Inparlour Ltd

POWER SEARCH PRICING

SOLUTIONS

inparlour ltd Company Information

Live

EstablishedMicroRapid

Company Number

08046278

Next Accounts

Sep 2025

Industry

Artistic creation

Directors

Amanda Harrington

Nathalie Parkes

Shareholders

amanda louise harrington

christopher turner

View All

Group Structure

View All

Contact

Registered Address

2 finstock house patch ridings, finstock, chipping norton, OX7 3DQ

Website

www.amandaharringtonblog.com

inparlour ltd Estimated Valuation

£145.1k

Pomanda estimates the enterprise value of INPARLOUR LTD at £145.1k based on a Turnover of £375.4k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inparlour Ltd is a live company located in chipping norton, OX7 3DQ with a Companies House number of 08046278. It operates in the artistic creation sector, SIC Code 90030. Founded in April 2012, it's largest shareholder is amanda louise harrington with a 72.4% stake. Inparlour Ltd is a established, micro sized company, Pomanda has estimated its turnover at £375.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inparlour Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £375.4k, make it in line with the average company (£360.7k)

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.5%)

EXPORT

Inparlour Ltd's latest turnover from December 2023 is estimated at £375.4 thousand and the company has net assets of -£99.3 thousand. According to their latest financial statements, Inparlour Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013
Turnover	375,416	336,016	294,676	133,956	214,419	296,356	245,041	193,852	63,798	180,604	23,149	17,704
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	281,160	240,880	198,375	97,366	146,917	205,171	179,147	134,165	45,453	131,868	15,517	11,200
Gross Profit	94,255	95,136	96,301	36,590	67,502	91,185	65,894	59,687	18,345	48,736	7,632	6,504
Admin Expenses	72,702	97,649	87,192	87,730	108,457	84,725	70,663	36,827	70,451	24,586	10,779	22,653
Operating Profit	21,553	-2,513	9,109	-51,140	-40,955	6,460	-4,769	22,860	-52,106	24,150	-3,147	-16,149
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	4	22	28	23	10
Pre-Tax Profit	21,553	-2,513	9,109	-51,140	-40,955	6,460	-4,769	22,864	-52,084	24,178	-3,124	-16,139
Tax	-5,388	0	-1,731	0	0	-1,227	0	-4,344	0	-4,835	0	0
Profit After Tax	16,165	-2,513	7,378	-51,140	-40,955	5,233	-4,769	18,520	-52,084	19,342	-3,124	-16,139
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	16,165	-2,513	7,378	-51,140	-40,955	5,233	-4,769	18,520	-52,084	19,342	-3,124	-16,139
Employee Costs	57,403	56,006	111,592	82,118	107,723	53,845	51,196	50,718	26,721	54,494	27,918	27,409
Number Of Employees	2	2	4	3	4	2	2	2	1	2	1	1
EBITDA*	21,553	-2,513	9,109	-51,140	-40,955	6,460	-4,769	22,860	-51,436	24,819	-3,147	-11,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013
Tangible Assets	591	225	1,791	2,287	3,853	5,419	3,380	9,248	1,340	2,010	0	4,551
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	640	640	640	640	640	640	640	640	0	0	640	640
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,231	865	2,431	2,927	4,493	6,059	4,020	9,888	1,340	2,010	640	5,191
Stock & work in progress	0	0	0	0	0	0	0	0	12,610	0	0	0
Trade Debtors	82,631	86,699	75,198	21,789	40,865	56,726	44,741	36,186	10,237	32,220	3,692	3,168
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	3,362	5,590	5,429	3,834
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	82,631	86,699	75,198	21,789	40,865	56,726	44,741	36,186	26,209	37,810	9,121	7,002
total assets	83,862	87,564	77,629	24,716	45,358	62,785	48,761	46,074	27,549	39,820	9,761	12,193
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	116,752	115,971	72,523	95,063	109,949	86,421	82,399	74,943	54,330	14,517	3,800	3,108
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	116,752	115,971	72,523	95,063	109,949	86,421	82,399	74,943	54,330	14,517	3,800	3,108
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	66,427	87,075	118,075	50,000	4,616	4,616	4,616	4,616	4,616	4,616	4,616	4,616
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	66,427	87,075	118,075	50,000	4,616	4,616	4,616	4,616	4,616	4,616	4,616	4,616
total liabilities	183,179	203,046	190,598	145,063	114,565	91,037	87,015	79,559	58,946	19,133	8,416	7,724
net assets	-99,317	-115,482	-112,969	-120,347	-69,207	-28,252	-38,254	-33,485	-31,397	20,687	1,345	4,469
total shareholders funds	-99,317	-115,482	-112,969	-120,347	-69,207	-28,252	-38,254	-33,485	-31,397	20,687	1,345	4,469

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013
Operating Activities
Operating Profit	21,553	-2,513	9,109	-51,140	-40,955	6,460	-4,769	22,860	-52,106	24,150	-3,147	-16,149
Depreciation	0	0	0	0	0	0	0	0	670	669	0	4,551
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,388	0	-1,731	0	0	-1,227	0	-4,344	0	-4,835	0	0
Stock	0	0	0	0	0	0	0	-12,610	12,610	0	0	0
Debtors	-4,068	11,501	53,409	-19,076	-15,861	20,540	8,555	25,949	-21,983	28,528	524	3,168
Creditors	781	43,448	-22,540	-14,886	23,528	11,478	7,456	20,613	39,813	10,717	692	3,108
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	21,014	29,434	-68,571	-46,950	-1,566	-3,829	-5,868	25,790	-2,250	2,173	-2,979	-11,658
Investing Activities
capital expenditure	-366	1,566	496	1,566	1,566	3,829	5,868	-7,908	0	-2,679	4,551	-9,102
Change in Investments	0	0	0	0	0	0	0	640	0	-640	0	640
cash flow from investments	-366	1,566	496	1,566	1,566	3,829	5,868	-8,548	0	-2,039	4,551	-9,742
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-20,648	-31,000	68,075	45,384	0	0	0	0	0	0	0	4,616
share issue	0	0	0	0	0	0	0	-20,608	0	0	0	20,608
interest	0	0	0	0	0	0	0	4	22	28	23	10
cash flow from financing	-20,648	-31,000	68,075	45,384	0	0	0	-20,604	22	28	23	25,234
cash and cash equivalents
cash	0	0	0	0	0	0	0	-3,362	-2,228	161	1,595	3,834
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-3,362	-2,228	161	1,595	3,834

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inparlour ltd. Get real-time insights into inparlour ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inparlour ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in OX7 area or any other competitors across 12 key performance metrics.

INPARLOUR LTD group structure

Inparlour Ltd has no subsidiary companies.

Ultimate parent company

INPARLOUR LTD

08046278

INPARLOUR LTD Shareholders

amanda louise harrington	72.36%
christopher turner	9.8%
trustees of christopher turner sipp	9.8%
nathalie parkes	8.04%

Inparlour Ltd currently has 2 directors. The longest serving directors include Miss Amanda Harrington (Apr 2012) and Mrs Nathalie Parkes (Jun 2012).

officer	country	age	start	end	role
Miss Amanda Harrington	United Kingdom	45 years	Apr 2012	-	Director
Mrs Nathalie Parkes	United Kingdom	55 years	Jun 2012	-	Director

P&L

December 2023

turnover

375.4k

+12%

operating profit

21.6k

gross margin

25.2%

-11.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-99.3k

-0.14%

total assets

83.9k

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

henrietta holroyd ltd

3.5

amadeo ltd

ds photography limited

sim canetty-clarke photography limited

to the point limited

4.5

company number

08046278

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

April 2012

ultimate parent company

None

previous names

amanda harrington ltd (January 2018)

address

2 finstock house patch ridings, finstock, chipping norton, OX7 3DQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inparlour ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INPARLOUR LTD. This can take several minutes, an email will notify you when this has completed.

inparlour ltd Company Information

inparlour ltd Estimated Valuation

inparlour ltd Estimated Valuation

inparlour ltd Estimated Valuation

Inparlour Ltd Overview

Inparlour Ltd Health Check

INPARLOUR LTD financials

inparlour ltd Credit Report and Business Information

Inparlour Ltd Competitor Analysis

inparlour ltd Ownership

inparlour ltd directors

inparlour ltd company details

inparlour ltd Charges & Mortgages

inparlour ltd Capital Raised & Share Issues BETA

inparlour ltd Companies House Filings - See Documents