the pilates clinic london limited

Live EstablishedSmallRapid

the pilates clinic london limited Company Information

Share THE PILATES CLINIC LONDON LIMITED

Company Number

08055697

Shareholders

lisa lamberti

Group Structure

View All

Industry

Fitness facilities

 

Registered Address

55 linkway, raynes park, london, SW20 9AT

the pilates clinic london limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of THE PILATES CLINIC LONDON LIMITED at £4.7m based on a Turnover of £4.2m and 1.11x industry multiple (adjusted for size and gross margin).

the pilates clinic london limited Estimated Valuation

£231.1k

Pomanda estimates the enterprise value of THE PILATES CLINIC LONDON LIMITED at £231.1k based on an EBITDA of £42.7k and a 5.41x industry multiple (adjusted for size and gross margin).

the pilates clinic london limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of THE PILATES CLINIC LONDON LIMITED at £2m based on Net Assets of £640.5k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Pilates Clinic London Limited Overview

The Pilates Clinic London Limited is a live company located in london, SW20 9AT with a Companies House number of 08055697. It operates in the fitness facilities sector, SIC Code 93130. Founded in May 2012, it's largest shareholder is lisa lamberti with a 100% stake. The Pilates Clinic London Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Pilates Clinic London Limited Health Check

Pomanda's financial health check has awarded The Pilates Clinic London Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£212.2k)

£4.2m - The Pilates Clinic London Limited

£212.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (15.2%)

69% - The Pilates Clinic London Limited

15.2% - Industry AVG

production

Production

with a gross margin of 57.5%, this company has a higher cost of product (86.4%)

57.5% - The Pilates Clinic London Limited

86.4% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (4.8%)

1% - The Pilates Clinic London Limited

4.8% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (6)

41 - The Pilates Clinic London Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - The Pilates Clinic London Limited

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.1k, this is more efficient (£64.2k)

£102.1k - The Pilates Clinic London Limited

£64.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (13 days)

55 days - The Pilates Clinic London Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (73 days)

30 days - The Pilates Clinic London Limited

73 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Pilates Clinic London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Pilates Clinic London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (78.6%)

18.8% - The Pilates Clinic London Limited

78.6% - Industry AVG

THE PILATES CLINIC LONDON LIMITED financials

EXPORTms excel logo

The Pilates Clinic London Limited's latest turnover from March 2024 is estimated at £4.2 million and the company has net assets of £640.5 thousand. According to their latest financial statements, we estimate that The Pilates Clinic London Limited has 41 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013
Turnover4,186,2013,084,4181,430,850874,0921,445,7742,232,5551,584,0561,335,34747,43022,0643,812255,821
Other Income Or Grants
Cost Of Sales1,780,1181,369,080484,868416,634504,268906,456514,842533,39520,0799,0761,619106,801
Gross Profit2,406,0831,715,338945,982457,458941,5061,326,0991,069,215801,95227,35212,9882,192149,019
Admin Expenses2,363,3751,540,131826,978313,227836,2061,222,1011,035,714755,4513,72120,894-6,800148,185
Operating Profit42,708175,207119,004144,231105,300103,99833,50146,50123,631-7,9068,992834
Interest Payable
Interest Receivable10236030721565
Pre-Tax Profit42,708175,207119,004144,231105,300103,99833,50146,60323,991-7,5999,206899
Tax-10,677-33,289-22,611-27,404-20,007-19,760-6,365-9,320-4,798-2,117-207
Profit After Tax32,031141,91896,393116,82785,29384,23827,13637,28219,193-7,5997,089692
Dividends Paid
Retained Profit32,031141,91896,393116,82785,29384,23827,13637,28219,193-7,5997,089692
Employee Costs822,665665,073330,08718,42018,521420,052303,433289,73516,55018,06217,32355,400
Number Of Employees413618112419181114
EBITDA*42,708175,207119,004144,231105,300103,99833,50146,50133,694-1,37415,7836,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013
Tangible Assets154,045151,453152,1052,0965166882538,98819,20118,67023,37528,816
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets154,045151,453152,1052,0965166882538,98819,20118,67023,37528,816
Stock & work in progress
Trade Debtors634,625596,856458,966503,127452,238281,553199,153148,7004,3621,266939,731
Group Debtors
Misc Debtors
Cash81,29062,79559,83226,053
misc current assets
total current assets634,625596,856458,966503,127452,238281,553199,153148,70085,65264,06159,92535,784
total assets788,670748,309611,071505,223452,754282,241199,406157,688104,85382,73183,30064,600
Bank overdraft
Bank loan
Trade Creditors 148,177137,150141,830130,557199,430114,210115,613101,03181,63778,86272,33359,928
Group/Directors Accounts1,173
other short term finances
hp & lease commitments
other current liabilities
total current liabilities148,177137,150141,830130,557199,430114,210115,613101,03181,63780,03572,33359,928
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,6972,6974,515
provisions3,8402,5133,1853,979
total long term liabilities2,6972,6974,5153,8402,5133,1853,979
total liabilities148,177139,847144,527135,072199,430114,210115,613101,03185,47782,54875,51863,907
net assets640,493608,462466,544370,151253,324168,03183,79356,65719,3761837,782693
total shareholders funds640,493608,462466,544370,151253,324168,03183,79356,65719,3761837,782693
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013
Operating Activities
Operating Profit42,708175,207119,004144,231105,300103,99833,50146,50123,631-7,9068,992834
Depreciation10,0636,5326,7915,386
Amortisation
Tax-10,677-33,289-22,611-27,404-20,007-19,760-6,365-9,320-4,798-2,117-207
Stock
Debtors37,769137,890-44,16150,889170,68582,40050,453144,3383,0961,173-9,6389,731
Creditors11,027-4,68011,273-68,87385,220-1,40314,58219,3942,7756,52912,40559,928
Accruals and Deferred Income
Deferred Taxes & Provisions-3,8401,327-672-7943,979
Cash flow from operations5,289-652151,827-2,935-172435-8,735-91,60329,9023,31034,91560,189
Investing Activities
capital expenditure-2,592652-150,009-1,580172-4358,73510,213-10,594-1,827-1,350-34,202
Change in Investments
cash flow from investments-2,592652-150,009-1,580172-4358,73510,213-10,594-1,827-1,350-34,202
Financing Activities
Bank loans
Group/Directors Accounts-1,1731,173
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,697-1,8184,515
share issue-11
interest10236030721565
cash flow from financing-2,697-1,8184,515101-8131,48021566
cash and cash equivalents
cash-81,29018,4952,96333,77926,053
overdraft
change in cash-81,29018,4952,96333,77926,053

the pilates clinic london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the pilates clinic london limited. Get real-time insights into the pilates clinic london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Pilates Clinic London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the pilates clinic london limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SW20 area or any other competitors across 12 key performance metrics.

the pilates clinic london limited Ownership

THE PILATES CLINIC LONDON LIMITED group structure

The Pilates Clinic London Limited has no subsidiary companies.

Ultimate parent company

THE PILATES CLINIC LONDON LIMITED

08055697

THE PILATES CLINIC LONDON LIMITED Shareholders

lisa lamberti 100%

the pilates clinic london limited directors

The Pilates Clinic London Limited currently has 5 directors. The longest serving directors include Mrs Lisa Lamberti (May 2012) and Mr Timothy Tregilgas (Sep 2024).

officercountryagestartendrole
Mrs Lisa LambertiUnited Kingdom50 years May 2012- Director
Mr Timothy TregilgasEngland16 years Sep 2024- Director
Mr Vincent LambertiEngland77 years Oct 2024- Director
Mrs Brenda LambertiEngland74 years Oct 2024- Director
Mr Christopher TregilgasEngland47 years Dec 2024- Director

P&L

March 2024

turnover

4.2m

+36%

operating profit

42.7k

0%

gross margin

57.5%

+3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

640.5k

+0.05%

total assets

788.7k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

the pilates clinic london limited company details

company number

08055697

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

55 linkway, raynes park, london, SW20 9AT

Bank

-

Legal Advisor

-

the pilates clinic london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the pilates clinic london limited.

the pilates clinic london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PILATES CLINIC LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

the pilates clinic london limited Companies House Filings - See Documents

datedescriptionview/download