arron property ltd

Live EstablishedMicroLow

arron property ltd Company Information

Share ARRON PROPERTY LTD

Company Number

08056249

Shareholders

beverly arron

gerard john arron

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

mud dock cycleworks & cafe, 40 the grove, bristol, avon, BS1 4RB

arron property ltd Estimated Valuation

£211.2k

Pomanda estimates the enterprise value of ARRON PROPERTY LTD at £211.2k based on a Turnover of £88.6k and 2.38x industry multiple (adjusted for size and gross margin).

arron property ltd Estimated Valuation

£64.6k

Pomanda estimates the enterprise value of ARRON PROPERTY LTD at £64.6k based on an EBITDA of £13.9k and a 4.66x industry multiple (adjusted for size and gross margin).

arron property ltd Estimated Valuation

£308.6k

Pomanda estimates the enterprise value of ARRON PROPERTY LTD at £308.6k based on Net Assets of £176.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arron Property Ltd Overview

Arron Property Ltd is a live company located in bristol, BS1 4RB with a Companies House number of 08056249. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2012, it's largest shareholder is beverly arron with a 50% stake. Arron Property Ltd is a established, micro sized company, Pomanda has estimated its turnover at £88.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arron Property Ltd Health Check

Pomanda's financial health check has awarded Arron Property Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £88.6k, make it smaller than the average company (£849.3k)

£88.6k - Arron Property Ltd

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.9%)

3% - Arron Property Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (72.9%)

30.1% - Arron Property Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it less profitable than the average company (27.1%)

15.6% - Arron Property Ltd

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Arron Property Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Arron Property Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.3k, this is less efficient (£180.2k)

£44.3k - Arron Property Ltd

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (32 days)

77 days - Arron Property Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (35 days)

37 days - Arron Property Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arron Property Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arron Property Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (67.7%)

41.7% - Arron Property Ltd

67.7% - Industry AVG

ARRON PROPERTY LTD financials

EXPORTms excel logo

Arron Property Ltd's latest turnover from October 2023 is estimated at £88.6 thousand and the company has net assets of £176.7 thousand. According to their latest financial statements, Arron Property Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover88,56295,27876,82681,80657,866120,72763,68274,045206,065142,861
Other Income Or Grants
Cost Of Sales61,94367,81456,13558,50041,29385,25443,27049,906146,764106,153
Gross Profit26,61827,46420,69023,30616,57235,47320,41224,13959,30136,708
Admin Expenses12,765-3,822-1,2616,575-16,2589,019-4,15316,6448,77374340,636
Operating Profit13,85331,28621,95116,73132,83026,45424,5657,49550,528-743-3,928
Interest Payable
Interest Receivable1133332
Pre-Tax Profit13,85331,28621,95116,73132,83126,45424,5687,49950,531-740-3,926
Tax-3,463-5,944-4,171-3,179-6,238-5,026-4,668-1,500-10,106
Profit After Tax10,39025,34217,78013,55226,59321,42819,9005,99940,425-740-3,926
Dividends Paid
Retained Profit10,39025,34217,78013,55226,59321,42819,9005,99940,425-740-3,926
Employee Costs63,83961,08256,34754,82957,23854,76151,93153,20026,55524,183
Number Of Employees2222222211
EBITDA*13,85331,28621,95116,73132,83026,45424,5657,49550,528-743-3,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets284,127284,127284,127284,127284,127284,127284,127282,335174,146174,146174,146
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets284,127284,127284,127284,127284,127284,127284,127282,335174,146174,146174,146
Stock & work in progress
Trade Debtors18,91022,55917,32616,4636,3839,92148,60034,887
Group Debtors
Misc Debtors
Cash1562,039569644641
misc current assets
total current assets18,91022,55917,32616,4636,3831569,9212,03949,16964435,528
total assets303,037306,686301,453300,590290,510284,283294,048284,374223,315174,790209,674
Bank overdraft
Bank loan
Trade Creditors 6,28310,4597,57211,7488,85216,4523,3068,1002,600
Group/Directors Accounts34,294
other short term finances
hp & lease commitments
other current liabilities8,216
total current liabilities6,28310,4597,57211,7488,8528,21616,4523,3068,10036,894
loans
hp & lease commitments
Accruals and Deferred Income6,3165,1795,3502,382750
other liabilities113,695124,695147,520163,229171,229192,979215,938239,308179,454179,454176,704
provisions
total long term liabilities120,011129,874152,870165,611171,979192,979215,938239,308179,454179,454176,704
total liabilities126,294140,333160,442177,359180,831201,195232,390242,614187,554179,454213,598
net assets176,743166,353141,011123,231109,67983,08861,65841,76035,761-4,664-3,924
total shareholders funds176,743166,353141,011123,231109,67983,08861,65841,76035,761-4,664-3,924
Oct 2023Oct 2022Oct 2021Oct 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit13,85331,28621,95116,73132,83026,45424,5657,49550,528-743-3,928
Depreciation
Amortisation
Tax-3,463-5,944-4,171-3,179-6,238-5,026-4,668-1,500-10,106
Stock
Debtors-3,6495,23386310,0806,383-9,9219,921-48,60048,600-34,88734,887
Creditors-4,1762,887-4,1762,8968,852-16,45213,146-4,7948,100-2,6002,600
Accruals and Deferred Income1,137-1712,9681,632-7,4668,216
Deferred Taxes & Provisions
Cash flow from operations11,00022,82515,7098,00021,59523,11323,12249,801-7831,544-36,215
Investing Activities
capital expenditure-1,792-108,189-174,146
Change in Investments
cash flow from investments-1,792-108,189-174,146
Financing Activities
Bank loans
Group/Directors Accounts-34,29434,294
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,000-22,825-15,709-8,000-21,750-22,959-23,37059,8542,750176,704
share issue-22-22
interest1133332
cash flow from financing-11,000-22,825-15,709-8,000-21,751-22,956-23,36959,8573-31,541211,002
cash and cash equivalents
cash-156156-2,0391,470-753641
overdraft
change in cash-156156-2,0391,470-753641

arron property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arron property ltd. Get real-time insights into arron property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arron Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arron property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

arron property ltd Ownership

ARRON PROPERTY LTD group structure

Arron Property Ltd has no subsidiary companies.

Ultimate parent company

ARRON PROPERTY LTD

08056249

ARRON PROPERTY LTD Shareholders

beverly arron 50%
gerard john arron 50%

arron property ltd directors

Arron Property Ltd currently has 2 directors. The longest serving directors include Mr Gerard Arron (May 2012) and Mrs Beverly Arron (May 2012).

officercountryagestartendrole
Mr Gerard ArronUnited Kingdom69 years May 2012- Director
Mrs Beverly ArronEngland58 years May 2012- Director

P&L

October 2023

turnover

88.6k

-7%

operating profit

13.9k

0%

gross margin

30.1%

+4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

176.7k

+0.06%

total assets

303k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

arron property ltd company details

company number

08056249

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

HARBOUR KEY LIMITED

auditor

-

address

mud dock cycleworks & cafe, 40 the grove, bristol, avon, BS1 4RB

Bank

-

Legal Advisor

-

arron property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arron property ltd.

arron property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARRON PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

arron property ltd Companies House Filings - See Documents

datedescriptionview/download