intront limited
intront limited Company Information
Company Number
08044279
Website
-Registered Address
wincham house, greenfield farm trading estate, congleton, cheshire, CW12 4TR
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Shareholders
carol anne foxcroft 100%
intront limited Estimated Valuation
Pomanda estimates the enterprise value of INTRONT LIMITED at £141k based on a Turnover of £217.7k and 0.65x industry multiple (adjusted for size and gross margin).
intront limited Estimated Valuation
Pomanda estimates the enterprise value of INTRONT LIMITED at £79.7k based on an EBITDA of £17.3k and a 4.62x industry multiple (adjusted for size and gross margin).
intront limited Estimated Valuation
Pomanda estimates the enterprise value of INTRONT LIMITED at £2.3m based on Net Assets of £893.1k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intront Limited Overview
Intront Limited is a live company located in congleton, CW12 4TR with a Companies House number of 08044279. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2012, it's largest shareholder is carol anne foxcroft with a 100% stake. Intront Limited is a established, micro sized company, Pomanda has estimated its turnover at £217.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intront Limited Health Check
Pomanda's financial health check has awarded Intront Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £217.7k, make it in line with the average company (£221k)
- Intront Limited
£221k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (11.1%)
- Intront Limited
11.1% - Industry AVG
Production
with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)
- Intront Limited
59.1% - Industry AVG
Profitability
an operating margin of 7.9% make it as profitable than the average company (8.8%)
- Intront Limited
8.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Intront Limited
3 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Intront Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £108.9k, this is equally as efficient (£108.9k)
- Intront Limited
£108.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Intront Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Intront Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intront Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 731 weeks, this is more cash available to meet short term requirements (25 weeks)
731 weeks - Intront Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.3%, this is a lower level of debt than the average (53.2%)
26.3% - Intront Limited
53.2% - Industry AVG
INTRONT LIMITED financials
Intront Limited's latest turnover from April 2024 is estimated at £217.7 thousand and the company has net assets of £893.1 thousand. According to their latest financial statements, Intront Limited has 2 employees and maintains cash reserves of £9.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | ||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||
| Gross Profit | 0 | 0 | ||||||||||
| Admin Expenses | 12,494 | 7,718 | ||||||||||
| Operating Profit | -12,494 | -7,718 | ||||||||||
| Interest Payable | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | ||||||||||
| Pre-Tax Profit | -12,494 | -7,718 | ||||||||||
| Tax | 0 | 0 | ||||||||||
| Profit After Tax | -12,494 | -7,718 | ||||||||||
| Dividends Paid | 0 | 0 | ||||||||||
| Retained Profit | -12,494 | -7,718 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | -12,494 | -7,718 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 1,202,115 | 1,197,582 | 1,197,582 | 1,197,582 | 1,197,582 | 1,197,582 | 1,197,582 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,202,115 | 1,202,115 | 1,202,115 | 1,202,115 | 1,202,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,202,115 | 1,202,115 | 1,202,115 | 1,202,115 | 1,202,115 | 1,202,115 | 1,197,582 | 1,197,582 | 1,197,582 | 1,197,582 | 1,197,582 | 1,197,582 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,573 | 7,573 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 9,743 | 3,732 | 6,797 | 13,691 | 16,611 | 3,014 | 1,782 | 2,477 | 12,212 | 17,153 | 22,840 | 17,232 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,743 | 3,732 | 6,797 | 13,691 | 16,611 | 3,014 | 1,782 | 2,477 | 12,212 | 17,153 | 30,413 | 24,805 |
| total assets | 1,211,858 | 1,205,847 | 1,208,912 | 1,215,806 | 1,218,726 | 1,205,129 | 1,199,364 | 1,200,059 | 1,209,794 | 1,214,735 | 1,227,995 | 1,222,387 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,412 | 45,210 | 51,323 | 39,325 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 693 | 669 | 609 | 609 | 3,486 | 576 | 576 | 576 | 0 | 1 | 0 | 0 |
| total current liabilities | 693 | 669 | 609 | 609 | 3,486 | 576 | 576 | 576 | 47,412 | 45,211 | 51,323 | 39,325 |
| loans | 318,101 | 295,933 | 282,455 | 272,602 | 252,659 | 82,375 | 63,011 | 50,171 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 318,101 | 295,933 | 282,455 | 272,602 | 252,659 | 82,375 | 63,011 | 50,171 | 576 | 0 | 0 | 0 |
| total liabilities | 318,794 | 296,602 | 283,064 | 273,211 | 256,145 | 82,951 | 63,587 | 50,747 | 47,988 | 45,211 | 51,323 | 39,325 |
| net assets | 893,064 | 909,245 | 925,848 | 942,595 | 962,581 | 1,122,178 | 1,135,777 | 1,149,312 | 1,161,806 | 1,169,524 | 1,176,672 | 1,183,062 |
| total shareholders funds | 893,064 | 909,245 | 925,848 | 942,595 | 962,581 | 1,122,178 | 1,135,777 | 1,149,312 | 1,161,806 | 1,169,524 | 1,176,672 | 1,183,062 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -12,494 | -7,718 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,573 | 0 | 7,573 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,412 | 2,202 | -6,113 | 11,998 | 39,325 |
| Accruals and Deferred Income | 24 | 60 | 0 | -2,877 | 2,910 | 0 | 0 | 0 | 575 | 1 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -59,906 | -4,941 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 1,202,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 22,168 | 13,478 | 9,853 | 19,943 | 170,284 | 19,364 | 12,840 | 50,171 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | ||||||||||
| cash flow from financing | 50,171 | 0 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 6,011 | -3,065 | -6,894 | -2,920 | 13,597 | 1,232 | -695 | -9,735 | -4,941 | -5,687 | 5,608 | 17,232 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 6,011 | -3,065 | -6,894 | -2,920 | 13,597 | 1,232 | -695 | -9,735 | -4,941 | -5,687 | 5,608 | 17,232 |
intront limited Credit Report and Business Information
Intront Limited Competitor Analysis
Perform a competitor analysis for intront limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CW12 area or any other competitors across 12 key performance metrics.
intront limited Ownership
INTRONT LIMITED group structure
Intront Limited has no subsidiary companies.
Ultimate parent company
INTRONT LIMITED
08044279
intront limited directors
Intront Limited currently has 2 directors. The longest serving directors include Mr James Foxcroft (Oct 2012) and Mrs Carol Foxcroft (Oct 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Foxcroft | 75 years | Oct 2012 | - | Director | |
| Mrs Carol Foxcroft | 62 years | Oct 2012 | - | Director |
P&L
April 2024turnover
217.7k
+1%
operating profit
17.3k
0%
gross margin
59.1%
+6.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
893.1k
-0.02%
total assets
1.2m
0%
cash
9.7k
+1.61%
net assets
Total assets minus all liabilities
intront limited company details
company number
08044279
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
ADREM ACCOUNTING LTD
auditor
-
address
wincham house, greenfield farm trading estate, congleton, cheshire, CW12 4TR
Bank
-
Legal Advisor
-
intront limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intront limited.
intront limited Companies House Filings - See Documents
| date | description | view/download |
|---|
