inigo managing agent limited
inigo managing agent limited Company Information
Company Number
08039754
Next Accounts
Sep 2025
Shareholders
inigo limited
Group Structure
View All
Industry
Non-life insurance
Registered Address
7th floor one creechurch place, london, EC3A 5AY
Website
www.starstone.cominigo managing agent limited Estimated Valuation
Pomanda estimates the enterprise value of INIGO MANAGING AGENT LIMITED at £5.5m based on a Turnover of £7.8m and 0.7x industry multiple (adjusted for size and gross margin).
inigo managing agent limited Estimated Valuation
Pomanda estimates the enterprise value of INIGO MANAGING AGENT LIMITED at £27.4m based on an EBITDA of £3.5m and a 7.89x industry multiple (adjusted for size and gross margin).
inigo managing agent limited Estimated Valuation
Pomanda estimates the enterprise value of INIGO MANAGING AGENT LIMITED at £10.8m based on Net Assets of £6.4m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inigo Managing Agent Limited Overview
Inigo Managing Agent Limited is a live company located in london, EC3A 5AY with a Companies House number of 08039754. It operates in the non-life insurance sector, SIC Code 65120. Founded in April 2012, it's largest shareholder is inigo limited with a 100% stake. Inigo Managing Agent Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inigo Managing Agent Limited Health Check
Pomanda's financial health check has awarded Inigo Managing Agent Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
2 Weak
Size
annual sales of £7.8m, make it larger than the average company (£2.1m)
£7.8m - Inigo Managing Agent Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (8.7%)
46% - Inigo Managing Agent Limited
8.7% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
100% - Inigo Managing Agent Limited
100% - Industry AVG
Profitability
an operating margin of 44.3% make it more profitable than the average company (17.6%)
44.3% - Inigo Managing Agent Limited
17.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (26)
6 - Inigo Managing Agent Limited
26 - Industry AVG
Pay Structure
on an average salary of £498.7k, the company has a higher pay structure (£65.3k)
£498.7k - Inigo Managing Agent Limited
£65.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£163.5k)
£1.3m - Inigo Managing Agent Limited
£163.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Inigo Managing Agent Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Inigo Managing Agent Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inigo Managing Agent Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 371 weeks, this is more cash available to meet short term requirements (18 weeks)
371 weeks - Inigo Managing Agent Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (81.4%)
11.7% - Inigo Managing Agent Limited
81.4% - Industry AVG
INIGO MANAGING AGENT LIMITED financials
Inigo Managing Agent Limited's latest turnover from December 2023 is £7.8 million and the company has net assets of £6.4 million. According to their latest financial statements, Inigo Managing Agent Limited has 6 employees and maintains cash reserves of £6.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,845,815 | 5,400,138 | 3,865,931 | 2,512,982 | 674,852 | 657,437 | 203,212 | 561,912 | 781,341 | 550,620 | 1,200,000 | |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | 674,852 | |||||||||||
| Admin Expenses | 148,639 | |||||||||||
| Operating Profit | 3,474,069 | 280,812 | 639,612 | 572,757 | 526,213 | 330,792 | 913,590 | 291,241 | 331,407 | 19,206 | 23,839 | |
| Interest Payable | 38,750 | 116,859 | ||||||||||
| Interest Receivable | 86,152 | 2,430 | 8,211 | 11,559 | 28,474 | 17,778 | 8,453 | 4,577 | 12,061 | 65,090 | 117,695 | |
| Pre-Tax Profit | 3,560,221 | 283,243 | 647,824 | 584,316 | 554,687 | 348,570 | 922,043 | 295,818 | 343,468 | 45,546 | 24,675 | |
| Tax | -841,425 | -54,736 | -68,554 | -171,259 | 104,440 | -10,454 | ||||||
| Profit After Tax | 2,718,796 | 228,507 | 579,270 | 413,057 | 659,127 | 348,570 | 922,043 | 295,818 | 333,014 | 45,546 | 24,675 | |
| Dividends Paid | 2,685,491 | |||||||||||
| Retained Profit | 2,718,796 | -2,456,984 | 579,270 | 413,057 | 659,127 | 348,570 | 922,043 | 295,818 | 333,014 | 45,546 | 24,675 | |
| Employee Costs | 2,992,448 | 3,249,203 | ||||||||||
| Number Of Employees | 6 | 8 | ||||||||||
| EBITDA* | 3,474,069 | 280,812 | 639,612 | 572,757 | 526,213 | 330,792 | 913,590 | 291,241 | 331,407 | 19,206 | 23,839 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | ||||||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 1,930,224 | 8,496,846 | ||||||||||
| Group Debtors | 1,118,925 | 1,355,386 | 2,678,524 | 79,484 | 669,672 | 358,784 | 196,572 | 778,362 | 5,690,909 | |||
| Misc Debtors | 94,482 | 202,759 | 19,578 | 156,687 | 1,455,636 | 3,122,013 | 59,207 | 38,511 | ||||
| Cash | 6,074,489 | 3,193,767 | 5,655,468 | 6,641,702 | 7,269,986 | 5,583,076 | 4,262,439 | 4,042,710 | 2,219,371 | 2,474,792 | 2,500,837 | |
| misc current assets | ||||||||||||
| total current assets | 7,287,897 | 4,751,913 | 8,353,571 | 6,721,186 | 9,356,897 | 7,708,384 | 7,743,236 | 4,298,489 | 3,036,244 | 8,165,701 | 10,997,683 | |
| total assets | 7,287,897 | 4,751,913 | 8,353,571 | 6,721,186 | 9,356,897 | 7,708,384 | 7,743,236 | 4,298,489 | 3,036,244 | 8,165,701 | 10,997,683 | |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 3,034,801 | 1 | ||||||||||
| Group/Directors Accounts | 841,425 | 874,612 | 1,756,050 | 711,416 | 1,524,011 | 3,605,399 | 1,078,519 | 133,007 | 5,595,479 | 8,473,007 | ||
| other short term finances | 1,711,801 | |||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 9,026 | 158,651 | 275,889 | 70,069 | 1,193,302 | 2,905 | 16,740 | 20,916 | ||||
| total current liabilities | 850,451 | 1,033,263 | 2,031,939 | 781,486 | 4,228,103 | 3,238,717 | 3,622,139 | 1,099,435 | 133,008 | 5,595,479 | 8,473,007 | |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 850,451 | 1,033,263 | 2,031,939 | 781,486 | 4,228,103 | 3,238,717 | 3,622,139 | 1,099,435 | 133,008 | 5,595,479 | 8,473,007 | |
| net assets | 6,437,446 | 3,718,650 | 6,321,632 | 5,939,700 | 5,128,794 | 4,469,667 | 4,121,097 | 3,199,054 | 2,903,236 | 2,570,222 | 2,524,676 | |
| total shareholders funds | 6,437,446 | 3,718,650 | 6,321,632 | 5,939,700 | 5,128,794 | 4,469,667 | 4,121,097 | 3,199,054 | 2,903,236 | 2,570,222 | 2,524,676 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 3,474,069 | 280,812 | 639,612 | 572,757 | 526,213 | 330,792 | 913,590 | 291,241 | 331,407 | 19,206 | 23,839 | |
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | -841,425 | -54,736 | -68,554 | -171,259 | 104,440 | -10,454 | ||||||
| Stock | ||||||||||||
| Debtors | -344,738 | -1,139,958 | 2,618,619 | -2,007,427 | -38,397 | -1,355,489 | 3,225,018 | -561,094 | -4,874,036 | -2,805,937 | 8,496,846 | |
| Creditors | -3,034,801 | 3,034,801 | -1 | 1 | ||||||||
| Accruals and Deferred Income | -149,625 | -117,238 | 205,820 | -1,123,233 | 1,190,397 | -13,835 | -4,176 | 20,916 | ||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | 2,827,757 | 1,248,796 | -1,841,741 | -1,749,109 | 4,894,248 | 1,672,446 | -2,315,604 | 873,250 | 5,194,990 | 2,825,143 | -8,473,007 | |
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -33,187 | -881,438 | 1,044,634 | 711,416 | -1,524,011 | -2,081,388 | 2,526,880 | 945,512 | -5,462,472 | -2,877,528 | 8,473,007 | |
| Other Short Term Loans | -1,711,801 | 1,711,801 | ||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | 86,152 | 2,430 | 8,211 | 11,559 | 28,474 | 17,778 | 8,453 | 4,577 | 12,061 | 26,340 | 836 | |
| cash flow from financing | 52,965 | -1,025,007 | 855,507 | 1,120,824 | -3,207,338 | -351,809 | 2,535,333 | 950,089 | -5,450,411 | -2,851,188 | 10,973,844 | |
| cash and cash equivalents | ||||||||||||
| cash | 2,880,722 | -2,461,701 | -986,234 | -628,284 | 1,686,910 | 1,320,637 | 219,729 | 1,823,339 | -255,421 | -26,045 | 2,500,837 | |
| overdraft | ||||||||||||
| change in cash | 2,880,722 | -2,461,701 | -986,234 | -628,284 | 1,686,910 | 1,320,637 | 219,729 | 1,823,339 | -255,421 | -26,045 | 2,500,837 |
inigo managing agent limited Credit Report and Business Information
Inigo Managing Agent Limited Competitor Analysis
Perform a competitor analysis for inigo managing agent limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.
inigo managing agent limited Ownership
INIGO MANAGING AGENT LIMITED group structure
Inigo Managing Agent Limited has no subsidiary companies.
inigo managing agent limited directors
Inigo Managing Agent Limited currently has 9 directors. The longest serving directors include Mr Russell Merrett (Mar 2021) and Mr Richard Watson (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Russell Merrett | United Kingdom | 58 years | Mar 2021 | - | Director |
| Mr Richard Watson | 61 years | Mar 2021 | - | Director | |
| Mr Stuart Bridges | United Kingdom | 64 years | Mar 2021 | - | Director |
| Mr Tim Hanford | England | 60 years | Mar 2021 | - | Director |
| Sir Howard Davies | Scotland | 74 years | Mar 2021 | - | Director |
| Mrs Vanessa Hartley | 52 years | Mar 2021 | - | Director | |
| Mrs Siobhan Cifelli | England | 60 years | Mar 2021 | - | Director |
| Mr James Dean | 67 years | Mar 2021 | - | Director | |
| Mrs Amanda Bowe | United Kingdom | 57 years | Aug 2022 | - | Director |
P&L
December 2023turnover
7.8m
+45%
operating profit
3.5m
+1137%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.4m
+0.73%
total assets
7.3m
+0.53%
cash
6.1m
+0.9%
net assets
Total assets minus all liabilities
inigo managing agent limited company details
company number
08039754
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
starstone underwriting limited (April 2021)
torus underwriting management limited (November 2015)
accountant
-
auditor
KPMG LLP
address
7th floor one creechurch place, london, EC3A 5AY
Bank
BARCLAYS BANK PLC
Legal Advisor
-
inigo managing agent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inigo managing agent limited.
inigo managing agent limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INIGO MANAGING AGENT LIMITED. This can take several minutes, an email will notify you when this has completed.
inigo managing agent limited Companies House Filings - See Documents
| date | description | view/download |
|---|
