venture construction solutions ltd

venture construction solutions ltd Company Information

Share VENTURE CONSTRUCTION SOLUTIONS LTD
Live 
EstablishedMidDeclining

Company Number

08030565

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Directors

Ryan Clarke

Shareholders

clarke capital holdings limited

adam mckenna

View All

Group Structure

View All

Contact

Registered Address

unit l radford business centre, radford way, billericay, essex, CM12 0BZ

venture construction solutions ltd Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of VENTURE CONSTRUCTION SOLUTIONS LTD at £4.2m based on a Turnover of £18.2m and 0.23x industry multiple (adjusted for size and gross margin).

venture construction solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VENTURE CONSTRUCTION SOLUTIONS LTD at £0 based on an EBITDA of £-10k and a 4.11x industry multiple (adjusted for size and gross margin).

venture construction solutions ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of VENTURE CONSTRUCTION SOLUTIONS LTD at £1.6m based on Net Assets of £968.9k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Venture Construction Solutions Ltd Overview

Venture Construction Solutions Ltd is a live company located in billericay, CM12 0BZ with a Companies House number of 08030565. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2012, it's largest shareholder is clarke capital holdings limited with a 97.7% stake. Venture Construction Solutions Ltd is a established, mid sized company, Pomanda has estimated its turnover at £18.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Venture Construction Solutions Ltd Health Check

Pomanda's financial health check has awarded Venture Construction Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £18.2m, make it larger than the average company (£6.8m)

£18.2m - Venture Construction Solutions Ltd

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.1%)

0% - Venture Construction Solutions Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Venture Construction Solutions Ltd

25.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.4%)

-0.1% - Venture Construction Solutions Ltd

4.4% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (35)

13 - Venture Construction Solutions Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Venture Construction Solutions Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£170.4k)

£1.4m - Venture Construction Solutions Ltd

£170.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (45 days)

44 days - Venture Construction Solutions Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (8 days)

29 days - Venture Construction Solutions Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Venture Construction Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Venture Construction Solutions Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.5%, this is a similar level of debt than the average (66.7%)

60.5% - Venture Construction Solutions Ltd

66.7% - Industry AVG

VENTURE CONSTRUCTION SOLUTIONS LTD financials

EXPORTms excel logo

Venture Construction Solutions Ltd's latest turnover from September 2023 is estimated at £18.2 million and the company has net assets of £968.9 thousand. According to their latest financial statements, Venture Construction Solutions Ltd has 13 employees and maintains cash reserves of £57 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Apr 2014Apr 2013
Turnover18,171,40117,178,37215,251,89718,289,08225,483,55311,405,64714,474,1708,052,80419,903,05700
Other Income Or Grants00000000000
Cost Of Sales13,606,54412,698,93311,639,24313,982,04319,575,8018,732,73211,016,1036,128,43915,191,20000
Gross Profit4,564,8574,479,4393,612,6544,307,0395,907,7522,672,9153,458,0671,924,3654,711,85700
Admin Expenses4,577,6974,344,4833,501,0044,712,2944,744,9482,402,6153,126,5671,612,8344,476,52200
Operating Profit-12,840134,956111,650-405,2551,162,804270,300331,500311,531235,33500
Interest Payable57,747101,37882,901124,978172,142139,257109,34846,534000
Interest Receivable4,13514,3701,2111,1027,1235,6821,47391732000
Pre-Tax Profit-66,45247,94829,960-529,132997,785136,725223,625265,914235,65500
Tax0-9,110-5,6920-189,579-25,978-42,489-53,183-47,13100
Profit After Tax-66,45238,83824,268-529,132808,206110,747181,136212,731188,52400
Dividends Paid00000000000
Retained Profit-66,45238,83824,268-529,132808,206110,747181,136212,731188,52400
Employee Costs659,095527,646460,111921,3241,349,3541,266,7671,160,803568,4944,173,82500
Number Of Employees131111223130281410500
EBITDA*-10,047138,435116,098-399,4871,168,671275,031335,582313,688236,85200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Apr 2014Apr 2013
Tangible Assets10,46312,33215,81218,88724,19825,12717,81815,4696,06900
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets10,46312,33215,81218,88724,19825,12717,81815,4696,06900
Stock & work in progress00000000000
Trade Debtors2,219,0812,901,0322,604,1132,420,6304,643,6682,508,9163,362,0591,806,4791,678,37000
Group Debtors90,9364800120,00045,32146,27390,847000
Misc Debtors72,207124,66226,575165,220481,161501,768343,141286,129000
Cash56,952100,5571,176,7801,246,150957,072942,284572,788605,895127,88200
misc current assets00000000000
total current assets2,439,1763,126,2993,807,4683,832,0006,201,9013,998,2894,324,2612,789,3501,806,25200
total assets2,449,6393,138,6313,823,2803,850,8876,226,0994,023,4164,342,0792,804,8191,812,32100
Bank overdraft173,793852,8211,604,8361,113,2322,984,4162,116,0832,010,0541,489,090000
Bank loan00000000000
Trade Creditors 1,082,386983,413550,176953,352942,478131,71622,82022,5881,623,79600
Group/Directors Accounts036,40263,388105,053105,61880,617874,661312,370000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities221,451227,534363,670456,988687,595997,037848,767579,515000
total current liabilities1,477,6302,100,1702,582,0702,628,6254,720,1073,325,4533,756,3022,403,5631,623,79600
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00241,667250,0000000000
provisions3,0853,0853,00504,5984,7753,3850000
total long term liabilities3,0853,085244,672250,0004,5984,7753,3850000
total liabilities1,480,7152,103,2552,826,7422,878,6254,724,7053,330,2283,759,6872,403,5631,623,79600
net assets968,9241,035,376996,538972,2621,501,394693,188582,392401,256188,52500
total shareholders funds968,9241,035,376996,538972,2621,501,394693,188582,392401,256188,52500
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-12,840134,956111,650-405,2551,162,804270,300331,500311,531235,33500
Depreciation2,7933,4794,4485,7685,8674,7314,0822,1571,51700
Amortisation00000000000
Tax0-9,110-5,6920-189,579-25,978-42,489-53,183-47,13100
Stock00000000000
Debtors-643,518395,05444,838-2,658,9792,188,824-695,4681,568,018505,0851,678,37000
Creditors98,973433,237-403,17610,874810,762108,896232-1,601,2081,623,79600
Accruals and Deferred Income-6,083-136,136-93,318-230,607-309,442148,270269,252579,515000
Deferred Taxes & Provisions0803,005-4,598-1771,3903,3850000
Cash flow from operations726,36131,452-427,9212,035,161-708,5891,203,077-1,002,056-1,266,273135,14700
Investing Activities
capital expenditure-9241-1,373-457-4,938-12,040-6,431-11,557-7,58600
Change in Investments00000000000
cash flow from investments-9241-1,373-457-4,938-12,040-6,431-11,557-7,58600
Financing Activities
Bank loans00000000000
Group/Directors Accounts-36,402-26,986-41,665-56525,001-794,044562,291312,370000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-241,667-8,333250,0000000000
share issue008004900100
interest-53,612-87,008-81,690-123,876-165,019-133,575-107,875-45,61732000
cash flow from financing-90,014-355,661-131,680125,559-140,018-927,570454,416266,75332100
cash and cash equivalents
cash-43,605-1,076,223-69,370289,07814,788369,496-33,107478,013127,88200
overdraft-679,028-752,015491,604-1,871,184868,333106,029520,9641,489,090000
change in cash635,423-324,208-560,9742,160,262-853,545263,467-554,071-1,011,077127,88200

venture construction solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for venture construction solutions ltd. Get real-time insights into venture construction solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Venture Construction Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for venture construction solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in CM12 area or any other competitors across 12 key performance metrics.

venture construction solutions ltd Ownership

VENTURE CONSTRUCTION SOLUTIONS LTD group structure

Venture Construction Solutions Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VENTURE CONSTRUCTION SOLUTIONS LTD

08030565

VENTURE CONSTRUCTION SOLUTIONS LTD Shareholders

clarke capital holdings limited 97.73%
adam mckenna 1.13%
hollie pridmore 1.13%

venture construction solutions ltd directors

Venture Construction Solutions Ltd currently has 1 director, Mr Ryan Clarke serving since Apr 2014.

officercountryagestartendrole
Mr Ryan ClarkeEngland43 years Apr 2014- Director

P&L

September 2023

turnover

18.2m

+6%

operating profit

-12.8k

0%

gross margin

25.2%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

968.9k

-0.06%

total assets

2.4m

-0.22%

cash

57k

-0.43%

net assets

Total assets minus all liabilities

venture construction solutions ltd company details

company number

08030565

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

jwl recruitment limited (May 2014)

accountant

DANIEL JAMES

auditor

-

address

unit l radford business centre, radford way, billericay, essex, CM12 0BZ

Bank

-

Legal Advisor

-

venture construction solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to venture construction solutions ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

venture construction solutions ltd Companies House Filings - See Documents

datedescriptionview/download