harpers (a64) limited

Dissolved 

harpers (a64) limited Company Information

Share HARPERS (A64) LIMITED

Company Number

08063501

Directors

-

Shareholders

polat akcicek

deborah akcicek

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

1 willow close, brandesburton, driffield, YO25 8QF

Website

-

harpers (a64) limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of HARPERS (A64) LIMITED at £1.6m based on a Turnover of £2.6m and 0.6x industry multiple (adjusted for size and gross margin).

harpers (a64) limited Estimated Valuation

£113.1k

Pomanda estimates the enterprise value of HARPERS (A64) LIMITED at £113.1k based on an EBITDA of £29.8k and a 3.8x industry multiple (adjusted for size and gross margin).

harpers (a64) limited Estimated Valuation

£69k

Pomanda estimates the enterprise value of HARPERS (A64) LIMITED at £69k based on Net Assets of £26.2k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harpers (a64) Limited Overview

Harpers (a64) Limited is a dissolved company that was located in driffield, YO25 8QF with a Companies House number of 08063501. It operated in the licenced restaurants sector, SIC Code 56101. Founded in May 2012, it's largest shareholder was polat akcicek with a 50% stake. The last turnover for Harpers (a64) Limited was estimated at £2.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harpers (a64) Limited Health Check

Pomanda's financial health check has awarded Harpers (A64) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£1.2m)

£2.6m - Harpers (a64) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (5%)

53% - Harpers (a64) Limited

5% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a higher cost of product (61.1%)

39.1% - Harpers (a64) Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4.4%)

1.2% - Harpers (a64) Limited

4.4% - Industry AVG

employees

Employees

with 46 employees, this is below the industry average (90)

46 - Harpers (a64) Limited

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)

£16.4k - Harpers (a64) Limited

£16.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.3k, this is more efficient (£44.9k)

£56.3k - Harpers (a64) Limited

£44.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (4 days)

17 days - Harpers (a64) Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (49 days)

20 days - Harpers (a64) Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harpers (a64) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harpers (a64) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a similar level of debt than the average (84.4%)

80.9% - Harpers (a64) Limited

84.4% - Industry AVG

HARPERS (A64) LIMITED financials

EXPORTms excel logo

Harpers (A64) Limited's latest turnover from June 2016 is estimated at £2.6 million and the company has net assets of £26.2 thousand. According to their latest financial statements, we estimate that Harpers (A64) Limited has 46 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2016Jun 2015Jun 2014Jun 2013
Turnover2,588,3791,969,785977,027729,334
Other Income Or Grants0000
Cost Of Sales1,575,3491,185,823597,372455,368
Gross Profit1,013,030783,962379,655273,966
Admin Expenses983,275801,151345,389281,544
Operating Profit29,755-17,18934,266-7,578
Interest Payable0000
Interest Receivable417229
Pre-Tax Profit29,759-17,17234,289-7,569
Tax-5,9520-7,2010
Profit After Tax23,807-17,17227,088-7,569
Dividends Paid0000
Retained Profit23,807-17,17227,088-7,569
Employee Costs755,964555,712282,278215,527
Number Of Employees46341814
EBITDA*29,755-14,99435,826-6,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets12,55612,55010,5307,833
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets12,55612,55010,5307,833
Stock & work in progress08,6459,0855,964
Trade Debtors124,509102,58159,69539,088
Group Debtors0000
Misc Debtors0000
Cash01,5575,1513,729
misc current assets0000
total current assets124,509112,78373,93148,781
total assets137,065125,33384,46156,614
Bank overdraft0000
Bank loan0000
Trade Creditors 90,131120,37662,73664,083
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities90,131120,37662,73664,083
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities20,780000
provisions02,5102,1060
total long term liabilities20,7802,5102,1060
total liabilities110,911122,88664,84264,083
net assets26,1542,44719,619-7,469
total shareholders funds26,1542,44719,619-7,469
Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit29,755-17,18934,266-7,578
Depreciation02,1951,5601,386
Amortisation0000
Tax-5,9520-7,2010
Stock-8,645-4403,1215,964
Debtors21,92842,88620,60739,088
Creditors-30,24557,640-1,34764,083
Accruals and Deferred Income0000
Deferred Taxes & Provisions-2,5104042,1060
Cash flow from operations-22,2356045,65612,839
Investing Activities
capital expenditure-6-4,215-4,257-9,219
Change in Investments0000
cash flow from investments-6-4,215-4,257-9,219
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities20,780000
share issue-10000100
interest417229
cash flow from financing20,6841722109
cash and cash equivalents
cash-1,557-3,5941,4223,729
overdraft0000
change in cash-1,557-3,5941,4223,729

harpers (a64) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harpers (a64) limited. Get real-time insights into harpers (a64) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harpers (a64) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harpers (a64) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in YO25 area or any other competitors across 12 key performance metrics.

harpers (a64) limited Ownership

HARPERS (A64) LIMITED group structure

Harpers (A64) Limited has no subsidiary companies.

Ultimate parent company

HARPERS (A64) LIMITED

08063501

HARPERS (A64) LIMITED Shareholders

polat akcicek 50%
deborah akcicek 50%

harpers (a64) limited directors

Harpers (A64) Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

June 2016

turnover

2.6m

+31%

operating profit

29.8k

0%

gross margin

39.2%

-1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2016

net assets

26.2k

+9.69%

total assets

137.1k

+0.09%

cash

0

-1%

net assets

Total assets minus all liabilities

harpers (a64) limited company details

company number

08063501

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2016

previous names

specialtime limited (May 2012)

accountant

-

auditor

-

address

1 willow close, brandesburton, driffield, YO25 8QF

Bank

-

Legal Advisor

-

harpers (a64) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harpers (a64) limited.

harpers (a64) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARPERS (A64) LIMITED. This can take several minutes, an email will notify you when this has completed.

harpers (a64) limited Companies House Filings - See Documents

datedescriptionview/download