Pomanda estimates the enterprise value of FISH, WINGS AND TINGS LTD at £1.6m based on a Turnover of £2.7m and 0.59x industry multiple (adjusted for size and gross margin).
fish, wings and tings ltdEstimated Valuation
£524.9k
Pomanda estimates the enterprise value of FISH, WINGS AND TINGS LTD at £524.9k based on an EBITDA of £138.3k and a 3.79x industry multiple (adjusted for size and gross margin).
fish, wings and tings ltdEstimated Valuation
£901.1k
Pomanda estimates the enterprise value of FISH, WINGS AND TINGS LTD at £901.1k based on Net Assets of £360.2k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fish, Wings And Tings LtdOverview
Fish, Wings And Tings Ltd is a live company located in london, SW9 8PR with a Companies House number of 08027794. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2012, it's largest shareholder is
brian anthony danclair
with a 50% stake. Fish, Wings And Tings Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£2.7m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Fish, Wings And Tings Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.7m, make it in line with the average company (£2.6m)
£2.7m - Fish, Wings And Tings Ltd
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (27.8%)
43% - Fish, Wings And Tings Ltd
27.8% - Industry AVG
Production
with a gross margin of 38.1%, this company has a higher cost of product (58.9%)
38.1% - Fish, Wings And Tings Ltd
58.9% - Industry AVG
Profitability
an operating margin of 5.1% make it more profitable than the average company (2.9%)
5.1% - Fish, Wings And Tings Ltd
2.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (50)
5 - Fish, Wings And Tings Ltd
50 - Industry AVG
Pay Structure
on an average salary of £20k, the company has an equivalent pay structure (£20k)
£20k - Fish, Wings And Tings Ltd
£20k - Industry AVG
Efficiency
resulting in sales per employee of £548.2k, this is more efficient (£57k)
£548.2k - Fish, Wings And Tings Ltd
£57k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (5 days)
65 days - Fish, Wings And Tings Ltd
5 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (46 days)
30 days - Fish, Wings And Tings Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fish, Wings And Tings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fish, Wings And Tings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (82.9%)
28.2% - Fish, Wings And Tings Ltd
82.9% - Industry AVG
FISH, WINGS AND TINGS LTD financials
EXPORT
Fish, Wings And Tings Ltd's latest turnover from April 2024 is estimated at £2.7 million and the company has net assets of £360.2 thousand. According to their latest financial statements, Fish, Wings And Tings Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Turnover
2,740,790
2,189,358
1,159,567
945,693
815,869
707,116
693,714
1,176,973
108,575
107,200
64,433
91,879
Other Income Or Grants
Cost Of Sales
1,697,553
1,390,774
749,956
648,219
492,057
432,980
413,794
691,882
65,178
64,661
18,491
25,190
Gross Profit
1,043,237
798,584
409,612
297,474
323,813
274,136
279,920
485,091
43,397
42,539
45,942
66,689
Admin Expenses
904,916
668,559
354,363
247,900
296,967
240,657
262,692
492,838
52,003
16,211
36,997
59,102
Operating Profit
138,321
130,025
55,249
49,574
26,846
33,479
17,228
-7,747
-8,606
26,328
8,945
7,587
Interest Payable
121
Interest Receivable
35
183
141
1
Pre-Tax Profit
138,321
130,025
55,249
49,574
26,846
33,479
17,228
-7,712
-8,423
26,469
8,946
7,736
Tax
-34,580
-32,506
-10,497
-9,419
-5,101
-6,361
-3,273
-5,294
-1,750
-1,603
Profit After Tax
103,741
97,519
44,752
40,155
21,745
27,118
13,955
-7,712
-8,423
21,175
7,196
6,133
Dividends Paid
Retained Profit
103,741
97,519
44,752
40,155
21,745
27,118
13,955
-7,712
-8,423
21,175
7,196
6,133
Employee Costs
99,755
98,325
90,289
83,574
88,985
89,921
208,564
339,832
32,643
32,896
26,218
30,790
Number Of Employees
5
5
5
5
5
5
12
20
2
2
2
2
EBITDA*
138,321
130,025
55,249
49,574
26,846
33,479
17,228
-7,747
1
29,487
11,035
9,734
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Tangible Assets
8,722
5,967
5,756
7,921
8,781
19,963
23,469
22,572
27,825
5,406
6,892
7,213
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
517
Total Fixed Assets
8,722
5,967
5,756
7,921
8,781
19,963
23,469
22,572
27,825
5,406
7,409
7,213
Stock & work in progress
2,597
2,500
Trade Debtors
493,224
402,088
306,618
205,658
112,008
104,811
44,728
59,190
5,336
4,970
4,097
Group Debtors
Misc Debtors
Cash
28,386
44,620
11,600
4,890
misc current assets
349
total current assets
493,224
402,088
306,618
205,658
112,008
104,811
44,728
59,190
36,319
52,090
15,697
5,239
total assets
501,946
408,055
312,374
213,579
120,789
124,774
68,197
81,762
64,144
57,496
23,106
12,452
Bank overdraft
Bank loan
Trade Creditors
141,792
151,642
153,480
99,437
46,802
62,915
43,073
70,593
38,065
22,994
9,779
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,700
total current liabilities
141,792
151,642
153,480
99,437
46,802
62,915
43,073
70,593
38,065
22,994
9,779
2,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
9,617
2,554
provisions
total long term liabilities
9,617
2,554
total liabilities
141,792
151,642
153,480
99,437
46,802
72,532
43,073
70,593
38,065
22,994
9,779
5,254
net assets
360,154
256,413
158,894
114,142
73,987
52,242
25,124
11,169
26,079
34,502
13,327
7,198
total shareholders funds
360,154
256,413
158,894
114,142
73,987
52,242
25,124
11,169
26,079
34,502
13,327
7,198
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Operating Activities
Operating Profit
138,321
130,025
55,249
49,574
26,846
33,479
17,228
-7,747
-8,606
26,328
8,945
7,587
Depreciation
8,607
3,159
2,090
2,147
Amortisation
Tax
-34,580
-32,506
-10,497
-9,419
-5,101
-6,361
-3,273
-5,294
-1,750
-1,603
Stock
-2,597
97
2,500
Debtors
91,136
95,470
100,960
93,650
7,197
60,083
-14,462
53,854
366
356
4,614
Creditors
-9,850
-1,838
54,043
52,635
-16,113
19,842
-27,520
32,528
15,071
13,215
9,779
Accruals and Deferred Income
-2,700
2,700
Deferred Taxes & Provisions
Cash flow from operations
2,755
211
-2,165
-860
-1,565
-13,123
897
-26,476
14,609
34,552
11,750
10,831
Investing Activities
capital expenditure
-2,755
-211
2,165
860
11,182
3,506
-897
5,253
-31,026
-1,673
-1,769
-9,360
Change in Investments
cash flow from investments
-2,755
-211
2,165
860
11,182
3,506
-897
5,253
-31,026
-1,673
-1,769
-9,360
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,617
9,617
-2,554
2,554
share issue
-7,198
-1,067
1,065
interest
35
183
141
-121
1
cash flow from financing
-9,617
9,617
-7,163
183
141
-3,742
3,620
cash and cash equivalents
cash
-28,386
-16,234
33,020
6,710
4,890
overdraft
change in cash
-28,386
-16,234
33,020
6,710
4,890
fish, wings and tings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fish, wings and tings ltd. Get real-time insights into fish, wings and tings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fish, wings and tings ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SW9 area or any other competitors across 12 key performance metrics.
fish, wings and tings ltd Ownership
FISH, WINGS AND TINGS LTD group structure
Fish, Wings And Tings Ltd has no subsidiary companies.
Ultimate parent company
FISH, WINGS AND TINGS LTD
08027794
FISH, WINGS AND TINGS LTD Shareholders
The largest shareholders in Fish, Wings And Tings Ltd include Brian Anthony Danclair and Irazema Audelina Contreras.
brian anthony danclair
50%
irazema audelina contreras
50%
fish, wings and tings ltd directors
Fish, Wings And Tings Ltd currently has 1 director, Ms Irazema Contreras serving since Apr 2012.
unit 3 granville arcade, coldharbour lane, london, SW9 8PR
Bank
-
Legal Advisor
-
fish, wings and tings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fish, wings and tings ltd.
fish, wings and tings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FISH, WINGS AND TINGS LTD. This can take several minutes, an email will notify you when this has completed.
fish, wings and tings ltdCompanies House Filings - See Documents
