sherlock hynes limited
sherlock hynes limited Company Information
Company Number
08031240
Website
-Registered Address
11 cedar drive, tamworth, B79 8QL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Oliver Leedham6 Years
Shareholders
oliver leedham 100%
sherlock hynes limited Estimated Valuation
Pomanda estimates the enterprise value of SHERLOCK HYNES LIMITED at £89k based on a Turnover of £209.6k and 0.42x industry multiple (adjusted for size and gross margin).
sherlock hynes limited Estimated Valuation
Pomanda estimates the enterprise value of SHERLOCK HYNES LIMITED at £1.5k based on an EBITDA of £428 and a 3.4x industry multiple (adjusted for size and gross margin).
sherlock hynes limited Estimated Valuation
Pomanda estimates the enterprise value of SHERLOCK HYNES LIMITED at £130.4k based on Net Assets of £50.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sherlock Hynes Limited Overview
Sherlock Hynes Limited is a live company located in tamworth, B79 8QL with a Companies House number of 08031240. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2012, it's largest shareholder is oliver leedham with a 100% stake. Sherlock Hynes Limited is a established, micro sized company, Pomanda has estimated its turnover at £209.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sherlock Hynes Limited Health Check
Pomanda's financial health check has awarded Sherlock Hynes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £209.6k, make it smaller than the average company (£3.6m)
- Sherlock Hynes Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (4.4%)
- Sherlock Hynes Limited
4.4% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.1%)
- Sherlock Hynes Limited
38.1% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.3%)
- Sherlock Hynes Limited
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Sherlock Hynes Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Sherlock Hynes Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £69.9k, this is less efficient (£150.4k)
- Sherlock Hynes Limited
£150.4k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (41 days)
- Sherlock Hynes Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (33 days)
- Sherlock Hynes Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sherlock Hynes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sherlock Hynes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.3%, this is a higher level of debt than the average (61.7%)
72.3% - Sherlock Hynes Limited
61.7% - Industry AVG
SHERLOCK HYNES LIMITED financials
Sherlock Hynes Limited's latest turnover from April 2023 is estimated at £209.6 thousand and the company has net assets of £50.7 thousand. According to their latest financial statements, Sherlock Hynes Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 123,355 | 124,474 | 105,966 | 7,344 | 9,792 | 9,279 | 6,472 | 3,780 | 6,161 | 619 | 600 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,000 | 220,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 123,355 | 124,474 | 105,966 | 7,344 | 9,792 | 9,279 | 6,472 | 3,780 | 6,161 | 160,619 | 220,600 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,703 | 8,704 | 4,000 | 0 |
| Trade Debtors | 59,595 | 89,707 | 16,806 | 7,940 | 6,840 | 12,577 | 16,860 | 13,123 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 80,975 | 22,803 | 5,836 | 0 | 0 | 4,182 | 13,348 | 16,675 | 835 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 59,595 | 89,707 | 97,781 | 30,743 | 12,676 | 12,577 | 16,860 | 24,008 | 22,052 | 20,675 | 835 |
| total assets | 182,950 | 214,181 | 203,747 | 38,087 | 22,468 | 21,856 | 23,332 | 27,788 | 28,213 | 181,294 | 221,435 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 40,821 | 65,818 | 72,034 | 18,084 | 9,398 | 5,898 | 6,791 | 5,841 | 922 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 40,821 | 65,818 | 72,034 | 18,084 | 9,398 | 5,898 | 6,791 | 5,841 | 922 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 91,467 | 98,022 | 103,598 | 0 | 0 | 0 | 0 | 0 | 0 | 146,315 | 224,200 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 91,467 | 98,022 | 103,598 | 0 | 0 | 0 | 0 | 0 | 0 | 146,315 | 224,200 |
| total liabilities | 132,288 | 163,840 | 175,632 | 18,084 | 9,398 | 5,898 | 6,791 | 5,841 | 922 | 146,315 | 224,200 |
| net assets | 50,662 | 50,341 | 28,115 | 20,003 | 13,070 | 15,958 | 16,541 | 21,947 | 27,291 | 34,979 | -2,765 |
| total shareholders funds | 50,662 | 50,341 | 28,115 | 20,003 | 13,070 | 15,958 | 16,541 | 21,947 | 27,291 | 34,979 | -2,765 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,492 | 1,836 | 2,448 | 0 | 2,381 | 1,300 | 900 | 600 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -6,703 | -2,001 | 4,704 | 4,000 | 0 |
| Debtors | -30,112 | 72,901 | 8,866 | 1,100 | -5,737 | -4,283 | 3,737 | 13,123 | 0 | 0 | 0 |
| Creditors | -24,997 | -6,216 | 53,950 | 8,686 | 3,500 | -893 | 950 | 4,919 | 922 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160,000 | -60,000 | 220,000 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,555 | -5,576 | 103,598 | 0 | 0 | 0 | 0 | 0 | -146,315 | -77,885 | 224,200 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | -80,975 | 58,172 | 16,967 | 5,836 | 0 | -4,182 | -9,166 | -3,327 | 15,840 | 835 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -80,975 | 58,172 | 16,967 | 5,836 | 0 | -4,182 | -9,166 | -3,327 | 15,840 | 835 |
sherlock hynes limited Credit Report and Business Information
Sherlock Hynes Limited Competitor Analysis
Perform a competitor analysis for sherlock hynes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sherlock hynes limited Ownership
SHERLOCK HYNES LIMITED group structure
Sherlock Hynes Limited has no subsidiary companies.
Ultimate parent company
SHERLOCK HYNES LIMITED
08031240
sherlock hynes limited directors
Sherlock Hynes Limited currently has 1 director, Mr Oliver Leedham serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Oliver Leedham | England | 38 years | Aug 2017 | - | Director |
P&L
April 2023turnover
209.6k
-22%
operating profit
428
0%
gross margin
17.6%
+5.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
50.7k
+0.01%
total assets
183k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sherlock hynes limited company details
company number
08031240
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
11 cedar drive, tamworth, B79 8QL
last accounts submitted
April 2023
sherlock hynes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sherlock hynes limited.
sherlock hynes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
