Integral Private Finance Services Ltd

POWER SEARCH PRICING

SOLUTIONS

integral private finance services ltd Company Information

Company Number

08064021

Next Accounts

Dec 2025

Directors

Steven Hocking-Robinson

Paul Smulovitch

View All

Shareholders

bridge uk bidco limited

paul robert smulovitch

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

Registered Address

35 ballards lane, london, N3 1XW

Website

http://ipfs.co.uk

integral private finance services ltd Estimated Valuation

£198.2k

Pomanda estimates the enterprise value of INTEGRAL PRIVATE FINANCE SERVICES LTD at £198.2k based on a Turnover of £254.4k and 0.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Integral Private Finance Services Ltd is a live company located in london, N3 1XW with a Companies House number of 08064021. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2012, it's largest shareholder is bridge uk bidco limited with a 75.8% stake. Integral Private Finance Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £254.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Integral Private Finance Services Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

8 Weak

Size

annual sales of £254.4k, make it smaller than the average company (£5.3m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.7%)

EXPORT

Integral Private Finance Services Ltd's latest turnover from March 2024 is estimated at £254.4 thousand and the company has net assets of £84.9 thousand. According to their latest financial statements, Integral Private Finance Services Ltd has 3 employees and maintains cash reserves of £30.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	May 2016	May 2015	May 2014	May 2013
Turnover	254,362	325,411	497,983	467,051	310,099	304,563	332,501	396,959	377,149	124,027	66,119	117,480
Other Income Or Grants
Cost Of Sales	217,615	269,966	405,008	376,756	246,774	245,532	260,501	301,136	258,691	86,576	48,137	83,783
Gross Profit	36,747	55,445	92,975	90,295	63,325	59,031	72,000	95,823	118,457	37,452	17,982	33,697
Admin Expenses	37,027	64,022	58,803	59,371	42,946	110,495	112,354	103,878	48,817	-24,648	6,505	29,045
Operating Profit	-280	-8,577	34,172	30,924	20,379	-51,464	-40,354	-8,055	69,640	62,100	11,477	4,652
Interest Payable
Interest Receivable	3,488	2,173		3	42	419	285	213	368	165	27	8
Pre-Tax Profit	3,208	-6,404	34,172	30,927	20,421	-51,045	-40,069	-7,842	70,009	62,265	11,504	4,660
Tax	-802		-6,493	-5,876	-3,880				-14,002	-12,453	-2,416	-1,072
Profit After Tax	2,406	-6,404	27,679	25,051	16,541	-51,045	-40,069	-7,842	56,007	49,812	9,088	3,588
Dividends Paid
Retained Profit	2,406	-6,404	27,679	25,051	16,541	-51,045	-40,069	-7,842	56,007	49,812	9,088	3,588
Employee Costs	238,797	369,874	366,563	343,269	347,126	341,921	329,458	376,253	371,102	58,970	59,978	59,215
Number Of Employees	3	5	5	5	5	5	5	6	6	1	1	1
EBITDA*	179	-8,577	34,172	30,924	20,943	-51,376	-39,115	-7,084	74,058	67,547	18,178	10,152

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	May 2016	May 2015	May 2014	May 2013
Tangible Assets	945	1,404	749	1,091	1,594	701	306	1,185	683	20,685	25,942	31,350
Intangible Assets
Investments & Other
Debtors (Due After 1 year)							2,000	2,000	2,000
Total Fixed Assets	945	1,404	749	1,091	1,594	701	2,306	3,185	2,683	20,685	25,942	31,350
Stock & work in progress
Trade Debtors	67,934	58,299	180,799	161,261	58,995	59,340	73,332	95,709	80,384	47,348	24,323	44,073
Group Debtors
Misc Debtors	7,726	8,699			17,383	21,850	5,698	2,516	2,680	1,549
Cash	30,655	102,239			6,035	78,879	32,976	80,993	89,274	58,070	7,790	3,055
misc current assets
total current assets	106,315	169,237	180,799	161,261	82,413	160,069	112,006	179,218	172,338	106,967	32,113	47,128
total assets	107,260	170,641	181,548	162,352	84,007	160,770	114,312	182,403	175,021	127,652	58,055	78,478
Bank overdraft
Bank loan
Trade Creditors	632	405	92,738	101,221	4,290	4,386	2,422	577	11,276	49,547	23,614	48,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	21,716	87,730			43,537	136,745	41,206	71,073	45,150
total current liabilities	22,348	88,135	92,738	101,221	47,827	141,131	43,628	71,650	56,426	49,547	23,614	48,083
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities										15,517	21,665	26,707
provisions
total long term liabilities										15,517	21,665	26,707
total liabilities	22,348	88,135	92,738	101,221	47,827	141,131	43,628	71,650	56,426	65,064	45,279	74,790
net assets	84,912	82,506	88,810	61,131	36,180	19,639	70,684	110,753	118,595	62,588	12,776	3,688
total shareholders funds	84,912	82,506	88,810	61,131	36,180	19,639	70,684	110,753	118,595	62,588	12,776	3,688

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	May 2016	May 2015	May 2014	May 2013
Operating Activities
Operating Profit	-280	-8,577	34,172	30,924	20,379	-51,464	-40,354	-8,055	69,640	62,100	11,477	4,652
Depreciation	459				564	88	1,239	971	4,418	5,447	6,701	5,500
Amortisation
Tax	-802		-6,493	-5,876	-3,880				-14,002	-12,453	-2,416	-1,072
Stock
Debtors	8,662	-113,801	19,538	84,883	-4,812	160	-19,195	15,161	36,167	24,574	-19,750	44,073
Creditors	227	-92,333	-8,483	96,931	-96	1,964	1,845	-10,699	-38,271	25,933	-24,469	48,083
Accruals and Deferred Income	-66,014	87,730		-43,537	-93,208	95,539	-29,867	25,923	45,150
Deferred Taxes & Provisions
Cash flow from operations	-75,072	100,621	-342	-6,441	-71,429	45,967	-47,942	-7,021	30,768	56,453	11,043	13,090
Investing Activities
capital expenditure		-655	342	503	-1,457	-483	-360	-1,473	15,584	-190	-1,293	-36,850
Change in Investments
cash flow from investments		-655	342	503	-1,457	-483	-360	-1,473	15,584	-190	-1,293	-36,850
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities									-15,517	-6,148	-5,042	26,707
share issue		100		-100								100
interest	3,488	2,173		3	42	419	285	213	368	165	27	8
cash flow from financing	3,488	2,273		-97	42	419	285	213	-15,149	-5,983	-5,015	26,815
cash and cash equivalents
cash	-71,584	102,239		-6,035	-72,844	45,903	-48,017	-8,281	31,204	50,280	4,735	3,055
overdraft
change in cash	-71,584	102,239		-6,035	-72,844	45,903	-48,017	-8,281	31,204	50,280	4,735	3,055

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for integral private finance services ltd. Get real-time insights into integral private finance services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for integral private finance services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

INTEGRAL PRIVATE FINANCE SERVICES LTD group structure

Integral Private Finance Services Ltd has no subsidiary companies.

Ultimate parent company

BRIDGE HOLDCO LTD

#0146697

BRIDGE UK BIDCO LIMITED

14696196

2 parents

INTEGRAL PRIVATE FINANCE SERVICES LTD

08064021

INTEGRAL PRIVATE FINANCE SERVICES LTD Shareholders

bridge uk bidco limited	75.76%
paul robert smulovitch	15.15%
anthony press	9.09%

Integral Private Finance Services Ltd currently has 3 directors. The longest serving directors include Mr Steven Hocking-Robinson (May 2012) and Mr Paul Smulovitch (May 2012).

officer	country	age	start	end	role
Mr Steven Hocking-Robinson	United Kingdom	56 years	May 2012	-	Director
Mr Paul Smulovitch		47 years	May 2012	-	Director
Mr Neil Graham		68 years	Oct 2013	-	Director

P&L

March 2024

turnover

254.4k

-22%

operating profit

-280.5

gross margin

14.5%

-15.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

84.9k

+0.03%

total assets

107.3k

-0.37%

cash

30.7k

-0.7%

net assets

Total assets minus all liabilities

Similar Companies

coinzero xxi ltd

1.5

inma futures limited

nicholas ng and company limited

hecktor limited

pangolin corporate finance ltd

company number

08064021

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2012

ultimate parent company

BRIDGE HOLDCO LTD

previous names

N/A

address

35 ballards lane, london, N3 1XW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to integral private finance services ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTEGRAL PRIVATE FINANCE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

integral private finance services ltd Company Information

integral private finance services ltd Estimated Valuation

integral private finance services ltd Estimated Valuation

integral private finance services ltd Estimated Valuation

Integral Private Finance Services Ltd Overview

Integral Private Finance Services Ltd Health Check

INTEGRAL PRIVATE FINANCE SERVICES LTD financials

integral private finance services ltd Credit Report and Business Information

Integral Private Finance Services Ltd Competitor Analysis

integral private finance services ltd Ownership

integral private finance services ltd directors

integral private finance services ltd company details

integral private finance services ltd Charges & Mortgages

integral private finance services ltd Capital Raised & Share Issues BETA

integral private finance services ltd Companies House Filings - See Documents