,560,7421,992424,488135,9401,579909453,9430
cash and cash equivalents
cash258,362218,861263,6191,482,288-1,128,5501,128,550-352,52173,420194,43384,6680
overdraft00000000000
change in cash258,362218,861263,6191,482,288-1,128,5501,128,550-352,52173,420194,43384,6680

gemstone developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gemstone developments limited. Get real-time insights into gemstone developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gemstone Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gemstone developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gemstone developments limited Ownership

GEMSTONE DEVELOPMENTS LIMITED group structure

Gemstone Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

GEMSTONE DEVELOPMENTS LIMITED

08027334

GEMSTONE DEVELOPMENTS LIMITED Shareholders

gemstone group holdings ltd 100%

gemstone developments limited directors

Gemstone Developments Limited currently has 1 director, Mr Bhupinder Chana serving since Apr 2012.

officercountryagestartendrole
Mr Bhupinder ChanaEngland48 years Apr 2012- Director

P&L

April 2023

turnover

0

0%

operating profit

251.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

6.1m

+0.04%

total assets

6.2m

+0.04%

cash

2.2m

+0.13%

net assets

Total assets minus all liabilities

gemstone developments limited company details

company number

08027334

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2012

age

12

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

the grange crowstone road, westcliff-on-sea, SS0 8LQ

last accounts submitted

April 2023

gemstone developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gemstone developments limited.

charges

gemstone developments limited Companies House Filings - See Documents

datedescriptionview/download