yecaps management limited

Live EstablishedMicroDeclining

yecaps management limited Company Information

Share YECAPS MANAGEMENT LIMITED

Company Number

08036686

Directors

Ross Spacey

Shareholders

ross spacey

joanne murphy

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

west point, second floor, mucklow office park, halesowen, west midlands, B62 8DY

Website

-

yecaps management limited Estimated Valuation

£118.7k

Pomanda estimates the enterprise value of YECAPS MANAGEMENT LIMITED at £118.7k based on a Turnover of £243.2k and 0.49x industry multiple (adjusted for size and gross margin).

yecaps management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YECAPS MANAGEMENT LIMITED at £0 based on an EBITDA of £-208.7k and a 4.21x industry multiple (adjusted for size and gross margin).

yecaps management limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of YECAPS MANAGEMENT LIMITED at £1.9m based on Net Assets of £743.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yecaps Management Limited Overview

Yecaps Management Limited is a live company located in halesowen, B62 8DY with a Companies House number of 08036686. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2012, it's largest shareholder is ross spacey with a 41% stake. Yecaps Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £243.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yecaps Management Limited Health Check

Pomanda's financial health check has awarded Yecaps Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £243.2k, make it smaller than the average company (£537.6k)

£243.2k - Yecaps Management Limited

£537.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (11.7%)

-8% - Yecaps Management Limited

11.7% - Industry AVG

production

Production

with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)

59.7% - Yecaps Management Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of -85.8% make it less profitable than the average company (8%)

-85.8% - Yecaps Management Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Yecaps Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Yecaps Management Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.6k, this is equally as efficient (£121.6k)

£121.6k - Yecaps Management Limited

£121.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Yecaps Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yecaps Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yecaps Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (27 weeks)

20 weeks - Yecaps Management Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (53.5%)

47.3% - Yecaps Management Limited

53.5% - Industry AVG

YECAPS MANAGEMENT LIMITED financials

EXPORTms excel logo

Yecaps Management Limited's latest turnover from June 2024 is estimated at £243.2 thousand and the company has net assets of £743.5 thousand. According to their latest financial statements, Yecaps Management Limited has 2 employees and maintains cash reserves of £250 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013
Turnover243,165265,328235,632217,411311,138219,094251,009241,108234,415686,4141,154,251160,628
Other Income Or Grants
Cost Of Sales97,945110,38499,70888,060120,71080,82181,91978,14576,000235,591425,58152,888
Gross Profit145,220154,944135,924129,350190,428138,274169,091162,962158,415450,824728,671107,739
Admin Expenses353,879-388,345-636,529-201,923197,124130,524141,698187,983314,70231,979-131,668790,73322,271
Operating Profit-208,659543,289772,453331,273-6,6967,75027,393-25,021-156,287-31,979582,492-62,06285,468
Interest Payable4,1034,8644,6851,647
Interest Receivable6,5631131716412114141
Pre-Tax Profit-206,199538,425767,779329,943-6,5327,87227,394-25,020-156,287-31,979582,493-62,02185,509
Tax-134,606-145,878-62,689-1,496-5,205-116,498-19,667
Profit After Tax-206,199403,819621,901267,254-6,5326,37622,189-25,020-156,287-31,979465,994-62,02165,842
Dividends Paid
Retained Profit-206,199403,819621,901267,254-6,5326,37622,189-25,020-156,287-31,979465,994-62,02165,842
Employee Costs103,780114,24791,82590,615125,56983,330104,662100,37690,428260,676474,568103,221
Number Of Employees222232222592
EBITDA*-208,659543,289772,453331,273-6,6967,75027,393-25,021-156,287-31,979582,492-62,06285,468

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013
Tangible Assets
Intangible Assets
Investments & Other1,108,920728,125728,125728,125728,125728,125728,125100,000100,000100,000100,000100,000100,000
Debtors (Due After 1 year)
Total Fixed Assets1,108,920728,125728,125728,125728,125728,125728,125100,000100,000100,000100,000100,000100,000
Stock & work in progress
Trade Debtors106,249
Group Debtors62,399
Misc Debtors51,350377,962778,903652,601333,00049,814300,337454,422389,508424,995199,255
Cash250,0047514684,617242,420447113048402616,519
misc current assets
total current assets301,354377,969779,417652,607417,617242,42049,858300,408454,552451,955531,284199,28116,519
total assets1,410,2741,106,0941,507,5421,380,7321,145,742970,545777,983400,408554,552551,955631,284299,281116,519
Bank overdraft
Bank loan6,3006,3006,30010,000
Trade Creditors 161,369295,36050,577
Group/Directors Accounts537,179104,099283,348772,682805,074670,761490,025135,942158,442
other short term finances
hp & lease commitments
other current liabilities94,30214,57913,75613,33762,00614,5909,1407,837114,461114,019
total current liabilities637,781124,978303,404796,019867,080685,351499,165143,779272,903114,019161,369295,36050,577
loans28,95731,38136,32138,797
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities28,95731,38136,32138,797
total liabilities666,738156,359339,725834,816867,080685,351499,165143,779272,903114,019161,369295,36050,577
net assets743,536949,7351,167,817545,916278,662285,194278,818256,629281,649437,936469,9153,92165,942
total shareholders funds743,536949,7351,167,817545,916278,662285,194278,818256,629281,649437,936469,9153,92165,942
Jun 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013
Operating Activities
Operating Profit-208,659543,289772,453331,273-6,6967,75027,393-25,021-156,287-31,979582,492-62,06285,468
Depreciation
Amortisation
Tax-134,606-145,878-62,689-1,496-5,205-116,498-19,667
Stock
Debtors-326,612-274,639126,302319,601333,000-49,814-250,523-154,0852,515-79,337331,989199,255
Creditors-161,369-133,991244,78350,577
Accruals and Deferred Income79,7231,242419-48,66947,4165,4501,303-106,624442114,019
Deferred Taxes & Provisions
Cash flow from operations197,676684,564500,692-99,686-292,28061,518274,01422,440-158,360814-16,534116,378
Investing Activities
capital expenditure
Change in Investments380,795628,125100,000
cash flow from investments-380,795-628,125-100,000
Financing Activities
Bank loans-3,700-3,70010,000
Group/Directors Accounts433,080-668,583-489,334-32,392134,313180,736354,083-22,500158,442
Other Short Term Loans
Long term loans-2,424-7,416-2,47638,797
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,460-4,864-4,674-1,33016412114141
cash flow from financing433,116-684,563-500,18415,075134,477180,857354,083-22,499158,44241141
cash and cash equivalents
cash249,9971508-84,611-157,803242,376-27-5982814-16,49316,519
overdraft
change in cash249,9971508-84,611-157,803242,376-27-5982814-16,49316,519

yecaps management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yecaps management limited. Get real-time insights into yecaps management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yecaps Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yecaps management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B62 area or any other competitors across 12 key performance metrics.

yecaps management limited Ownership

YECAPS MANAGEMENT LIMITED group structure

Yecaps Management Limited has no subsidiary companies.

Ultimate parent company

YECAPS MANAGEMENT LIMITED

08036686

YECAPS MANAGEMENT LIMITED Shareholders

ross spacey 41%
joanne murphy 39%
lviv grace murphy 20%

yecaps management limited directors

Yecaps Management Limited currently has 1 director, Mr Ross Spacey serving since Aug 2013.

officercountryagestartendrole
Mr Ross SpaceyUnited Kingdom45 years Aug 2013- Director

P&L

June 2024

turnover

243.2k

-8%

operating profit

-208.7k

0%

gross margin

59.8%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

743.5k

-0.22%

total assets

1.4m

+0.28%

cash

250k

+35713.86%

net assets

Total assets minus all liabilities

yecaps management limited company details

company number

08036686

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

JERROMS GCN LIMITED

auditor

-

address

west point, second floor, mucklow office park, halesowen, west midlands, B62 8DY

Bank

-

Legal Advisor

-

yecaps management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to yecaps management limited. Currently there are 1 open charges and 1 have been satisfied in the past.

yecaps management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YECAPS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

yecaps management limited Companies House Filings - See Documents

datedescriptionview/download