student rooms 4 plymouth ltd

Live EstablishedMicroRapid

student rooms 4 plymouth ltd Company Information

Share STUDENT ROOMS 4 PLYMOUTH LTD

Company Number

08052891

Shareholders

david hendy

somkhid hendy

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

westcotts (sw) llp, plym house, 3 longbridge road, plymouth, PL6 8LT

student rooms 4 plymouth ltd Estimated Valuation

£846.3k

Pomanda estimates the enterprise value of STUDENT ROOMS 4 PLYMOUTH LTD at £846.3k based on a Turnover of £250.9k and 3.37x industry multiple (adjusted for size and gross margin).

student rooms 4 plymouth ltd Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of STUDENT ROOMS 4 PLYMOUTH LTD at £4.5m based on an EBITDA of £687.1k and a 6.59x industry multiple (adjusted for size and gross margin).

student rooms 4 plymouth ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of STUDENT ROOMS 4 PLYMOUTH LTD at £3.9m based on Net Assets of £2.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Student Rooms 4 Plymouth Ltd Overview

Student Rooms 4 Plymouth Ltd is a live company located in plymouth, PL6 8LT with a Companies House number of 08052891. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2012, it's largest shareholder is david hendy with a 99% stake. Student Rooms 4 Plymouth Ltd is a established, micro sized company, Pomanda has estimated its turnover at £250.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Student Rooms 4 Plymouth Ltd Health Check

Pomanda's financial health check has awarded Student Rooms 4 Plymouth Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £250.9k, make it smaller than the average company (£920.2k)

£250.9k - Student Rooms 4 Plymouth Ltd

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.9%)

39% - Student Rooms 4 Plymouth Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Student Rooms 4 Plymouth Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of 273.8% make it more profitable than the average company (29.4%)

273.8% - Student Rooms 4 Plymouth Ltd

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Student Rooms 4 Plymouth Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Student Rooms 4 Plymouth Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.5k, this is less efficient (£177.7k)

£125.5k - Student Rooms 4 Plymouth Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Student Rooms 4 Plymouth Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 292 days, this is slower than average (38 days)

292 days - Student Rooms 4 Plymouth Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Student Rooms 4 Plymouth Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Student Rooms 4 Plymouth Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (64.5%)

21.9% - Student Rooms 4 Plymouth Ltd

64.5% - Industry AVG

STUDENT ROOMS 4 PLYMOUTH LTD financials

EXPORTms excel logo

Student Rooms 4 Plymouth Ltd's latest turnover from March 2024 is estimated at £250.9 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Student Rooms 4 Plymouth Ltd has 2 employees and maintains cash reserves of £39 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover250,937101,29191,90492,90359,68260,55826,70224,422511,4982,977,0841,411,29544,952
Other Income Or Grants
Cost Of Sales61,92225,50722,97623,19715,51516,2426,7126,201145,8331,011,865463,82413,856
Gross Profit189,01475,78468,92869,70644,16644,31519,99018,221365,6651,965,219947,47131,096
Admin Expenses-497,968-252,343-340,467-321,103-322,404-326,863-350,773-389,24466,2571,693,173752,441-7,394
Operating Profit686,982328,127409,395390,809366,570371,178370,763407,465299,408272,046195,03038,490
Interest Payable102,202196,059139,487128,310123,254131,959129,956126,343102,72382,24067,77522,559
Interest Receivable3922650312818465
Pre-Tax Profit584,820132,294269,958262,502243,317239,221240,807281,130196,704189,810127,26115,936
Tax-146,205-25,136-51,292-49,875-46,230-45,452-45,753-56,226-39,341-39,860-29,270-3,825
Profit After Tax438,615107,158218,666212,627197,087193,769195,054224,904157,363149,95097,99112,111
Dividends Paid
Retained Profit438,615107,158218,666212,627197,087193,769195,054224,904157,363149,95097,99112,111
Employee Costs64,64330,37129,58926,85927,39327,02826,09225,572105,018520,988247,74223,979
Number Of Employees21111111420101
EBITDA*687,115328,293409,603391,400367,309371,997371,409408,273300,418273,308195,94838,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,799,8413,948,0734,200,7284,202,2572,9533,6922,5843,2304,0381,546,4601,546,009822,299
Intangible Assets
Investments & Other4,103,7543,773,7583,773,7582,815,6012,814,906
Debtors (Due After 1 year)
Total Fixed Assets2,799,8413,948,0734,200,7284,202,2574,106,7073,777,4503,776,3422,818,8312,818,9441,546,4601,546,009822,299
Stock & work in progress
Trade Debtors7006001,3841,1352,667287,585142,2113,370
Group Debtors21,808619,019
Misc Debtors3,1105,159328,580278,925355,236293,820286,703298,805268,131
Cash391,4599,1924,1502,001466536,3459436121,812
misc current assets
total current assets24,957625,637337,772283,075357,937294,886288,087299,993277,143288,528142,8235,182
total assets2,824,7984,573,7104,538,5004,485,3324,464,6444,072,3364,064,4293,118,8243,096,0871,834,9881,688,832827,481
Bank overdraft69,87344,37344,40844,373
Bank loan10,00054,37359,87344,373
Trade Creditors 49,6585,7609,98520,33528,25432,36320,98921,010656,361104,05981,32018,755
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities543,779269,35993,677184,494358,529334,686487,724433,346
total current liabilities603,437329,492173,535264,702431,156411,422553,121498,729656,361104,05981,32018,755
loans15,8331,736,7141,964,5872,038,6272,064,0001,888,3731,932,7471,977,1202,021,4931,139,2001,391,267694,120
hp & lease commitments
Accruals and Deferred Income
other liabilities331,667106,133102,485
provisions13391,21091,24291,53391,64591,78591,574646808
total long term liabilities15,9661,827,9242,055,8292,130,1602,155,6451,980,1582,024,3211,977,7662,022,3011,470,8671,497,400796,605
total liabilities619,4032,157,4162,229,3642,394,8622,586,8012,391,5802,577,4422,476,4952,678,6621,574,9261,578,720815,360
net assets2,205,3952,416,2942,309,1362,090,4701,877,8431,680,7561,486,987642,329417,425260,062110,11212,121
total shareholders funds2,205,3952,416,2942,309,1362,090,4701,877,8431,680,7561,486,987642,329417,425260,062110,11212,121
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit686,982328,127409,395390,809366,570371,178370,763407,465299,408272,046195,03038,490
Depreciation1331662085917398196468081,0101,262918
Amortisation
Tax-146,205-25,136-51,292-49,875-46,230-45,452-45,753-56,226-39,341-39,860-29,270-3,825
Stock
Debtors-599,260295,59849,655-77,01161,5166,333-11,85329,142-16,787145,374138,8413,370
Creditors43,898-4,225-10,350-7,919-4,10911,374-21-635,351552,30222,73962,56518,755
Accruals and Deferred Income274,420175,682-90,817-174,03523,843-153,03854,378433,346
Deferred Taxes & Provisions-91,077-32-291-112-14021190,928-162808
Cash flow from operations1,367,411178,984207,198236,470279,157178,759482,794120,738830,974110,81390,40250,050
Investing Activities
capital expenditure1,148,099252,4891,321-4,199,895-1,9271,541,412-1,713-724,628-822,299
Change in Investments-4,103,754329,996958,1576952,814,906
cash flow from investments1,148,099252,4891,321-96,141-329,996-1,927-958,157-695-1,273,494-1,713-724,628-822,299
Financing Activities
Bank loans-44,37354,373-59,87315,50044,373
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,720,881-227,873-74,040-25,373175,627-44,374-44,373-44,373882,293-252,067697,147694,120
Hire Purchase and Lease Commitments
other long term liabilities-331,667225,5343,648102,485
share issue-649,514649,60410
interest-102,163-195,833-139,437-128,307-123,253-131,957-129,956-126,335-102,705-82,236-67,769-22,554
cash flow from financing-2,516,931-369,333-273,350-138,18096,747-176,331475,275-170,708447,921-108,769633,026774,061
cash and cash equivalents
cash-1,420-7,7335,0422,1491,535466-53-6,2925,402331-1,2001,812
overdraft-69,87369,873-44,373-353544,373
change in cash-1,42062,140-64,8312,14945,908501-88-50,6655,402331-1,2001,812

student rooms 4 plymouth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for student rooms 4 plymouth ltd. Get real-time insights into student rooms 4 plymouth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Student Rooms 4 Plymouth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for student rooms 4 plymouth ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL6 area or any other competitors across 12 key performance metrics.

student rooms 4 plymouth ltd Ownership

STUDENT ROOMS 4 PLYMOUTH LTD group structure

Student Rooms 4 Plymouth Ltd has no subsidiary companies.

Ultimate parent company

STUDENT ROOMS 4 PLYMOUTH LTD

08052891

STUDENT ROOMS 4 PLYMOUTH LTD Shareholders

david hendy 99%
somkhid hendy 1%

student rooms 4 plymouth ltd directors

Student Rooms 4 Plymouth Ltd currently has 2 directors. The longest serving directors include Mr David Hendy (May 2012) and Somkhid Hendy (Feb 2024).

officercountryagestartendrole
Mr David Hendy61 years May 2012- Director
Somkhid HendyUnited Kingdom52 years Feb 2024- Director

P&L

March 2024

turnover

250.9k

+148%

operating profit

687k

0%

gross margin

75.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

-0.09%

total assets

2.8m

-0.38%

cash

39

-0.97%

net assets

Total assets minus all liabilities

student rooms 4 plymouth ltd company details

company number

08052891

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

westcotts (sw) llp, plym house, 3 longbridge road, plymouth, PL6 8LT

Bank

-

Legal Advisor

-

student rooms 4 plymouth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to student rooms 4 plymouth ltd. Currently there are 6 open charges and 0 have been satisfied in the past.

student rooms 4 plymouth ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STUDENT ROOMS 4 PLYMOUTH LTD. This can take several minutes, an email will notify you when this has completed.

student rooms 4 plymouth ltd Companies House Filings - See Documents

datedescriptionview/download