r and t hartley medical limited

r and t hartley medical limited Company Information

Share R AND T HARTLEY MEDICAL LIMITED
Live 
EstablishedMicroHealthy

Company Number

08054097

Industry

General medical practice activities

 

Shareholders

tracy hartley

katherine hartley

View All

Group Structure

View All

Contact

Registered Address

87 oakshaw drive, rochdale, lancashire, OL12 7PF

Website

-

r and t hartley medical limited Estimated Valuation

£27.8k

Pomanda estimates the enterprise value of R AND T HARTLEY MEDICAL LIMITED at £27.8k based on a Turnover of £54.5k and 0.51x industry multiple (adjusted for size and gross margin).

r and t hartley medical limited Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of R AND T HARTLEY MEDICAL LIMITED at £9.1k based on an EBITDA of £2.2k and a 4.1x industry multiple (adjusted for size and gross margin).

r and t hartley medical limited Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of R AND T HARTLEY MEDICAL LIMITED at £21.2k based on Net Assets of £7.8k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R And T Hartley Medical Limited Overview

R And T Hartley Medical Limited is a live company located in lancashire, OL12 7PF with a Companies House number of 08054097. It operates in the general medical practice activities sector, SIC Code 86210. Founded in May 2012, it's largest shareholder is tracy hartley with a 86% stake. R And T Hartley Medical Limited is a established, micro sized company, Pomanda has estimated its turnover at £54.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R And T Hartley Medical Limited Health Check

Pomanda's financial health check has awarded R And T Hartley Medical Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £54.5k, make it smaller than the average company (£1.2m)

£54.5k - R And T Hartley Medical Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.5%)

7% - R And T Hartley Medical Limited

10.5% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - R And T Hartley Medical Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (5.1%)

3.6% - R And T Hartley Medical Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - R And T Hartley Medical Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - R And T Hartley Medical Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.5k, this is less efficient (£92.9k)

£54.5k - R And T Hartley Medical Limited

£92.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R And T Hartley Medical Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (24 days)

0 days - R And T Hartley Medical Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R And T Hartley Medical Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 118 weeks, this is more cash available to meet short term requirements (42 weeks)

118 weeks - R And T Hartley Medical Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (49.3%)

44.4% - R And T Hartley Medical Limited

49.3% - Industry AVG

R AND T HARTLEY MEDICAL LIMITED financials

EXPORTms excel logo

R And T Hartley Medical Limited's latest turnover from May 2024 is estimated at £54.5 thousand and the company has net assets of £7.8 thousand. According to their latest financial statements, R And T Hartley Medical Limited has 1 employee and maintains cash reserves of £13.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover54,50848,54847,95144,42346,89553,129443,59280,11046,29549,49333,666
Other Income Or Grants000000000000
Cost Of Sales28,18227,50726,57525,37624,89228,192117,10740,03223,91027,96715,622
Gross Profit26,32621,04121,37719,04822,00324,937326,48540,07822,38521,52618,043
Admin Expenses24,39120,20324,11320,89417,13324,00079125,24639,21620,67622,50814,293
Operating Profit1,935838-2,736-1,8464,870937-7881,2398621,709-9823,750
Interest Payable000000000000
Interest Receivable645487112141492663355514825
Pre-Tax Profit2,5801,325-2,624-1,8324,8841,028-7221,2729181,760-9343,775
Tax-645-33100-928-1950-242-183-3520-868
Profit After Tax1,935994-2,624-1,8323,956833-7221,0307341,408-9342,907
Dividends Paid000000000000
Retained Profit1,935994-2,624-1,8323,956833-7221,0307341,408-9342,907
Employee Costs37,47033,88531,81131,58233,59833,63035,25731,54229,71130,09626,05025,113
Number Of Employees111111111111
EBITDA*2,2271,422-2,152-1,0685,473988-7881,4889721,856-7853,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets8761,1681,7522,3361,812154205746333443590527
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets8761,1681,7522,3361,812154205746333443590527
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000000
Misc Debtors06420000000000
Cash13,12111,44510,22112,20015,59013,12111,36315,10911,18010,9889,27810,017
misc current assets000000000000
total current assets13,12112,08710,22112,20015,59013,12111,36315,10911,18010,9889,27810,017
total assets13,99713,25511,97314,53617,40213,27511,56815,85511,51311,4319,86810,544
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 2222211107,8617,6777,432
Group/Directors Accounts408032132121621612000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities5,3586,9596,3506,2897,4847,6586,88010,4607,231000
total current liabilities5,7686,9616,6736,6127,7027,8757,00110,4617,2317,8617,6777,432
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions44444444444438844441496789118105
total long term liabilities44444444444438844441496789118105
total liabilities6,2127,4057,1177,0568,0907,9197,04510,6107,2987,9507,7957,537
net assets7,7855,8504,8567,4809,3125,3564,5235,2454,2153,4812,0733,007
total shareholders funds7,7855,8504,8567,4809,3125,3564,5235,2454,2153,4812,0733,007
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit1,935838-2,736-1,8464,870937-7881,2398621,709-9823,750
Depreciation292584584778603510249110147197175
Amortisation000000000000
Tax-645-33100-928-1950-242-183-3520-868
Stock000000000000
Debtors-6426420000000000
Creditors00001001-7,8611842457,432
Accruals and Deferred Income-1,60160961-1,195-174778-3,5803,2297,231000
Deferred Taxes & Provisions000563440-10582-22-2913105
Cash flow from operations6231,058-2,091-2,2074,7161,571-4,4734,5581371,659-52710,594
Investing Activities
capital expenditure000-1,302-2,2610541-66200-260-702
Change in Investments000000000000
cash flow from investments000-1,302-2,2610541-66200-260-702
Financing Activities
Bank loans000000000000
Group/Directors Accounts408-321010509612000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000000100
interest645487112141492663355514825
cash flow from financing1,0531661121191418818633555148125
cash and cash equivalents
cash1,6761,224-1,979-3,3902,4691,758-3,7463,9291921,710-73910,017
overdraft000000000000
change in cash1,6761,224-1,979-3,3902,4691,758-3,7463,9291921,710-73910,017

r and t hartley medical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r and t hartley medical limited. Get real-time insights into r and t hartley medical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R And T Hartley Medical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r and t hartley medical limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OL12 area or any other competitors across 12 key performance metrics.

r and t hartley medical limited Ownership

R AND T HARTLEY MEDICAL LIMITED group structure

R And T Hartley Medical Limited has no subsidiary companies.

Ultimate parent company

R AND T HARTLEY MEDICAL LIMITED

08054097

R AND T HARTLEY MEDICAL LIMITED Shareholders

tracy hartley 86%
katherine hartley 7%
ruskin howard hartley 7%

r and t hartley medical limited directors

R And T Hartley Medical Limited currently has 2 directors. The longest serving directors include Dr Ruskin Hartley (May 2012) and Ms Tracy Hartley (Apr 2013).

officercountryagestartendrole
Dr Ruskin HartleyEngland59 years May 2012- Director
Ms Tracy HartleyUnited Kingdom60 years Apr 2013- Director

P&L

May 2024

turnover

54.5k

+12%

operating profit

1.9k

0%

gross margin

48.3%

+11.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

7.8k

+0.33%

total assets

14k

+0.06%

cash

13.1k

+0.15%

net assets

Total assets minus all liabilities

r and t hartley medical limited company details

company number

08054097

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

BRIAN GUMBLEY ACCOUNTANCY SERVICES LTD

auditor

-

address

87 oakshaw drive, rochdale, lancashire, OL12 7PF

Bank

-

Legal Advisor

-

r and t hartley medical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r and t hartley medical limited.

r and t hartley medical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R AND T HARTLEY MEDICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

r and t hartley medical limited Companies House Filings - See Documents

datedescriptionview/download