wyck consultancy limited
wyck consultancy limited Company Information
Company Number
08051597
Website
-Registered Address
manor den the broadway, lamberhurst, tunbridge wells, TN3 8DA
Industry
Other business support service activities n.e.c.
Accounting, and auditing activities
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
john peter anthony adams 100%
wyck consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of WYCK CONSULTANCY LIMITED at £569.8k based on a Turnover of £932.8k and 0.61x industry multiple (adjusted for size and gross margin).
wyck consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of WYCK CONSULTANCY LIMITED at £58.4k based on an EBITDA of £15.3k and a 3.82x industry multiple (adjusted for size and gross margin).
wyck consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of WYCK CONSULTANCY LIMITED at £1.4m based on Net Assets of £490.7k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wyck Consultancy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wyck Consultancy Limited Overview
Wyck Consultancy Limited is a live company located in tunbridge wells, TN3 8DA with a Companies House number of 08051597. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2012, it's largest shareholder is john peter anthony adams with a 100% stake. Wyck Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £932.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wyck Consultancy Limited Health Check
Pomanda's financial health check has awarded Wyck Consultancy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £932.8k, make it smaller than the average company (£1.9m)
- Wyck Consultancy Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.4%)
- Wyck Consultancy Limited
5.4% - Industry AVG
Production
with a gross margin of 33%, this company has a higher cost of product (55%)
- Wyck Consultancy Limited
55% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (11.8%)
- Wyck Consultancy Limited
11.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Wyck Consultancy Limited
13 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- Wyck Consultancy Limited
£35k - Industry AVG
Efficiency
resulting in sales per employee of £466.4k, this is more efficient (£110.6k)
- Wyck Consultancy Limited
£110.6k - Industry AVG
Debtor Days
it gets paid by customers after 194 days, this is later than average (68 days)
- Wyck Consultancy Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (29 days)
- Wyck Consultancy Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wyck Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wyck Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (59%)
1.4% - Wyck Consultancy Limited
59% - Industry AVG
wyck consultancy limited Credit Report and Business Information
Wyck Consultancy Limited Competitor Analysis
Perform a competitor analysis for wyck consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wyck consultancy limited Ownership
WYCK CONSULTANCY LIMITED group structure
Wyck Consultancy Limited has no subsidiary companies.
Ultimate parent company
WYCK CONSULTANCY LIMITED
08051597
wyck consultancy limited directors
Wyck Consultancy Limited currently has 2 directors. The longest serving directors include Mr John Adams (Apr 2012) and Mrs Sarah Adams (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Adams | United Kingdom | 65 years | Apr 2012 | - | Director |
| Mrs Sarah Adams | England | 64 years | Oct 2022 | - | Director |
WYCK CONSULTANCY LIMITED financials
Wyck Consultancy Limited's latest turnover from April 2023 is estimated at £932.8 thousand and the company has net assets of £490.7 thousand. According to their latest financial statements, Wyck Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 30,160 | 28,213 | 16,819 | 16,626 | 123,319 | 149,135 | |||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 721 | 1,251 | 835 | ||||||||
| Gross Profit | 15,905 | 122,068 | 148,300 | ||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 814 | 807 | 1,770 | 2,576 | 661 | 11 | |||||
| Pre-Tax Profit | 69,687 | 14,297 | 22,980 | 30,840 | 128,311 | 150,313 | |||||
| Tax | -5,745 | -5,556 | -3,539 | -5,004 | -24,546 | -29,665 | |||||
| Profit After Tax | 63,942 | 8,741 | 19,441 | 25,836 | 103,765 | 120,648 | |||||
| Dividends Paid | 5,000 | 5,000 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 58,942 | 3,741 | 19,441 | 25,836 | 103,765 | 120,648 | |||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 1 | 1 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 497,818 | 486,085 | 446,476 | 460,079 | 336,101 | 0 | 0 | 1,130 | 0 | 0 | 6,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 39,930 | 62,014 | 68,293 | 53,699 | 1,000 | 1,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 25,784 | 24,680 | 7,414 | 113,066 | 23,534 | 25,960 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 268,567 | 190,440 | 194,479 | 90,432 | 226,744 | 119,936 |
| total current assets | 497,818 | 486,085 | 446,476 | 460,079 | 336,101 | 334,281 | 277,134 | 271,316 | 257,197 | 251,278 | 152,896 |
| total assets | 497,818 | 486,085 | 446,476 | 460,079 | 336,101 | 334,281 | 277,134 | 271,316 | 257,197 | 251,278 | 152,896 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,073 | 6,817 | 8,938 | 22,306 | 3,178 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 908 | 2,703 | 626 | 5,948 | 25,865 | 31,248 |
| total current liabilities | 7,073 | 6,817 | 8,938 | 22,306 | 3,178 | 908 | 2,703 | 626 | 5,948 | 25,865 | 31,248 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,073 | 6,817 | 8,938 | 22,306 | 3,178 | 908 | 2,703 | 626 | 5,948 | 25,865 | 31,248 |
| net assets | 490,745 | 479,268 | 437,538 | 437,773 | 332,923 | 333,373 | 274,431 | 270,690 | 251,249 | 225,413 | 121,648 |
| total shareholders funds | 490,745 | 479,268 | 437,538 | 437,773 | 332,923 | 333,373 | 274,431 | 270,690 | 251,249 | 225,413 | 121,648 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -5,745 | -5,556 | -3,539 | -5,004 | -24,546 | -29,665 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,733 | 39,609 | -13,603 | 123,978 | 296,171 | -22,084 | -7,409 | 15,724 | 52,699 | -6,000 | 7,000 |
| Creditors | 256 | -2,121 | -13,368 | 19,128 | 3,178 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -908 | -1,795 | 2,077 | -5,322 | -19,917 | -5,383 | 31,248 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 814 | 807 | 1,770 | 2,576 | 661 | 11 | |||||
| cash flow from financing | 814 | 807 | 1,770 | 2,576 | 661 | 1,011 | |||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | -25,784 | 1,104 | 17,266 | -105,652 | 89,532 | -2,426 | 25,960 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -25,784 | 1,104 | 17,266 | -105,652 | 89,532 | -2,426 | 25,960 |
P&L
April 2023turnover
932.8k
+10%
operating profit
15.3k
0%
gross margin
33.1%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
490.7k
+0.02%
total assets
497.8k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
wyck consultancy limited company details
company number
08051597
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
69201 - Accounting, and auditing activities
incorporation date
April 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
manor den the broadway, lamberhurst, tunbridge wells, TN3 8DA
last accounts submitted
April 2023
wyck consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wyck consultancy limited.
wyck consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
