intront limited

Live EstablishedMicroHealthy

intront limited Company Information

Share INTRONT LIMITED

Company Number

08044279

Shareholders

carol anne foxcroft

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

wincham house, greenfield farm trading estate, congleton, cheshire, CW12 4TR

Website

-

intront limited Estimated Valuation

£127.3k

Pomanda estimates the enterprise value of INTRONT LIMITED at £127.3k based on a Turnover of £240.3k and 0.53x industry multiple (adjusted for size and gross margin).

intront limited Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of INTRONT LIMITED at £76.9k based on an EBITDA of £18k and a 4.27x industry multiple (adjusted for size and gross margin).

intront limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of INTRONT LIMITED at £2.4m based on Net Assets of £893.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intront Limited Overview

Intront Limited is a live company located in congleton, CW12 4TR with a Companies House number of 08044279. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2012, it's largest shareholder is carol anne foxcroft with a 100% stake. Intront Limited is a established, micro sized company, Pomanda has estimated its turnover at £240.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intront Limited Health Check

Pomanda's financial health check has awarded Intront Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £240.3k, make it smaller than the average company (£427.7k)

£240.3k - Intront Limited

£427.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.4%)

4% - Intront Limited

11.4% - Industry AVG

production

Production

with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)

60.1% - Intront Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it as profitable than the average company (8.2%)

7.5% - Intront Limited

8.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Intront Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Intront Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.1k, this is equally as efficient (£120.1k)

£120.1k - Intront Limited

£120.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Intront Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Intront Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intront Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 731 weeks, this is more cash available to meet short term requirements (26 weeks)

731 weeks - Intront Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.3%, this is a lower level of debt than the average (52.9%)

26.3% - Intront Limited

52.9% - Industry AVG

INTRONT LIMITED financials

EXPORTms excel logo

Intront Limited's latest turnover from April 2024 is estimated at £240.3 thousand and the company has net assets of £893.1 thousand. According to their latest financial statements, Intront Limited has 2 employees and maintains cash reserves of £9.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover240,298238,642224,770213,479215,146247,318175,23590,75673,056
Other Income Or Grants
Cost Of Sales95,78496,58887,01582,53775,91281,60261,27131,65623,635
Gross Profit144,514142,054137,754130,942139,234165,715113,96459,10149,421
Admin Expenses126,509129,238135,845134,924145,443174,4259,86712,4947,718121,21365,591189,555
Operating Profit18,00512,8161,909-3,982-6,209-8,710-9,867-12,494-7,718-7,249-6,490-140,134
Interest Payable34,53929,64218,73316,02010,2194,9073,678
Interest Receivable354224771510181110010043
Pre-Tax Profit-16,181-16,603-16,747-19,987-16,418-13,599-13,535-12,494-7,718-7,149-6,390-140,091
Tax
Profit After Tax-16,181-16,603-16,747-19,987-16,418-13,599-13,535-12,494-7,718-7,149-6,390-140,091
Dividends Paid
Retained Profit-16,181-16,603-16,747-19,987-16,418-13,599-13,535-12,494-7,718-7,149-6,390-140,091
Employee Costs102,90196,10195,27989,59082,716101,94449,14051,480100,28652,09451,570
Number Of Employees22222211211
EBITDA*18,00512,8161,909-3,982-6,209-8,710-9,867-12,494-7,718-7,249-6,490-140,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets1,202,1151,197,5821,197,5821,197,5821,197,5821,197,5821,197,582
Intangible Assets
Investments & Other1,202,1151,202,1151,202,1151,202,1151,202,115
Debtors (Due After 1 year)
Total Fixed Assets1,202,1151,202,1151,202,1151,202,1151,202,1151,202,1151,197,5821,197,5821,197,5821,197,5821,197,5821,197,582
Stock & work in progress
Trade Debtors7,5737,573
Group Debtors
Misc Debtors
Cash9,7433,7326,79713,69116,6113,0141,7822,47712,21217,15322,84017,232
misc current assets
total current assets9,7433,7326,79713,69116,6113,0141,7822,47712,21217,15330,41324,805
total assets1,211,8581,205,8471,208,9121,215,8061,218,7261,205,1291,199,3641,200,0591,209,7941,214,7351,227,9951,222,387
Bank overdraft
Bank loan
Trade Creditors 47,41245,21051,32339,325
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6936696096093,4865765765761
total current liabilities6936696096093,48657657657647,41245,21151,32339,325
loans318,101295,933282,455272,602252,65982,37563,01150,171
hp & lease commitments
Accruals and Deferred Income576
other liabilities
provisions
total long term liabilities318,101295,933282,455272,602252,65982,37563,01150,171576
total liabilities318,794296,602283,064273,211256,14582,95163,58750,74747,98845,21151,32339,325
net assets893,064909,245925,848942,595962,5811,122,1781,135,7771,149,3121,161,8061,169,5241,176,6721,183,062
total shareholders funds893,064909,245925,848942,595962,5811,122,1781,135,7771,149,3121,161,8061,169,5241,176,6721,183,062
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit18,00512,8161,909-3,982-6,209-8,710-9,867-12,494-7,718-7,249-6,490-140,134
Depreciation
Amortisation
Tax
Stock
Debtors-7,5737,573
Creditors-47,4122,202-6,11311,99839,325
Accruals and Deferred Income2460-2,8772,9105751
Deferred Taxes & Provisions
Cash flow from operations18,02912,8761,909-6,859-3,299-8,710-9,867-59,906-4,941-5,7885,508-108,382
Investing Activities
capital expenditure1,202,115-4,533-1,197,582
Change in Investments1,202,115
cash flow from investments-4,533-1,197,582
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans22,16813,4789,85319,943170,28419,36412,84050,171
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-143,17911,323,153
interest-34,185-29,418-18,656-16,005-10,209-4,889-3,66710010043
cash flow from financing-12,017-15,940-8,8033,93916,89614,4759,17350,1711011001,323,196
cash and cash equivalents
cash6,011-3,065-6,894-2,92013,5971,232-695-9,735-4,941-5,6875,60817,232
overdraft
change in cash6,011-3,065-6,894-2,92013,5971,232-695-9,735-4,941-5,6875,60817,232

intront limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intront limited. Get real-time insights into intront limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intront Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intront limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CW12 area or any other competitors across 12 key performance metrics.

intront limited Ownership

INTRONT LIMITED group structure

Intront Limited has no subsidiary companies.

Ultimate parent company

INTRONT LIMITED

08044279

INTRONT LIMITED Shareholders

carol anne foxcroft 100%

intront limited directors

Intront Limited currently has 2 directors. The longest serving directors include Mrs Carol Foxcroft (Oct 2012) and Mr James Foxcroft (Oct 2012).

officercountryagestartendrole
Mrs Carol Foxcroft62 years Oct 2012- Director
Mr James Foxcroft75 years Oct 2012- Director

P&L

April 2024

turnover

240.3k

+1%

operating profit

18k

0%

gross margin

60.2%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

893.1k

-0.02%

total assets

1.2m

0%

cash

9.7k

+1.61%

net assets

Total assets minus all liabilities

intront limited company details

company number

08044279

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ADREM ACCOUNTING LTD

auditor

-

address

wincham house, greenfield farm trading estate, congleton, cheshire, CW12 4TR

Bank

-

Legal Advisor

-

intront limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intront limited.

intront limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTRONT LIMITED. This can take several minutes, an email will notify you when this has completed.

intront limited Companies House Filings - See Documents

datedescriptionview/download