w6 productions ltd Company Information
Company Number
08046206
Next Accounts
Jan 2026
Directors
Shareholders
mark damian hall
catherine may cox
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
9 st mary's court, stamford brook road, london, w6 0xp, W6 0XP
Website
-w6 productions ltd Estimated Valuation
Pomanda estimates the enterprise value of W6 PRODUCTIONS LTD at £39k based on a Turnover of £77k and 0.51x industry multiple (adjusted for size and gross margin).
w6 productions ltd Estimated Valuation
Pomanda estimates the enterprise value of W6 PRODUCTIONS LTD at £18k based on an EBITDA of £6.9k and a 2.59x industry multiple (adjusted for size and gross margin).
w6 productions ltd Estimated Valuation
Pomanda estimates the enterprise value of W6 PRODUCTIONS LTD at £2.2k based on Net Assets of £1.6k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W6 Productions Ltd Overview
W6 Productions Ltd is a live company located in london, W6 0XP with a Companies House number of 08046206. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in April 2012, it's largest shareholder is mark damian hall with a 60% stake. W6 Productions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £77k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
W6 Productions Ltd Health Check
Pomanda's financial health check has awarded W6 Productions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
5 Weak
Size
annual sales of £77k, make it smaller than the average company (£375.9k)
- W6 Productions Ltd
£375.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (17.3%)
- W6 Productions Ltd
17.3% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- W6 Productions Ltd
41.1% - Industry AVG
Profitability
an operating margin of 8.6% make it as profitable than the average company (8.5%)
- W6 Productions Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - W6 Productions Ltd
2 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- W6 Productions Ltd
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £38.5k, this is less efficient (£128.9k)
- W6 Productions Ltd
£128.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (30 days)
- W6 Productions Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- W6 Productions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- W6 Productions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (30 weeks)
5 weeks - W6 Productions Ltd
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (72.6%)
93.1% - W6 Productions Ltd
72.6% - Industry AVG
W6 PRODUCTIONS LTD financials
W6 Productions Ltd's latest turnover from April 2024 is estimated at £77 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, W6 Productions Ltd has 2 employees and maintains cash reserves of £661 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 333 | 666 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 638 | 423 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 333 | 666 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 638 | 423 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 18 | 436 | 345 | 18 | 0 | 0 | 0 | 0 | 0 | 1,678 | 1,264 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 22,488 | 17,125 | 17,489 | 20,823 | 9,678 | 4,189 | 0 | 0 | 1,678 | 0 | 0 | 1,693 |
Cash | 661 | 3,956 | 351 | 9,744 | 6,394 | 3,238 | 12,512 | 9,700 | 8,966 | 15,591 | 28,427 | 18,814 |
misc current assets | 0 | 0 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,167 | 21,517 | 18,678 | 30,585 | 16,072 | 7,427 | 12,512 | 9,700 | 10,644 | 17,269 | 29,691 | 20,507 |
total assets | 23,167 | 21,850 | 19,344 | 30,585 | 16,072 | 7,427 | 12,512 | 9,700 | 10,644 | 17,482 | 30,329 | 20,930 |
Bank overdraft | 2,698 | 2,631 | 2,567 | 4,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 9,090 | 7,150 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,009 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,114 | 3,634 | 3,223 | 5,253 | 15,711 | 5,923 | 9,918 | 4,071 | 8,476 | 0 | 0 | 0 |
total current liabilities | 6,812 | 6,265 | 5,790 | 9,606 | 15,711 | 5,923 | 9,918 | 4,071 | 8,476 | 4,209 | 9,090 | 7,150 |
loans | 14,757 | 17,452 | 20,136 | 20,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 85 |
total long term liabilities | 14,757 | 17,452 | 20,136 | 20,647 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 85 |
total liabilities | 21,569 | 23,717 | 25,926 | 30,253 | 15,711 | 5,923 | 9,918 | 4,071 | 8,476 | 4,252 | 9,090 | 7,235 |
net assets | 1,598 | -1,867 | -6,582 | 332 | 361 | 1,504 | 2,594 | 5,629 | 2,168 | 13,230 | 21,239 | 13,695 |
total shareholders funds | 1,598 | -1,867 | -6,582 | 332 | 361 | 1,504 | 2,594 | 5,629 | 2,168 | 13,230 | 21,239 | 13,695 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 333 | 333 | 333 | 0 | 0 | 0 | 0 | 0 | 213 | 425 | 425 | 211 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 4,945 | -273 | -3,007 | 11,163 | 5,489 | 4,189 | 0 | -1,678 | 0 | 414 | -429 | 1,693 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,200 | -7,890 | 1,940 | 7,150 |
Accruals and Deferred Income | 480 | 411 | -2,030 | -10,458 | 9,788 | -3,995 | 5,847 | -4,405 | 8,476 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 43 | -85 | 85 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,009 | 3,009 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -2,695 | -2,684 | -511 | 20,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -3,295 | 3,605 | -9,393 | 3,350 | 3,156 | -9,274 | 2,812 | 734 | -6,625 | -12,836 | 9,613 | 18,814 |
overdraft | 67 | 64 | -1,786 | 4,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,362 | 3,541 | -7,607 | -1,003 | 3,156 | -9,274 | 2,812 | 734 | -6,625 | -12,836 | 9,613 | 18,814 |
w6 productions ltd Credit Report and Business Information
W6 Productions Ltd Competitor Analysis
Perform a competitor analysis for w6 productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
w6 productions ltd Ownership
W6 PRODUCTIONS LTD group structure
W6 Productions Ltd has no subsidiary companies.
Ultimate parent company
W6 PRODUCTIONS LTD
08046206
w6 productions ltd directors
W6 Productions Ltd currently has 1 director, Mr Mark Hall serving since Apr 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Hall | England | 53 years | Apr 2012 | - | Director |
P&L
April 2024turnover
77k
-4%
operating profit
6.6k
0%
gross margin
41.2%
-6.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.6k
-1.86%
total assets
23.2k
+0.06%
cash
661
-0.83%
net assets
Total assets minus all liabilities
w6 productions ltd company details
company number
08046206
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
ALVIS & COMPANY (ACCOUNTANTS) LIMITED
auditor
-
address
9 st mary's court, stamford brook road, london, w6 0xp, W6 0XP
Bank
-
Legal Advisor
-
w6 productions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w6 productions ltd.
w6 productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W6 PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
w6 productions ltd Companies House Filings - See Documents
date | description | view/download |
---|