tomorrow's women
tomorrow's women Company Information
Company Number
08039787
Next Accounts
Aug 2025
Shareholders
-
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
st laurence's old school buildin, beckwith street east, birkenhead, wirral, CH41 3JE
Website
http://tomorrowswomen.org.uktomorrow's women Estimated Valuation
Pomanda estimates the enterprise value of TOMORROW'S WOMEN at £510.5k based on a Turnover of £833.3k and 0.61x industry multiple (adjusted for size and gross margin).
tomorrow's women Estimated Valuation
Pomanda estimates the enterprise value of TOMORROW'S WOMEN at £714.7k based on an EBITDA of £119.8k and a 5.97x industry multiple (adjusted for size and gross margin).
tomorrow's women Estimated Valuation
Pomanda estimates the enterprise value of TOMORROW'S WOMEN at £2.5m based on Net Assets of £820.1k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tomorrow's Women Overview
Tomorrow's Women is a live company located in birkenhead, CH41 3JE with a Companies House number of 08039787. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in April 2012, it's largest shareholder is unknown. Tomorrow's Women is a established, small sized company, Pomanda has estimated its turnover at £833.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tomorrow's Women Health Check
Pomanda's financial health check has awarded Tomorrow'S Women a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
0 Weak
Size
annual sales of £833.3k, make it larger than the average company (£432.4k)
£833.3k - Tomorrow's Women
£432.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.9%)
17% - Tomorrow's Women
5.9% - Industry AVG
Production
with a gross margin of 76.7%, this company has a comparable cost of product (76.7%)
76.7% - Tomorrow's Women
76.7% - Industry AVG
Profitability
an operating margin of 11.9% make it more profitable than the average company (2.9%)
11.9% - Tomorrow's Women
2.9% - Industry AVG
Employees
with 20 employees, this is above the industry average (12)
20 - Tomorrow's Women
12 - Industry AVG
Pay Structure
on an average salary of £26k, the company has an equivalent pay structure (£24.7k)
£26k - Tomorrow's Women
£24.7k - Industry AVG
Efficiency
resulting in sales per employee of £41.7k, this is equally as efficient (£40.2k)
£41.7k - Tomorrow's Women
£40.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow's Women
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow's Women
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow's Women
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2418 weeks, this is more cash available to meet short term requirements (241 weeks)
2418 weeks - Tomorrow's Women
241 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (12.8%)
1.9% - Tomorrow's Women
12.8% - Industry AVG
TOMORROW'S WOMEN financials
Tomorrow'S Women's latest turnover from November 2023 is £833.3 thousand and the company has net assets of £820.1 thousand. According to their latest financial statements, Tomorrow'S Women has 20 employees and maintains cash reserves of £739.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 833,288 | 723,857 | 465,568 | 517,180 | 449,939 | 387,867 | 246,207 | 134,697 | 202,918 | 242,568 | 211,494 | 132,724 |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | 55 | 55 | 50 | 164 | ||||||||
| Interest Receivable | 3,081 | 2,687 | 331 | 293 | 407 | 332 | 136 | |||||
| Pre-Tax Profit | 101,786 | 184,102 | 33,809 | 102,257 | 73,313 | 82,193 | -28,871 | -44,489 | 23,708 | 68,919 | 123,693 | 84,838 |
| Tax | ||||||||||||
| Profit After Tax | 101,786 | 184,102 | 33,809 | 102,257 | 73,313 | 82,193 | -28,871 | -44,489 | 23,708 | 68,919 | 123,693 | 84,838 |
| Dividends Paid | ||||||||||||
| Retained Profit | 101,786 | 184,102 | 33,809 | 102,257 | 73,313 | 82,193 | -28,871 | -44,489 | 23,708 | 68,919 | 123,693 | 84,838 |
| Employee Costs | 520,389 | 394,668 | 314,779 | 303,945 | 269,502 | 202,750 | 194,484 | 110,687 | 94,413 | 73,812 | 29,577 | 3,904 |
| Number Of Employees | 20 | 15 | 12 | 12 | 12 | 9 | 10 | 7 | 4 | 4 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 84,158 | 89,422 | 35,802 | 45,514 | 33,151 | 20,230 | 17,003 | 12,804 | 14,356 | 4,474 | 8,949 | 13,424 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 84,158 | 89,422 | 35,802 | 45,514 | 33,151 | 20,230 | 17,003 | 12,804 | 14,356 | 4,474 | 8,949 | 13,424 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | ||||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 12,198 | 404 | 363 | 4,429 | 4,450 | 4,713 | 3,874 | 3,965 | 4,466 | 3,396 | 3,011 | 3,010 |
| Cash | 739,611 | 639,784 | 498,409 | 444,042 | 361,914 | 290,921 | 210,850 | 243,811 | 286,329 | 273,787 | 203,451 | 69,604 |
| misc current assets | ||||||||||||
| total current assets | 751,809 | 640,188 | 498,772 | 448,471 | 366,364 | 295,634 | 214,724 | 247,776 | 290,795 | 277,183 | 206,462 | 72,614 |
| total assets | 835,967 | 729,610 | 534,574 | 493,985 | 399,515 | 315,864 | 231,727 | 260,580 | 305,151 | 281,657 | 215,411 | 86,038 |
| Bank overdraft | ||||||||||||
| Bank loan | 1,471 | 9,120 | ||||||||||
| Trade Creditors | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 8,270 | 4,072 | ||||||||||
| other current liabilities | 15,900 | 11,805 | 8,640 | 6,953 | 7,091 | 5,873 | 3,929 | 3,911 | 3,993 | 4,207 | 6,880 | 1,200 |
| total current liabilities | 15,900 | 20,075 | 12,712 | 8,424 | 16,211 | 5,873 | 3,929 | 3,911 | 3,993 | 4,207 | 6,880 | 1,200 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 15,900 | 20,075 | 12,712 | 8,424 | 16,211 | 5,873 | 3,929 | 3,911 | 3,993 | 4,207 | 6,880 | 1,200 |
| net assets | 820,067 | 709,535 | 521,862 | 485,561 | 383,304 | 309,991 | 227,798 | 256,669 | 301,158 | 277,450 | 208,531 | 84,838 |
| total shareholders funds | 820,067 | 709,535 | 521,862 | 485,561 | 383,304 | 309,991 | 227,798 | 256,669 | 301,158 | 277,450 | 208,531 | 84,838 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 20,274 | 15,698 | 15,662 | 15,978 | 7,181 | 5,594 | 2,692 | 1,552 | 5,638 | 4,475 | 4,475 | 4,475 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 11,794 | 41 | -4,066 | -21 | -263 | 839 | -91 | -501 | 1,070 | 385 | 1 | 3,010 |
| Creditors | ||||||||||||
| Accruals and Deferred Income | 4,095 | 3,165 | 1,687 | -138 | 1,218 | 1,944 | 18 | -82 | -214 | -2,673 | 5,680 | 1,200 |
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | -8,820 | -6,891 | ||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | -8,820 | -6,891 | ||||||||||
| Financing Activities | ||||||||||||
| Bank loans | -1,471 | -7,649 | 9,120 | |||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | -8,270 | 4,198 | 4,072 | |||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | 3,081 | 2,687 | 331 | 293 | 352 | 277 | 86 | -164 | ||||
| cash flow from financing | 476 | 7,769 | 5,093 | -4,568 | 11,807 | 331 | 293 | 352 | 277 | 86 | -164 | |
| cash and cash equivalents | ||||||||||||
| cash | 99,827 | 141,375 | 54,367 | 82,128 | 70,993 | 80,071 | -32,961 | -42,518 | 12,542 | 70,336 | 133,847 | 69,604 |
| overdraft | ||||||||||||
| change in cash | 99,827 | 141,375 | 54,367 | 82,128 | 70,993 | 80,071 | -32,961 | -42,518 | 12,542 | 70,336 | 133,847 | 69,604 |
tomorrow's women Credit Report and Business Information
Tomorrow's Women Competitor Analysis
Perform a competitor analysis for tomorrow's women by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CH41 area or any other competitors across 12 key performance metrics.
tomorrow's women Ownership
TOMORROW'S WOMEN group structure
Tomorrow'S Women has no subsidiary companies.
Ultimate parent company
TOMORROW'S WOMEN
08039787
tomorrow's women directors
Tomorrow'S Women currently has 8 directors. The longest serving directors include Ms Maureen Thompson (Apr 2012) and Mr Christopher Lucan-Pratt (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Maureen Thompson | 84 years | Apr 2012 | - | Director | |
| Mr Christopher Lucan-Pratt | England | 58 years | Mar 2013 | - | Director |
| Mr Adam Woodcock | 41 years | Apr 2014 | - | Director | |
| Mr Kevin Sweeney | 68 years | Jan 2017 | - | Director | |
| Mrs Sandra Jones | 73 years | Mar 2017 | - | Director | |
| Ms Fleur Jones | 53 years | Mar 2018 | - | Director | |
| Ms Linda Jones | 81 years | Mar 2018 | - | Director | |
| Ms Tracy Hayes | United Kingdom | 57 years | Nov 2019 | - | Director |
P&L
November 2023turnover
833.3k
+15%
operating profit
99.5k
0%
gross margin
76.7%
-1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
820.1k
+0.16%
total assets
836k
+0.15%
cash
739.6k
+0.16%
net assets
Total assets minus all liabilities
tomorrow's women company details
company number
08039787
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
tomorrow's women wirral (August 2023)
accountant
KRIS BILLINGTON
auditor
-
address
st laurence's old school buildin, beckwith street east, birkenhead, wirral, CH41 3JE
Bank
UNITY TRUST BANK
Legal Advisor
MOORCROFTS
tomorrow's women Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tomorrow's women.
tomorrow's women Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOMORROW'S WOMEN. This can take several minutes, an email will notify you when this has completed.
tomorrow's women Companies House Filings - See Documents
| date | description | view/download |
|---|
