millennium security limited Company Information
Company Number
08059841
Next Accounts
Feb 2025
Industry
Investigation activities
Private security activities
Shareholders
adam bakewell
hazel appleby
View AllGroup Structure
View All
Contact
Registered Address
unit 14 kenneth way, wilstead, bedford, MK45 3PD
Website
www.millenniumsecurity.co.ukmillennium security limited Estimated Valuation
Pomanda estimates the enterprise value of MILLENNIUM SECURITY LIMITED at £976.5k based on a Turnover of £2.3m and 0.43x industry multiple (adjusted for size and gross margin).
millennium security limited Estimated Valuation
Pomanda estimates the enterprise value of MILLENNIUM SECURITY LIMITED at £1.3m based on an EBITDA of £406.1k and a 3.17x industry multiple (adjusted for size and gross margin).
millennium security limited Estimated Valuation
Pomanda estimates the enterprise value of MILLENNIUM SECURITY LIMITED at £1.3m based on Net Assets of £545.4k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Millennium Security Limited Overview
Millennium Security Limited is a live company located in bedford, MK45 3PD with a Companies House number of 08059841. It operates in the private security activities sector, SIC Code 80100. Founded in May 2012, it's largest shareholder is adam bakewell with a 50% stake. Millennium Security Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Millennium Security Limited Health Check
Pomanda's financial health check has awarded Millennium Security Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £2.3m, make it in line with the average company (£2.2m)
- Millennium Security Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.5%)
- Millennium Security Limited
3.5% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (37.1%)
- Millennium Security Limited
37.1% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (7.1%)
- Millennium Security Limited
7.1% - Industry AVG
Employees
with 15 employees, this is below the industry average (39)
15 - Millennium Security Limited
39 - Industry AVG
Pay Structure
on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)
- Millennium Security Limited
£32.9k - Industry AVG
Efficiency
resulting in sales per employee of £152k, this is more efficient (£73k)
- Millennium Security Limited
£73k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (61 days)
- Millennium Security Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (27 days)
- Millennium Security Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Millennium Security Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)
6 weeks - Millennium Security Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.2%, this is a similar level of debt than the average (68.5%)
66.2% - Millennium Security Limited
68.5% - Industry AVG
MILLENNIUM SECURITY LIMITED financials
Millennium Security Limited's latest turnover from May 2023 is estimated at £2.3 million and the company has net assets of £545.4 thousand. According to their latest financial statements, Millennium Security Limited has 15 employees and maintains cash reserves of £101.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 15 | 14 | 13 | 9 | 10 | 10 | 10 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 798,417 | 553,489 | 308,251 | 271,771 | 203,048 | 166,089 | 270,732 | 251,151 | 130,966 | 164,406 | 76,265 |
Intangible Assets | 5,509 | 6,492 | 935 | 1,132 | 1,329 | 1,525 | 1,721 | 1,237 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 803,926 | 559,981 | 309,186 | 272,903 | 204,377 | 167,614 | 272,453 | 252,388 | 130,966 | 164,406 | 76,265 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 709,455 | 588,512 | 708,239 | 598,278 | 486,168 | 341,265 | 338,196 | 242,747 | 186,824 | 139,529 | 54,202 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 101,903 | 72,556 | 239,943 | 67,151 | 24,718 | 0 | 7,748 | 29,101 | 349 | 168 | 5,652 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 811,358 | 661,068 | 948,182 | 665,429 | 510,886 | 341,265 | 345,944 | 271,848 | 187,173 | 139,697 | 59,854 |
total assets | 1,615,284 | 1,221,049 | 1,257,368 | 938,332 | 715,263 | 508,879 | 618,397 | 524,236 | 318,139 | 304,103 | 136,119 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 10,264 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 859,912 | 551,103 | 606,383 | 523,023 | 436,861 | 387,026 | 361,628 | 269,181 | 199,346 | 143,761 | 112,723 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 859,912 | 551,103 | 606,383 | 523,023 | 436,861 | 397,290 | 361,628 | 269,181 | 199,346 | 143,761 | 112,723 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 14,330 | 45,522 | 24,760 | 7,401 | 6,712 | 21,432 | 24,779 | 33,813 | 17,302 | 28,004 | 0 |
provisions | 195,627 | 133,615 | 54,137 | 47,696 | 30,852 | 23,004 | 44,867 | 40,154 | 23,794 | 29,955 | 11,691 |
total long term liabilities | 209,957 | 179,137 | 78,897 | 55,097 | 37,564 | 44,436 | 69,646 | 73,967 | 41,096 | 57,959 | 11,691 |
total liabilities | 1,069,869 | 730,240 | 685,280 | 578,120 | 474,425 | 441,726 | 431,274 | 343,148 | 240,442 | 201,720 | 124,414 |
net assets | 545,415 | 490,809 | 572,088 | 360,212 | 240,838 | 67,153 | 187,123 | 181,088 | 77,697 | 102,383 | 11,705 |
total shareholders funds | 545,415 | 490,809 | 572,088 | 360,212 | 240,838 | 67,153 | 187,123 | 181,088 | 77,697 | 102,383 | 11,705 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 336,217 | 267,585 | 199,129 | 187,966 | 162,203 | 186,693 | 192,209 | 122,329 | 108,112 | 81,608 | 15,887 |
Amortisation | 983 | 388 | 197 | 197 | 196 | 196 | 196 | 48 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 120,943 | -119,727 | 109,961 | 112,110 | 144,903 | 3,069 | 95,449 | 55,923 | 47,295 | 85,327 | 54,202 |
Creditors | 308,809 | -55,280 | 83,360 | 86,162 | 49,835 | 25,398 | 92,447 | 69,835 | 55,585 | 31,038 | 112,723 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 62,012 | 79,478 | 6,441 | 16,844 | 7,848 | -21,863 | 4,713 | 16,360 | -6,161 | 18,264 | 11,691 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -31,192 | 20,762 | 17,359 | 689 | -14,720 | -3,347 | -9,034 | 16,511 | -10,702 | 28,004 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 29,347 | -167,387 | 172,792 | 42,433 | 24,718 | -7,748 | -21,353 | 28,752 | 181 | -5,484 | 5,652 |
overdraft | 0 | 0 | 0 | 0 | -10,264 | 10,264 | 0 | 0 | 0 | 0 | 0 |
change in cash | 29,347 | -167,387 | 172,792 | 42,433 | 34,982 | -18,012 | -21,353 | 28,752 | 181 | -5,484 | 5,652 |
millennium security limited Credit Report and Business Information
Millennium Security Limited Competitor Analysis
Perform a competitor analysis for millennium security limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in MK45 area or any other competitors across 12 key performance metrics.
millennium security limited Ownership
MILLENNIUM SECURITY LIMITED group structure
Millennium Security Limited has no subsidiary companies.
Ultimate parent company
MILLENNIUM SECURITY LIMITED
08059841
millennium security limited directors
Millennium Security Limited currently has 2 directors. The longest serving directors include Mr Philip Appleby (May 2012) and Mr Adam Bakewell (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Appleby | England | 55 years | May 2012 | - | Director |
Mr Adam Bakewell | England | 37 years | May 2012 | - | Director |
P&L
May 2023turnover
2.3m
+17%
operating profit
68.9k
0%
gross margin
22.7%
+1.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
545.4k
+0.11%
total assets
1.6m
+0.32%
cash
101.9k
+0.4%
net assets
Total assets minus all liabilities
millennium security limited company details
company number
08059841
Type
Private limited with Share Capital
industry
80200 - Security systems service activities
80300 - Investigation activities
80100 - Private security activities
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
N/A
accountant
VAS ACCOUNTING LTD
auditor
-
address
unit 14 kenneth way, wilstead, bedford, MK45 3PD
Bank
-
Legal Advisor
-
millennium security limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to millennium security limited.
millennium security limited Companies House Filings - See Documents
date | description | view/download |
---|