psych health solutions limited

Live EstablishedMicroDeclining

psych health solutions limited Company Information

Share PSYCH HEALTH SOLUTIONS LIMITED

Company Number

08028348

Shareholders

karla greenberg

neil greenberg

Group Structure

View All

Industry

Other human health activities

 

Registered Address

murrills house 48 east street, portchester, hampshire, PO16 9XS

psych health solutions limited Estimated Valuation

£199.3k

Pomanda estimates the enterprise value of PSYCH HEALTH SOLUTIONS LIMITED at £199.3k based on a Turnover of £401.3k and 0.5x industry multiple (adjusted for size and gross margin).

psych health solutions limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of PSYCH HEALTH SOLUTIONS LIMITED at £4.9m based on an EBITDA of £1.3m and a 3.83x industry multiple (adjusted for size and gross margin).

psych health solutions limited Estimated Valuation

£11m

Pomanda estimates the enterprise value of PSYCH HEALTH SOLUTIONS LIMITED at £11m based on Net Assets of £4.7m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Psych Health Solutions Limited Overview

Psych Health Solutions Limited is a live company located in hampshire, PO16 9XS with a Companies House number of 08028348. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2012, it's largest shareholder is karla greenberg with a 70% stake. Psych Health Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £401.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Psych Health Solutions Limited Health Check

Pomanda's financial health check has awarded Psych Health Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £401.3k, make it smaller than the average company (£721.4k)

£401.3k - Psych Health Solutions Limited

£721.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (7.2%)

-34% - Psych Health Solutions Limited

7.2% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Psych Health Solutions Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of 321.6% make it more profitable than the average company (5.1%)

321.6% - Psych Health Solutions Limited

5.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Psych Health Solutions Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Psych Health Solutions Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.6k, this is more efficient (£45.6k)

£200.6k - Psych Health Solutions Limited

£45.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (20 days)

47 days - Psych Health Solutions Limited

20 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Psych Health Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Psych Health Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 422 weeks, this is more cash available to meet short term requirements (126 weeks)

422 weeks - Psych Health Solutions Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (22.4%)

3% - Psych Health Solutions Limited

22.4% - Industry AVG

PSYCH HEALTH SOLUTIONS LIMITED financials

EXPORTms excel logo

Psych Health Solutions Limited's latest turnover from March 2024 is estimated at £401.3 thousand and the company has net assets of £4.7 million. According to their latest financial statements, Psych Health Solutions Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover401,252633,7891,318,5281,427,5591,856,4412,870,5284,380,830626,960457,287573,049903,895518,662
Other Income Or Grants
Cost Of Sales246,275394,040839,237938,8761,187,0161,868,8342,765,544383,343285,163356,771560,301312,951
Gross Profit154,977239,749479,291488,683669,4251,001,6941,615,287243,617172,124216,278343,594205,711
Admin Expenses-1,135,522-608,305611,941-218,2719,68652,091897,648-324,144631,492-21,02322,22721,987
Operating Profit1,290,499848,054-132,650706,954659,739949,603717,639567,761-459,368237,301321,367183,724
Interest Payable153305338325313325325325163
Interest Receivable66,44051,4628,0931,2001,1567,4933,4085181,2422,0541,096267
Pre-Tax Profit1,356,939899,516-124,557708,001660,590956,758720,722567,966-458,452239,030322,138183,828
Tax-339,235-170,908-134,520-125,512-181,784-136,937-113,593-50,196-74,092-44,119
Profit After Tax1,017,704728,608-124,557573,481535,078774,974583,785454,373-458,452188,834248,046139,709
Dividends Paid
Retained Profit1,017,704728,608-124,557573,481535,078774,974583,785454,373-458,452188,834248,046139,709
Employee Costs52,86450,164741,275810,8281,043,5361,625,1132,448,54542,721274,751349,444541,994322,940
Number Of Employees2231354673114213162515
EBITDA*1,290,499848,054-132,650706,954659,739949,603717,639567,761-459,368237,301321,367183,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets
Investments & Other90,35090,35090,35090,35090,35090,35090,35090,35096,211102,07217,93323,444
Debtors (Due After 1 year)500,000
Total Fixed Assets590,35090,35090,35090,35090,35090,35090,35090,35096,211102,07217,93323,444
Stock & work in progress8353,79219,499
Trade Debtors52,71298,16384,95686,041105,167173,005268,99489,04925,27631,90360,18432,867
Group Debtors52,22052,22052,22052,22052,220
Misc Debtors13,8743,59322,90713,57020,00010,461
Cash1,138,3141,392,7331,029,0261,129,1731,270,1381,042,759955,435407,9536,700490,040331,731106,657
misc current assets3,008,8492,178,2541,856,0251,821,548702,967
total current assets4,213,7493,672,7432,970,8423,092,7742,477,8371,984,5211,276,649569,22242,437521,943411,414139,524
total assets4,804,0993,763,0933,061,1923,183,1242,568,1872,074,8711,366,999659,572138,648624,015429,347162,968
Bank overdraft
Bank loan
Trade Creditors 42,11136,48518,152
Group/Directors Accounts403208
other short term finances
hp & lease commitments
other current liabilities139,990116,829143,612138,18996,733138,495205,59781,95515,001
total current liabilities139,990116,829143,612138,18996,733138,495205,59781,95515,40442,31936,48518,152
loans5,0075,0075,0075,0075,0075,0075,0075,007
hp & lease commitments
Accruals and Deferred Income
other liabilities2,4262,2852,2095,007
provisions
total long term liabilities2,4262,2852,2095,0075,0075,0075,0075,0075,0075,0075,0075,007
total liabilities142,416119,114145,821143,196101,740143,502210,60486,96220,41147,32641,49223,159
net assets4,661,6833,643,9792,915,3713,039,9282,466,4471,931,3691,156,395572,610118,237576,689387,855139,809
total shareholders funds4,661,6833,643,9792,915,3713,039,9282,466,4471,931,3691,156,395572,610118,237576,689387,855139,809
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit1,290,499848,054-132,650706,954659,739949,603717,639567,761-459,368237,301321,367183,724
Depreciation
Amortisation
Tax-339,235-170,908-134,520-125,512-181,784-136,937-113,593-50,196-74,092-44,119
Stock-835-2,9573,792-19,49919,499
Debtors464,83016,800-53,305-42,033-58,501-82,419159,945125,5323,834-28,28127,31732,867
Creditors-42,1115,62618,33318,152
Accruals and Deferred Income23,161-26,7835,42341,456-41,762-67,102123,64266,95415,001
Deferred Taxes & Provisions
Cash flow from operations509,595634,398-70,965652,131550,966783,136544,399395,590-490,312240,511218,792124,890
Investing Activities
capital expenditure
Change in Investments-5,861-5,86184,139-5,51123,444
cash flow from investments5,8615,861-84,1395,511-23,444
Financing Activities
Bank loans
Group/Directors Accounts-403195208
Other Short Term Loans
Long term loans-5,0075,007
Hire Purchase and Lease Commitments
other long term liabilities14176-2,7985,007
share issue100
interest66,44051,4628,0931,0478517,1553,0832059171,729771104
cash flow from financing66,58151,5385,2951,0478517,1553,083-1981,1121,9377715,211
cash and cash equivalents
cash-254,419363,707-100,147-140,965227,37987,324547,482401,253-483,340158,309225,074106,657
overdraft
change in cash-254,419363,707-100,147-140,965227,37987,324547,482401,253-483,340158,309225,074106,657

psych health solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for psych health solutions limited. Get real-time insights into psych health solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Psych Health Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for psych health solutions limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

psych health solutions limited Ownership

PSYCH HEALTH SOLUTIONS LIMITED group structure

Psych Health Solutions Limited has 1 subsidiary company.

Ultimate parent company

PSYCH HEALTH SOLUTIONS LIMITED

08028348

1 subsidiary

PSYCH HEALTH SOLUTIONS LIMITED Shareholders

karla greenberg 70%
neil greenberg 30%

psych health solutions limited directors

Psych Health Solutions Limited currently has 2 directors. The longest serving directors include Professor Neil Greenberg (Apr 2012) and Dr Karla Greenberg (Apr 2015).

officercountryagestartendrole
Professor Neil GreenbergEngland56 years Apr 2012- Director
Dr Karla GreenbergEngland49 years Apr 2015- Director

P&L

March 2024

turnover

401.3k

-37%

operating profit

1.3m

0%

gross margin

38.7%

+2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.7m

+0.28%

total assets

4.8m

+0.28%

cash

1.1m

-0.18%

net assets

Total assets minus all liabilities

psych health solutions limited company details

company number

08028348

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BK PLUS LIMITED

auditor

-

address

murrills house 48 east street, portchester, hampshire, PO16 9XS

Bank

-

Legal Advisor

-

psych health solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to psych health solutions limited.

psych health solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PSYCH HEALTH SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

psych health solutions limited Companies House Filings - See Documents

datedescriptionview/download