guardian ib limited

guardian ib limited Company Information

Share GUARDIAN IB LIMITED
Live 
EstablishedSmallDeclining

Company Number

08048912

Industry

Activities of insurance agents and brokers

 

Shareholders

cicg limited

Group Structure

View All

Contact

Registered Address

7th floor corn exchange, 55 mark lane, london, EC3R 7NE

guardian ib limited Estimated Valuation

£506.4k

Pomanda estimates the enterprise value of GUARDIAN IB LIMITED at £506.4k based on a Turnover of £574.9k and 0.88x industry multiple (adjusted for size and gross margin).

guardian ib limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of GUARDIAN IB LIMITED at £1.7m based on an EBITDA of £330.6k and a 5.26x industry multiple (adjusted for size and gross margin).

guardian ib limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of GUARDIAN IB LIMITED at £2.9m based on Net Assets of £1.6m and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guardian Ib Limited Overview

Guardian Ib Limited is a live company located in london, EC3R 7NE with a Companies House number of 08048912. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 2012, it's largest shareholder is cicg limited with a 100% stake. Guardian Ib Limited is a established, small sized company, Pomanda has estimated its turnover at £574.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guardian Ib Limited Health Check

Pomanda's financial health check has awarded Guardian Ib Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £574.9k, make it smaller than the average company (£3m)

£574.9k - Guardian Ib Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (6.8%)

-39% - Guardian Ib Limited

6.8% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a higher cost of product (94.7%)

58.8% - Guardian Ib Limited

94.7% - Industry AVG

profitability

Profitability

an operating margin of 53.4% make it more profitable than the average company (18.7%)

53.4% - Guardian Ib Limited

18.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (19)

4 - Guardian Ib Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.8k, the company has a higher pay structure (£52.7k)

£66.8k - Guardian Ib Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.7k, this is equally as efficient (£126.1k)

£143.7k - Guardian Ib Limited

£126.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Guardian Ib Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Guardian Ib Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guardian Ib Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Guardian Ib Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (57.3%)

21.2% - Guardian Ib Limited

57.3% - Industry AVG

GUARDIAN IB LIMITED financials

EXPORTms excel logo

Guardian Ib Limited's latest turnover from December 2023 is £574.9 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Guardian Ib Limited has 4 employees and maintains cash reserves of £7 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover574,9172,058,3442,744,9032,493,8932,545,2522,028,3322,089,278882,474776,30518,11011,2914,779
Other Income Or Grants000000000000
Cost Of Sales236,929812,1331,001,7061,002,9281,020,699850,7341,004,105425,603365,8068,6475,7602,772
Gross Profit337,9881,246,2111,743,1971,490,9651,524,5531,177,5981,085,173456,870410,5009,4635,5312,007
Admin Expenses31,129390,030521,570241,257407,440265,05781,255303,093201,580-166,377-174,727-86,983
Operating Profit306,859856,1811,221,6271,249,7081,117,113912,5411,003,918153,777208,920175,840180,25888,990
Interest Payable0000018813,7843,5169,31115,64923,49813,504
Interest Receivable00000001,8993,5632,3461,531623
Pre-Tax Profit309,852856,1201,221,6271,249,7081,105,113912,353990,134152,160203,171162,538158,29176,109
Tax-60,291-176,083-276,280-236,621-211,204-182,341-197,134-28,910-40,634-32,507-33,241-17,505
Profit After Tax249,561680,037945,3471,013,087893,909730,012793,000123,250162,537130,030125,05058,604
Dividends Paid00800,0001,000,0001,000,000128,0141,582,70000000
Retained Profit249,561680,037145,34713,087-106,091601,998-789,700123,250162,537130,030125,05058,604
Employee Costs267,083919,7291,112,056956,7151,070,553852,310738,372686,905590,99341,71240,61939,862
Number Of Employees41616151716161614111
EBITDA*330,614888,4011,258,8261,283,6641,169,432946,2541,046,100202,970245,790212,812215,386119,869

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets019,91527,7267,0394,13022,79843,87555,30226,09129,48320,48721,017
Intangible Assets0-15,7837,28038,03068,78099,532128,119158,875189,625220,375251,125281,875
Investments & Other000000315,779300,0000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets04,13235,00645,06972,910122,330487,773514,177215,716249,858271,612302,892
Stock & work in progress000000000000
Trade Debtors0125,883276,374274,579193,15498,885253,771004,6394,4911,224
Group Debtors1,985,2316,820,5254,922,8413,303,9491,984,949267,300000000
Misc Debtors2,866105,277122,75157,333136,004104,874110,2649,2464,625000
Cash7986,258780,657392,102709,4181,151,4051,409,091668,880850,111574,992363,331249,025
misc current assets000000000000
total current assets1,988,1048,037,9436,102,6234,027,9633,023,5251,622,4641,773,126678,126854,736579,631367,822250,249
total assets1,988,1048,042,0756,137,6294,073,0323,096,4351,744,7942,260,8991,192,3031,070,452829,489639,434553,141
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 0828,210376,121232,240510,825634,318550,79310,53312,882333,893142,17773,042
Group/Directors Accounts143,5515,441,8544,795,1043,138,4021,666,643192,369000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities277,702455,583330,074211,406441,070334,118269,222554,243461,746000
total current liabilities421,2536,725,6475,501,2993,582,0482,618,5381,160,805820,015564,776474,628333,893142,17773,042
loans00000000112,500174,000307,500415,500
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000020,2950000
provisions0000004,2075,7615,1035,9124,1033,995
total long term liabilities0000004,20726,056117,603179,912311,603419,495
total liabilities421,2536,725,6475,501,2993,582,0482,618,5381,160,805824,222590,832592,231513,805453,780492,537
net assets1,566,8511,316,428636,330490,984477,897583,9891,436,677601,471478,221315,684185,65460,604
total shareholders funds1,566,8511,316,428636,330490,984477,897583,9891,436,677601,471478,221315,684185,65460,604
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit306,859856,1811,221,6271,249,7081,117,113912,5411,003,918153,777208,920175,840180,25888,990
Depreciation7,9729,1576,4493,20621,5675,12611,43218,4436,1206,2224,3785,254
Amortisation15,78323,06330,75030,75030,75228,58730,75030,75030,75030,75030,75025,625
Tax-60,291-176,083-276,280-236,621-211,204-182,341-197,134-28,910-40,634-32,507-33,241-17,505
Stock000000000000
Debtors-5,063,5883,415,8241,686,1051,321,7541,843,048107,024354,7894,621-141483,2671,224
Creditors-828,210595,970143,881-278,585-123,49383,525540,260-2,349-321,011191,71669,13573,042
Accruals and Deferred Income-177,881244,177118,668-229,664106,95264,896-285,02192,497461,746000
Deferred Taxes & Provisions00000-4,207-1,554658-8091,8091083,995
Cash flow from operations4,327,820-1,863,359-441,010-782,960-901,361801,103747,862260,245345,096373,682248,121178,177
Investing Activities
capital expenditure-19,6238,717-27,136-6,115-2,89915,9511-47,654-2,728-15,218-3,848-333,771
Change in Investments00000-315,77915,779300,0000000
cash flow from investments-19,6238,717-27,136-6,115-2,899331,730-15,778-347,654-2,728-15,218-3,848-333,771
Financing Activities
Bank loans000000000000
Group/Directors Accounts-5,298,3032,303,4521,656,7021,471,7591,474,274192,369000000
Other Short Term Loans 000000000000
Long term loans0000000-112,500-61,500-133,500-108,000415,500
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000-20,29520,2950000
share issue862145,407-10-1-1,454,6861,624,90600002,000
interest00000-188-13,784-1,617-5,748-13,303-21,967-12,881
cash flow from financing-5,297,4412,448,8591,656,7011,471,7591,474,273-1,262,5051,590,827-93,822-67,248-146,803-129,967404,619
cash and cash equivalents
cash-986,251594,156388,555-317,316-441,987-257,686740,211-181,231275,119211,661114,306249,025
overdraft000000000000
change in cash-986,251594,156388,555-317,316-441,987-257,686740,211-181,231275,119211,661114,306249,025

guardian ib limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guardian ib limited. Get real-time insights into guardian ib limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guardian Ib Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guardian ib limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3R area or any other competitors across 12 key performance metrics.

guardian ib limited Ownership

GUARDIAN IB LIMITED group structure

Guardian Ib Limited has no subsidiary companies.

Ultimate parent company

2 parents

GUARDIAN IB LIMITED

08048912

GUARDIAN IB LIMITED Shareholders

cicg limited 100%

guardian ib limited directors

Guardian Ib Limited currently has 1 director, Mr Alastair Christopherson serving since Aug 2018.

officercountryagestartendrole
Mr Alastair ChristophersonEngland56 years Aug 2018- Director

P&L

December 2023

turnover

574.9k

-72%

operating profit

306.9k

0%

gross margin

58.8%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.19%

total assets

2m

-0.75%

cash

7

-1%

net assets

Total assets minus all liabilities

guardian ib limited company details

company number

08048912

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7th floor corn exchange, 55 mark lane, london, EC3R 7NE

Bank

-

Legal Advisor

-

guardian ib limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to guardian ib limited.

guardian ib limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUARDIAN IB LIMITED. This can take several minutes, an email will notify you when this has completed.

guardian ib limited Companies House Filings - See Documents

datedescriptionview/download