78 goldhurst limited

Live EstablishedMicroDeclining

78 goldhurst limited Company Information

Share 78 GOLDHURST LIMITED

Company Number

08046589

Directors

Xin Jin

Lok Yap

View All

Shareholders

lok yap

mahmoud akbar

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

flat 4, goldhurst terrace, london, NW6 3HT

Website

-

78 goldhurst limited Estimated Valuation

£21.4k

Pomanda estimates the enterprise value of 78 GOLDHURST LIMITED at £21.4k based on a Turnover of £13.2k and 1.62x industry multiple (adjusted for size and gross margin).

78 goldhurst limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 78 GOLDHURST LIMITED at £0 based on an EBITDA of £-653 and a 4.26x industry multiple (adjusted for size and gross margin).

78 goldhurst limited Estimated Valuation

£8k

Pomanda estimates the enterprise value of 78 GOLDHURST LIMITED at £8k based on Net Assets of £4.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

78 Goldhurst Limited Overview

78 Goldhurst Limited is a live company located in london, NW6 3HT with a Companies House number of 08046589. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2012, it's largest shareholder is lok yap with a 25% stake. 78 Goldhurst Limited is a established, micro sized company, Pomanda has estimated its turnover at £13.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

78 Goldhurst Limited Health Check

Pomanda's financial health check has awarded 78 Goldhurst Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £13.2k, make it smaller than the average company (£358.3k)

£13.2k - 78 Goldhurst Limited

£358.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.5%)

-6% - 78 Goldhurst Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.9%)

15.5% - 78 Goldhurst Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (6.6%)

-4.9% - 78 Goldhurst Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - 78 Goldhurst Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - 78 Goldhurst Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.2k, this is less efficient (£103.4k)

£13.2k - 78 Goldhurst Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (49 days)

121 days - 78 Goldhurst Limited

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 78 Goldhurst Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 78 Goldhurst Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 78 Goldhurst Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - 78 Goldhurst Limited

- - Industry AVG

78 GOLDHURST LIMITED financials

EXPORTms excel logo

78 Goldhurst Limited's latest turnover from December 2023 is estimated at £13.2 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, we estimate that 78 Goldhurst Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014Apr 2013
Turnover13,21914,20913,19515,76715,78714,82014,23817,068
Other Income Or Grants
Cost Of Sales11,16511,81011,32013,60613,21412,39611,56814,190
Gross Profit2,0542,3991,8762,1612,5732,4242,6692,879
Admin Expenses2,7072,0242,8772,2762,7012,5682,904-5,06135313112
Operating Profit-653375-1,001-115-128-144-2357,940-35-31-31-12
Interest Payable
Interest Receivable835313112
Pre-Tax Profit-653375-1,001-115-128-144-2357,949
Tax-71-1,590
Profit After Tax-653304-1,001-115-128-144-2356,359
Dividends Paid
Retained Profit-653304-1,001-115-128-144-2356,359
Employee Costs42,58042,08738,34136,49336,28834,74832,25532,605
Number Of Employees11111111
EBITDA*-653375-1,001-115-128-144-2357,940-35-31-31-12

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014Apr 2013
Tangible Assets
Intangible Assets
Investments & Other444444444444
Debtors (Due After 1 year)
Total Fixed Assets444444444444
Stock & work in progress
Trade Debtors4,3835,0364,7325,7335,8485,9766,1206,355
Group Debtors
Misc Debtors
Cash6,6897,4237,4234,882
misc current assets
total current assets4,3835,0364,7325,7335,8485,9766,1206,3556,6897,4237,4234,882
total assets4,3875,0404,7365,7375,8525,9806,1246,3596,6937,4277,4274,886
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets4,3875,0404,7365,7375,8525,9806,1246,3596,6937,4277,4274,886
total shareholders funds4,3875,0404,7365,7375,8525,9806,1246,3596,6937,4277,4274,886
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014Apr 2013
Operating Activities
Operating Profit-653375-1,001-115-128-144-2357,940-35-31-31-12
Depreciation
Amortisation
Tax-71-1,590
Stock
Debtors-653304-1,001-115-128-144-2356,355
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5-35-31-31-12
Investing Activities
capital expenditure
Change in Investments4
cash flow from investments-4
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6,693-7342,5412,5414,886
interest835313112
cash flow from financing-6,685-6992,5722,5724,898
cash and cash equivalents
cash-6,689-7342,5412,5414,882
overdraft
change in cash-6,689-7342,5412,5414,882

78 goldhurst limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 78 goldhurst limited. Get real-time insights into 78 goldhurst limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

78 Goldhurst Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 78 goldhurst limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

78 goldhurst limited Ownership

78 GOLDHURST LIMITED group structure

78 Goldhurst Limited has no subsidiary companies.

Ultimate parent company

78 GOLDHURST LIMITED

08046589

78 GOLDHURST LIMITED Shareholders

lok yap 25%
mahmoud akbar 25%
xin jin 25%
vidhur mehra 25%

78 goldhurst limited directors

78 Goldhurst Limited currently has 4 directors. The longest serving directors include Xin Jin (Apr 2012) and Mr Lok Yap (Apr 2012).

officercountryagestartendrole
Xin JinEngland42 years Apr 2012- Director
Mr Lok YapEngland51 years Apr 2012- Director
Mr Vidhur Mehra50 years Apr 2012- Director
Mr Mahmoud AkbarUnited Kingdom61 years May 2018- Director

P&L

December 2023

turnover

13.2k

-7%

operating profit

-653

0%

gross margin

15.6%

-7.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4k

-0.13%

total assets

4.4k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

78 goldhurst limited company details

company number

08046589

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

flat 4, goldhurst terrace, london, NW6 3HT

Bank

-

Legal Advisor

-

78 goldhurst limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 78 goldhurst limited.

78 goldhurst limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 78 GOLDHURST LIMITED. This can take several minutes, an email will notify you when this has completed.

78 goldhurst limited Companies House Filings - See Documents

datedescriptionview/download