millennium security limited

millennium security limited Company Information

Share MILLENNIUM SECURITY LIMITED
Live 
EstablishedSmallLow

Company Number

08059841

Industry

Investigation activities

 

Private security activities

 
View All 

Shareholders

adam bakewell

hazel appleby

View All

Group Structure

View All

Contact

Registered Address

unit 14 kenneth way, wilstead, bedford, MK45 3PD

millennium security limited Estimated Valuation

£976.5k

Pomanda estimates the enterprise value of MILLENNIUM SECURITY LIMITED at £976.5k based on a Turnover of £2.3m and 0.43x industry multiple (adjusted for size and gross margin).

millennium security limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MILLENNIUM SECURITY LIMITED at £1.3m based on an EBITDA of £406.1k and a 3.17x industry multiple (adjusted for size and gross margin).

millennium security limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MILLENNIUM SECURITY LIMITED at £1.3m based on Net Assets of £545.4k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millennium Security Limited Overview

Millennium Security Limited is a live company located in bedford, MK45 3PD with a Companies House number of 08059841. It operates in the private security activities sector, SIC Code 80100. Founded in May 2012, it's largest shareholder is adam bakewell with a 50% stake. Millennium Security Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Millennium Security Limited Health Check

Pomanda's financial health check has awarded Millennium Security Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it in line with the average company (£2.2m)

£2.3m - Millennium Security Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.5%)

3% - Millennium Security Limited

3.5% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a higher cost of product (37.1%)

22.7% - Millennium Security Limited

37.1% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (7.1%)

3% - Millennium Security Limited

7.1% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (39)

15 - Millennium Security Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Millennium Security Limited

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152k, this is more efficient (£73k)

£152k - Millennium Security Limited

£73k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (61 days)

113 days - Millennium Security Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 178 days, this is slower than average (27 days)

178 days - Millennium Security Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Millennium Security Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

6 weeks - Millennium Security Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.2%, this is a similar level of debt than the average (68.5%)

66.2% - Millennium Security Limited

68.5% - Industry AVG

MILLENNIUM SECURITY LIMITED financials

EXPORTms excel logo

Millennium Security Limited's latest turnover from May 2023 is estimated at £2.3 million and the company has net assets of £545.4 thousand. According to their latest financial statements, Millennium Security Limited has 15 employees and maintains cash reserves of £101.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover2,279,5691,951,4452,245,4372,087,0331,741,5771,249,636999,919892,994734,177534,770373,115
Other Income Or Grants00000000000
Cost Of Sales1,762,7831,514,2101,909,2931,677,6921,395,8481,006,974772,257672,855547,970409,974280,593
Gross Profit516,786437,236336,144409,341345,728242,662227,662220,138186,206124,79692,523
Admin Expenses447,903520,07774,722262,012131,048362,318220,25790,973210,89310,02877,466
Operating Profit68,883-82,841261,422147,329214,680-119,6567,405129,165-24,687114,76815,057
Interest Payable000034633400000
Interest Receivable3,9251,563154469319467411514
Pre-Tax Profit72,808-81,279261,575147,375214,426-119,9707,451129,239-24,686114,78215,071
Tax-18,2020-49,699-28,001-40,7410-1,416-25,8480-24,104-3,466
Profit After Tax54,606-81,279211,876119,374173,685-119,9706,035103,391-24,68690,67811,605
Dividends Paid00000000000
Retained Profit54,606-81,279211,876119,374173,685-119,9706,035103,391-24,68690,67811,605
Employee Costs493,226408,943370,515263,368317,517298,626280,921261,554308,074192,428115,800
Number Of Employees15141391010109853
EBITDA*406,083185,132460,748335,492377,07967,233199,810251,54283,425196,37630,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets798,417553,489308,251271,771203,048166,089270,732251,151130,966164,40676,265
Intangible Assets5,5096,4929351,1321,3291,5251,7211,237000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets803,926559,981309,186272,903204,377167,614272,453252,388130,966164,40676,265
Stock & work in progress00000000000
Trade Debtors709,455588,512708,239598,278486,168341,265338,196242,747186,824139,52954,202
Group Debtors00000000000
Misc Debtors00000000000
Cash101,90372,556239,94367,15124,71807,74829,1013491685,652
misc current assets00000000000
total current assets811,358661,068948,182665,429510,886341,265345,944271,848187,173139,69759,854
total assets1,615,2841,221,0491,257,368938,332715,263508,879618,397524,236318,139304,103136,119
Bank overdraft0000010,26400000
Bank loan00000000000
Trade Creditors 859,912551,103606,383523,023436,861387,026361,628269,181199,346143,761112,723
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities859,912551,103606,383523,023436,861397,290361,628269,181199,346143,761112,723
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities14,33045,52224,7607,4016,71221,43224,77933,81317,30228,0040
provisions195,627133,61554,13747,69630,85223,00444,86740,15423,79429,95511,691
total long term liabilities209,957179,13778,89755,09737,56444,43669,64673,96741,09657,95911,691
total liabilities1,069,869730,240685,280578,120474,425441,726431,274343,148240,442201,720124,414
net assets545,415490,809572,088360,212240,83867,153187,123181,08877,697102,38311,705
total shareholders funds545,415490,809572,088360,212240,83867,153187,123181,08877,697102,38311,705
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit68,883-82,841261,422147,329214,680-119,6567,405129,165-24,687114,76815,057
Depreciation336,217267,585199,129187,966162,203186,693192,209122,329108,11281,60815,887
Amortisation98338819719719619619648000
Tax-18,2020-49,699-28,001-40,7410-1,416-25,8480-24,104-3,466
Stock00000000000
Debtors120,943-119,727109,961112,110144,9033,06995,44955,92347,29585,32754,202
Creditors308,809-55,28083,36086,16249,83525,39892,44769,83555,58531,038112,723
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions62,01279,4786,44116,8447,848-21,8634,71316,360-6,16118,26411,691
Cash flow from operations637,759329,057390,889298,387249,11867,699200,105255,96685,554136,24797,690
Investing Activities
capital expenditure-581,145-518,768-235,609-256,689-199,162-82,050-212,470-243,799-74,672-169,749-92,152
Change in Investments00000000000
cash flow from investments-581,145-518,768-235,609-256,689-199,162-82,050-212,470-243,799-74,672-169,749-92,152
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-31,19220,76217,359689-14,720-3,347-9,03416,511-10,70228,0040
share issue0000000000100
interest3,9251,56315446-253-315467411514
cash flow from financing-27,26722,32517,513735-14,973-3,662-8,98816,585-10,70128,019114
cash and cash equivalents
cash29,347-167,387172,79242,43324,718-7,748-21,35328,752181-5,4845,652
overdraft0000-10,26410,26400000
change in cash29,347-167,387172,79242,43334,982-18,012-21,35328,752181-5,4845,652

millennium security limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for millennium security limited. Get real-time insights into millennium security limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Millennium Security Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for millennium security limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in MK45 area or any other competitors across 12 key performance metrics.

millennium security limited Ownership

MILLENNIUM SECURITY LIMITED group structure

Millennium Security Limited has no subsidiary companies.

Ultimate parent company

MILLENNIUM SECURITY LIMITED

08059841

MILLENNIUM SECURITY LIMITED Shareholders

adam bakewell 50%
hazel appleby 25%
philip appleby 25%

millennium security limited directors

Millennium Security Limited currently has 2 directors. The longest serving directors include Mr Philip Appleby (May 2012) and Mr Adam Bakewell (May 2012).

officercountryagestartendrole
Mr Philip ApplebyEngland55 years May 2012- Director
Mr Adam BakewellEngland37 years May 2012- Director

P&L

May 2023

turnover

2.3m

+17%

operating profit

68.9k

0%

gross margin

22.7%

+1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

545.4k

+0.11%

total assets

1.6m

+0.32%

cash

101.9k

+0.4%

net assets

Total assets minus all liabilities

millennium security limited company details

company number

08059841

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

80300 - Investigation activities

80100 - Private security activities

incorporation date

May 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

N/A

accountant

VAS ACCOUNTING LTD

auditor

-

address

unit 14 kenneth way, wilstead, bedford, MK45 3PD

Bank

-

Legal Advisor

-

millennium security limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to millennium security limited.

charges

millennium security limited Companies House Filings - See Documents

datedescriptionview/download