heywood building services limited Company Information
Company Number
08028576
Website
-Registered Address
level 3 12 st. georges square, huddersfield, HD1 1JF
Industry
Development of building projects
Telephone
01422331104
Next Accounts Due
116 days late
Group Structure
View All
Shareholders
jonathan david mayo 100%
heywood building services limited Estimated Valuation
The estimated valuation range for heywood building services limited, derived from financial data as of March 2022 and the most recent industry multiples, is between £245.9k to £1.5m
heywood building services limited Estimated Valuation
The estimated valuation range for heywood building services limited, derived from financial data as of March 2022 and the most recent industry multiples, is between £245.9k to £1.5m
heywood building services limited Estimated Valuation
The estimated valuation range for heywood building services limited, derived from financial data as of March 2022 and the most recent industry multiples, is between £245.9k to £1.5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Heywood Building Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Heywood Building Services Limited Overview
Heywood Building Services Limited is a live company located in huddersfield, HD1 1JF with a Companies House number of 08028576. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2012, it's largest shareholder is jonathan david mayo with a 100% stake. Heywood Building Services Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Heywood Building Services Limited Health Check
Pomanda's financial health check has awarded Heywood Building Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
3 Weak
Size
annual sales of £3.3m, make it larger than the average company (£2.1m)
- Heywood Building Services Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (0.8%)
- Heywood Building Services Limited
0.8% - Industry AVG
Production
with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)
- Heywood Building Services Limited
23.8% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (11.1%)
- Heywood Building Services Limited
11.1% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
9 - Heywood Building Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has a lower pay structure (£44.9k)
£33.9k - Heywood Building Services Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £369.4k, this is more efficient (£276.7k)
- Heywood Building Services Limited
£276.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Heywood Building Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (31 days)
- Heywood Building Services Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 46 days, this is less than average (204 days)
- Heywood Building Services Limited
204 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)
3 weeks - Heywood Building Services Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (75.8%)
92.3% - Heywood Building Services Limited
75.8% - Industry AVG
heywood building services limited Credit Report and Business Information
Heywood Building Services Limited Competitor Analysis
Perform a competitor analysis for heywood building services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
heywood building services limited Ownership
HEYWOOD BUILDING SERVICES LIMITED group structure
Heywood Building Services Limited has no subsidiary companies.
Ultimate parent company
HEYWOOD BUILDING SERVICES LIMITED
08028576
heywood building services limited directors
Heywood Building Services Limited currently has 2 directors. The longest serving directors include Mr Andrew Phillips (May 2012) and Mr Jonathan Mayo (Feb 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Phillips | United Kingdom | 46 years | May 2012 | - | Director |
Mr Jonathan Mayo | United Kingdom | 52 years | Feb 2013 | - | Director |
HEYWOOD BUILDING SERVICES LIMITED financials
Heywood Building Services Limited's latest turnover from March 2022 is estimated at £3.3 million and the company has net assets of £339.5 thousand. According to their latest financial statements, Heywood Building Services Limited has 9 employees and maintains cash reserves of £274.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | 305,065 | 119,986 | 129,017 | |||||||
Number Of Employees | 9 | 4 | 4 | 1 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 77,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 77,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 323,234 | 248,234 | 94,765 | 730,369 | 373,671 | 237,749 | 95,258 | 0 | 0 | 102,013 |
Trade Debtors | 0 | 0 | 0 | 0 | 319,370 | 152,350 | 0 | 242,039 | 248,843 | 48,419 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,749,358 | 1,698,106 | 500,722 | 367,337 | 54,293 | 29,312 | 69,215 | 0 | 0 | 0 |
Cash | 274,513 | 4,210 | 281 | 938 | 28 | 249 | 25,422 | 2,079 | 32,066 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,347,105 | 1,950,550 | 595,768 | 1,098,644 | 747,362 | 419,660 | 189,895 | 244,118 | 280,909 | 150,432 |
total assets | 4,424,126 | 1,950,550 | 595,768 | 1,098,644 | 747,362 | 419,660 | 189,895 | 244,118 | 280,909 | 150,432 |
Bank overdraft | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 558,988 | 572,236 | 281,222 | 499,610 | 275,496 | 138,004 | 38,380 | 270,391 | 277,544 | 140,868 |
Group/Directors Accounts | 32,792 | 0 | 0 | 370,950 | 417,204 | 305,084 | 128,628 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,228,229 | 1,025,652 | 69,256 | 158,502 | 185,844 | 30,474 | 67,739 | 0 | 0 | 0 |
total current liabilities | 4,070,009 | 1,647,888 | 350,478 | 1,029,062 | 878,544 | 473,562 | 234,747 | 270,391 | 277,544 | 140,868 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 14,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,084,643 | 1,647,888 | 350,478 | 1,029,062 | 878,544 | 473,562 | 234,747 | 270,391 | 277,544 | 140,868 |
net assets | 339,483 | 302,662 | 245,290 | 69,582 | -131,182 | -53,902 | -44,852 | -26,273 | 3,365 | 9,564 |
total shareholders funds | 339,483 | 302,662 | 245,290 | 69,582 | -131,182 | -53,902 | -44,852 | -26,273 | 3,365 | 9,564 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 21,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 75,000 | 153,469 | -635,604 | 356,698 | 135,922 | 142,491 | 95,258 | 0 | -102,013 | 102,013 |
Debtors | 2,051,252 | 1,197,384 | 133,385 | -6,326 | 192,001 | 112,447 | -172,824 | -6,804 | 200,424 | 48,419 |
Creditors | -13,248 | 291,014 | -218,388 | 224,114 | 137,492 | 99,624 | -232,011 | -7,153 | 136,676 | 140,868 |
Accruals and Deferred Income | 2,202,577 | 956,396 | -89,246 | -27,342 | 155,370 | -37,265 | 67,739 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 14,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 32,792 | 0 | -370,950 | -46,254 | 112,120 | 176,456 | 128,628 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 270,303 | 3,929 | -657 | 910 | -221 | -25,173 | 23,343 | -29,987 | 32,066 | 0 |
overdraft | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 320,303 | -46,071 | -657 | 910 | -221 | -25,173 | 23,343 | -29,987 | 32,066 | 0 |
P&L
March 2022turnover
3.3m
+14%
operating profit
46.1k
0%
gross margin
23.8%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
339.5k
+0.12%
total assets
4.4m
+1.27%
cash
274.5k
+64.2%
net assets
Total assets minus all liabilities
heywood building services limited company details
company number
08028576
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
heywood developments limited (November 2012)
incorporated
UK
address
level 3 12 st. georges square, huddersfield, HD1 1JF
last accounts submitted
March 2022
heywood building services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to heywood building services limited.
heywood building services limited Companies House Filings - See Documents
date | description | view/download |
---|