Jp Morris Limited

POWER SEARCH PRICING

SOLUTIONS

jp morris limited Company Information

Company Number

08032280

Next Accounts

Dec 2025

Directors

Lynne Marriage

Sampson Marriage

Shareholders

sampson james marriage

lynne mary marriage

Group Structure

View All

Industry

Production of electricity

Registered Address

the beeches 86 high street, holme upon spalding moor, york, YO43 4AA

Website

jp morris limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of JP MORRIS LIMITED at £5.3m based on a Turnover of £3.4m and 1.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jp Morris Limited is a live company located in york, YO43 4AA with a Companies House number of 08032280. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2012, it's largest shareholder is sampson james marriage with a 50% stake. Jp Morris Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jp Morris Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £3.4m, make it larger than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (11.5%)

EXPORT

Jp Morris Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Jp Morris Limited has 5 employees and maintains cash reserves of £893 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	3,376,085	5,024,651	1,358,730	1,529,795	2,500,117	682,240	685,243	644,862	1,476,511	2,057,735	2,578,549	1,993,181
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,084,779	1,542,023	503,905	635,948	1,053,935	274,101	301,534	294,828	619,322	1,022,396	1,264,800	1,036,333
Gross Profit	2,291,306	3,482,628	854,825	893,847	1,446,182	408,139	383,709	350,034	857,189	1,035,339	1,313,748	956,848
Admin Expenses	2,018,076	3,360,945	779,340	780,092	1,314,308	303,125	149,678	179,342	652,367	885,141	1,095,986	943,431
Operating Profit	273,230	121,683	75,485	113,755	131,874	105,014	234,031	170,692	204,822	150,198	217,762	13,417
Interest Payable	88,839	74,003	26,116	14,675	19,136	22,453	32,502	42,564	24,518	0	26,216	26,216
Interest Receivable	62	260	199	25	38	706	478	112	171	727	654	55
Pre-Tax Profit	184,453	47,941	49,568	99,105	112,777	83,267	202,007	128,240	180,475	150,925	192,200	-12,744
Tax	-46,113	-9,109	-9,418	-18,830	-21,428	-15,821	-38,381	-25,648	-36,095	-31,694	-44,206	0
Profit After Tax	138,340	38,832	40,150	80,275	91,349	67,446	163,626	102,592	144,380	119,231	147,994	-12,744
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	138,340	38,832	40,150	80,275	91,349	67,446	163,626	102,592	144,380	119,231	147,994	-12,744
Employee Costs	401,053	358,986	130,353	121,629	122,000	119,485	122,311	182,259	286,213	362,150	488,143	337,680
Number Of Employees	5	5	2	2	2	2	2	3	5	7	9	6
EBITDA*	529,831	261,988	174,714	208,013	226,284	181,799	296,749	232,238	266,369	211,640	279,204	28,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	1,337,864	1,211,497	988,310	820,215	865,407	889,319	910,259	968,290	1,029,836	1,090,550	1,151,992	1,213,434
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	452,751	452,751	451,990	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,790,615	1,664,248	1,440,300	820,215	865,407	889,319	910,259	968,290	1,029,836	1,090,550	1,151,992	1,213,434
Stock & work in progress	146,427	153,570	750	2,925	4,430	3,900	0	0	0	0	0	0
Trade Debtors	223,262	366,690	123,821	161,273	284,038	89,087	93,080	83,550	196,617	220,172	223,937	208,431
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	493,248	215,826	196,832	177,308	178,616	93,374	86,447	120,853	20,348	0	0	0
Cash	893	1,481	10,759	42,285	7,270	69,438	118,747	72,635	16,917	51,396	239,342	22,063
misc current assets	0	0	0	0	0	0	0	0	2,885	0	0	0
total current assets	863,830	737,567	332,162	383,791	474,354	255,799	298,274	277,038	236,767	271,568	463,279	230,494
total assets	2,654,445	2,401,815	1,772,462	1,204,006	1,339,761	1,145,118	1,208,533	1,245,328	1,266,603	1,362,118	1,615,271	1,443,928
Bank overdraft	438,253	428,078	220,138	65,182	227,770	67,340	76,284	95,059	99,868	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	272,524	387,789	12,484	6,078	8,996	1,900	3,934	4,282	4,738	135,936	172,273	52,205
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	121,211	79,198	7,185	43,636	35,039	26,342	44,276	33,498	12,462	0	0	0
total current liabilities	831,988	895,065	239,807	114,896	271,805	95,582	124,494	132,839	117,068	135,936	172,273	52,205
loans	344,343	368,691	427,051	61,427	126,770	205,521	316,131	512,595	654,535	0	0	806,637
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	160,000	0	0	0	0	0	0	0	0	906,522	1,272,377	597,730
provisions	196,543	154,828	161,205	123,434	117,212	111,390	102,729	98,341	96,039	65,079	35,271	0
total long term liabilities	700,886	523,519	588,256	184,861	243,982	316,911	418,860	610,936	750,574	971,601	1,307,648	1,404,367
total liabilities	1,532,874	1,418,584	828,063	299,757	515,787	412,493	543,354	743,775	867,642	1,107,537	1,479,921	1,456,572
net assets	1,121,571	983,231	944,399	904,249	823,974	732,625	665,179	501,553	398,961	254,581	135,350	-12,644
total shareholders funds	1,121,571	983,231	944,399	904,249	823,974	732,625	665,179	501,553	398,961	254,581	135,350	-12,644

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	273,230	121,683	75,485	113,755	131,874	105,014	234,031	170,692	204,822	150,198	217,762	13,417
Depreciation	256,601	140,305	99,229	94,258	94,410	76,785	62,718	61,546	61,547	61,442	61,442	15,361
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-46,113	-9,109	-9,418	-18,830	-21,428	-15,821	-38,381	-25,648	-36,095	-31,694	-44,206	0
Stock	-7,143	152,820	-2,175	-1,505	530	3,900	0	0	0	0	0	0
Debtors	133,994	261,863	-17,928	-124,073	280,193	2,934	-24,876	-12,562	-3,207	-3,765	15,506	208,431
Creditors	-115,265	375,305	6,406	-2,918	7,096	-2,034	-348	-456	-131,198	-36,337	120,068	52,205
Accruals and Deferred Income	42,013	72,013	-36,451	8,597	8,697	-17,934	10,778	21,036	12,462	0	0	0
Deferred Taxes & Provisions	41,715	-6,377	37,771	6,222	5,822	8,661	4,388	2,302	30,960	29,808	35,271	0
Cash flow from operations	325,330	279,137	193,125	326,662	-54,252	147,837	298,062	242,034	145,705	177,182	374,831	-127,448
Investing Activities
capital expenditure	-382,968	-363,492	-267,324	-49,066	-70,498	-55,845	-4,687	0	-833	0	0	-1,228,795
Change in Investments	0	761	451,990	0	0	0	0	0	0	0	0	0
cash flow from investments	-382,968	-364,253	-719,314	-49,066	-70,498	-55,845	-4,687	0	-833	0	0	-1,228,795
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-24,348	-58,360	365,624	-65,343	-78,751	-110,610	-196,464	-141,940	654,535	0	-806,637	806,637
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	160,000	0	0	0	0	0	0	0	-906,522	-365,855	674,647	597,730
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	-88,777	-73,743	-25,917	-14,650	-19,098	-21,747	-32,024	-42,452	-24,347	727	-25,562	-26,161
cash flow from financing	46,875	-132,103	339,707	-79,993	-97,849	-132,357	-228,488	-184,392	-276,334	-365,128	-157,552	1,378,306
cash and cash equivalents
cash	-588	-9,278	-31,526	35,015	-62,168	-49,309	46,112	55,718	-34,479	-187,946	217,279	22,063
overdraft	10,175	207,940	154,956	-162,588	160,430	-8,944	-18,775	-4,809	99,868	0	0	0
change in cash	-10,763	-217,218	-186,482	197,603	-222,598	-40,365	64,887	60,527	-134,347	-187,946	217,279	22,063

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jp morris limited. Get real-time insights into jp morris limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jp morris limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in YO43 area or any other competitors across 12 key performance metrics.

JP MORRIS LIMITED group structure

Jp Morris Limited has no subsidiary companies.

Ultimate parent company

JP MORRIS LIMITED

08032280

JP MORRIS LIMITED Shareholders

sampson james marriage	50%
lynne mary marriage	50%

Jp Morris Limited currently has 2 directors. The longest serving directors include Mrs Lynne Marriage (Apr 2012) and Mr Sampson Marriage (Apr 2012).

officer	country	age	start	end	role
Mrs Lynne Marriage	England	49 years	Apr 2012	-	Director
Mr Sampson Marriage		46 years	Apr 2012	-	Director

P&L

March 2024

turnover

3.4m

-33%

operating profit

273.2k

gross margin

67.9%

-2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.14%

total assets

2.7m

+0.11%

cash

893

-0.4%

net assets

Total assets minus all liabilities

Similar Companies

airedale energy limited

stanley renewable energy ltd

e2 energy limited

2.5

mosscliff power 4 limited

sre (pen y fan) limited

company number

08032280

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

April 2012

ultimate parent company

None

previous names

hasholme farm limited (June 2024)

address

the beeches 86 high street, holme upon spalding moor, york, YO43 4AA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jp morris limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JP MORRIS LIMITED. This can take several minutes, an email will notify you when this has completed.

jp morris limited Company Information

jp morris limited Estimated Valuation

jp morris limited Estimated Valuation

jp morris limited Estimated Valuation

Jp Morris Limited Overview

Jp Morris Limited Health Check

JP MORRIS LIMITED financials

jp morris limited Credit Report and Business Information

Jp Morris Limited Competitor Analysis

jp morris limited Ownership

jp morris limited directors

jp morris limited company details

jp morris limited Charges & Mortgages

jp morris limited Capital Raised & Share Issues BETA

jp morris limited Companies House Filings - See Documents