A.m.wandsworth Limited

POWER SEARCH PRICING

SOLUTIONS

a.m.wandsworth limited Company Information

Live

EstablishedSmallDeclining

Company Number

08031131

Website

Registered Address

233 brompton road, london, SW3 2EP

Industry

Take away food shops and mobile food stands

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Holland Kwok12 Years

Andrew Kwok12 Years

View All

Shareholders

moira kwok 90%

andrew waha kwok 10%

a.m.wandsworth limited Estimated Valuation

£939.1k

Pomanda estimates the enterprise value of A.M.WANDSWORTH LIMITED at £939.1k based on a Turnover of £1.7m and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A.m.wandsworth Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.m.wandsworth Limited is a live company located in london, SW3 2EP with a Companies House number of 08031131. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in April 2012, it's largest shareholder is moira kwok with a 90% stake. A.m.wandsworth Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.M.Wandsworth Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £1.7m, make it larger than the average company (£208k)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.m.wandsworth limited. Get real-time insights into a.m.wandsworth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.m.wandsworth limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A.M.WANDSWORTH LIMITED group structure

A.M.Wandsworth Limited has no subsidiary companies.

Ultimate parent company

A.M.WANDSWORTH LIMITED

08031131

A.M.WANDSWORTH LIMITED Shareholders

moira kwok	90%
andrew waha kwok	10%

A.M.Wandsworth Limited currently has 4 directors. The longest serving directors include Mr Holland Kwok (Apr 2012) and Mr Andrew Kwok (Apr 2012).

officer	age	start	end	role
Mr Holland Kwok	90 years	Apr 2012	-	Director
Mr Andrew Kwok	58 years	Apr 2012	-	Director
Mrs Angela Kwok	83 years	Apr 2012	-	Director
Ms Moira Kwok	56 years	Nov 2012	-	Director

EXPORT

A.M.Wandsworth Limited's latest turnover from December 2022 is estimated at £1.7 million and the company has net assets of £131.1 thousand. According to their latest financial statements, A.M.Wandsworth Limited has 21 employees and maintains cash reserves of £199.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Turnover	1,695,888	1,469,012	1,291,402	2,147,273	2,731,929	2,389,446	657,612	638,402	7,042,736	1,400,928
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	916,574	796,097	620,241	908,942	1,121,933	1,070,227	291,971	294,147	3,103,236	603,374
Gross Profit	779,314	672,915	671,161	1,238,331	1,609,997	1,319,219	365,641	344,255	3,939,500	797,554
Admin Expenses	855,254	624,935	511,574	1,243,843	1,600,942	1,354,797	338,024	416,411	3,900,889	694,029
Operating Profit	-75,940	47,980	159,587	-5,512	9,055	-35,578	27,617	-72,156	38,611	103,525
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	9,113	688	124	303	465	521	222	485	691	281
Pre-Tax Profit	-66,827	48,668	159,711	-5,209	9,520	-35,057	27,839	-71,671	39,301	103,806
Tax	0	-9,247	-30,345	0	-1,809	0	-5,568	0	-8,253	-23,875
Profit After Tax	-66,827	39,421	129,366	-5,209	7,711	-35,057	22,271	-71,671	31,048	79,931
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-66,827	39,421	129,366	-5,209	7,711	-35,057	22,271	-71,671	31,048	79,931
Employee Costs	241,673	274,282	255,203	287,342	310,478	293,711	191,565	174,559	1,980,429	413,244
Number Of Employees	21	25	24	27	27	27	19	19	222	46
EBITDA*	-70,908	54,689	164,698	721	16,446	-27,377	37,914	-60,821	45,571	108,914

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Tangible Assets	15,096	20,128	26,838	32,449	38,682	46,074	50,675	59,608	35,870	28,675
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,096	20,128	26,838	32,449	38,682	46,074	50,675	59,608	35,870	28,675
Stock & work in progress	13,986	6,320	5,340	5,630	5,670	5,517	6,317	5,161	6,319	6,321
Trade Debtors	140,605	106,656	106,055	152,049	152,318	127,634	7,218	7,666	46,175	20,703
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	20,957	52,111	0	0
Cash	199,641	321,130	229,572	18,246	62,622	61,322	147,270	30,353	163,760	112,462
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	354,232	434,106	340,967	175,925	220,610	194,473	181,762	95,291	216,254	139,486
total assets	369,328	454,234	367,805	208,374	259,292	240,547	232,437	154,899	252,124	168,161
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	169,376	186,499	138,216	107,085	151,609	139,171	106,227	42,890	141,045	88,130
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	64,531	72,601	0	0
total current liabilities	169,376	186,499	138,216	107,085	151,609	139,171	170,758	115,491	141,045	88,130
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	66,000	66,000	66,000	66,000	66,000	66,000	0	0	0	0
provisions	2,868	3,824	5,099	6,165	7,350	8,754	0	0	0	0
total long term liabilities	68,868	69,824	71,099	72,165	73,350	74,754	0	0	0	0
total liabilities	238,244	256,323	209,315	179,250	224,959	213,925	170,758	115,491	141,045	88,130
net assets	131,084	197,911	158,490	29,124	34,333	26,622	61,679	39,408	111,079	80,031
total shareholders funds	131,084	197,911	158,490	29,124	34,333	26,622	61,679	39,408	111,079	80,031

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	-75,940	47,980	159,587	-5,512	9,055	-35,578	27,617	-72,156	38,611	103,525	0
Depreciation	5,032	6,709	5,111	6,233	7,391	8,201	10,297	11,335	6,960	5,389	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-9,247	-30,345	0	-1,809	0	-5,568	0	-8,253	-23,875	0
Stock	7,666	980	-290	-40	153	-800	1,156	-1,158	-2	6,321	0
Debtors	33,949	601	-45,994	-269	24,684	99,459	-31,602	13,602	25,472	20,703	0
Creditors	-17,123	48,283	31,131	-44,524	12,438	32,944	63,337	-98,155	52,915	88,130	0
Accruals and Deferred Income	0	0	0	0	0	-64,531	-8,070	72,601	0	0	0
Deferred Taxes & Provisions	-956	-1,275	-1,066	-1,185	-1,404	8,754	0	0	0	0	0
Cash flow from operations	-130,602	90,869	210,702	-44,679	834	-148,869	118,059	-98,819	64,763	146,145	0
Investing Activities
capital expenditure	0	1	500	0	1	-3,600	-1,364	-35,073	-14,155	-34,064	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	1	500	0	1	-3,600	-1,364	-35,073	-14,155	-34,064	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	66,000	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100	0
interest	9,113	688	124	303	465	521	222	485	691	281	0
cash flow from financing	9,113	688	124	303	465	66,521	222	485	691	381	0
cash and cash equivalents
cash	-121,489	91,558	211,326	-44,376	1,300	-85,948	116,917	-133,407	51,298	112,462	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-121,489	91,558	211,326	-44,376	1,300	-85,948	116,917	-133,407	51,298	112,462	0

P&L

December 2022

turnover

1.7m

+15%

operating profit

-75.9k

gross margin

46%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

131.1k

-0.34%

total assets

369.3k

-0.19%

cash

199.6k

-0.38%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

cousin vinnys foods ltd

4.5

company number

08031131

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

April 2012

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

233 brompton road, london, SW3 2EP

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.m.wandsworth limited.

a.m.wandsworth limited Company Information

a.m.wandsworth limited Estimated Valuation

a.m.wandsworth limited Estimated Valuation

a.m.wandsworth limited Estimated Valuation

A.m.wandsworth Limited AI Business Plan

A.m.wandsworth Limited Overview

A.m.wandsworth Limited Health Check

a.m.wandsworth limited Credit Report and Business Information

A.m.wandsworth Limited Competitor Analysis

a.m.wandsworth limited Ownership

a.m.wandsworth limited directors

A.M.WANDSWORTH LIMITED financials

a.m.wandsworth limited company details

a.m.wandsworth limited Charges & Mortgages

a.m.wandsworth limited Companies House Filings - See Documents