Otherway London Limited

POWER SEARCH PRICING

SOLUTIONS

otherway london limited Company Information

Company Number

08064222

Next Accounts

Sep 2025

Directors

Benjamin Lewin

Stuart Finlayson

View All

Shareholders

common interest group limited

Group Structure

View All

Industry

Advertising agencies

Registered Address

6th floor 9 appold street, london, EC2A 2AP

Website

otherway.com

otherway london limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of OTHERWAY LONDON LIMITED at £3m based on an EBITDA of £888.6k and a 3.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Otherway London Limited is a live company located in london, EC2A 2AP with a Companies House number of 08064222. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2012, it's largest shareholder is common interest group limited with a 100% stake. Otherway London Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Otherway London Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £7m, make it in line with the average company (£7.8m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.4%)

EXPORT

Otherway London Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of £1.6 million. According to their latest financial statements, Otherway London Limited has 47 employees and maintains cash reserves of £905 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	5,263,769	7,015,157	8,796,829	10,190,541	8,057,803	3,994,279	2,433,091	1,977,070	1,810,378	1,437,877	446,762
Other Income Or Grants
Cost Of Sales	2,973,114	3,988,567	4,654,038	5,576,454	4,539,649	2,267,918	1,362,265	1,067,477	938,691	785,946	247,914
Gross Profit	2,290,655	3,026,591	4,142,791	4,614,087	3,518,154	1,726,361	1,070,826	909,593	871,687	651,931	198,848
Admin Expenses	1,434,447	2,461,858	3,804,472	4,523,628	3,419,274	1,491,748	842,027	782,727	869,661	610,727	275,220
Operating Profit	856,208	564,733	338,319	90,459	98,880	234,613	228,799	126,866	2,026	41,204	-76,372
Interest Payable
Interest Receivable	57,429	49,967	11,087	1,319	778	2,571	423	179	204	177	142
Pre-Tax Profit	913,637	614,700	349,406	91,778	99,658	237,184	229,222	127,045	2,230	41,381	-76,230
Tax	-228,409	-116,793	-66,387	-17,438	-18,935	-45,065	-43,552	-25,409	-446	-8,690
Profit After Tax	685,228	497,907	283,019	74,340	80,723	192,119	185,670	101,636	1,784	32,691	-76,230
Dividends Paid
Retained Profit	685,228	497,907	283,019	74,340	80,723	192,119	185,670	101,636	1,784	32,691	-76,230
Employee Costs	3,101,374	2,937,222	2,620,840	2,186,403	2,270,519	1,588,465	1,051,047	944,011	866,974	470,792	156,576
Number Of Employees	47	47	42	39	40	28	19	18	17	9	3
EBITDA*	888,557	613,730	384,339	135,296	147,902	263,403	253,728	147,065	20,939	54,537	-70,943

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	50,481	58,359	84,023	52,504	93,965	57,953	59,435	11,791	27,353	11,068	14,665
Intangible Assets					12,000	12,000	12,000
Investments & Other	277,161	277,161	277,161	16,281	16,281		9,855	9,855	13,386
Debtors (Due After 1 year)
Total Fixed Assets	327,642	335,520	361,184	68,785	122,246	69,953	81,290	21,646	40,739	11,068	14,665
Stock & work in progress	205,228	215,213
Trade Debtors	799,273	1,394,235	1,693,703	2,033,834	1,470,505	620,256	463,173	337,692	297,077	298,338	80,672
Group Debtors
Misc Debtors	164,572	243,512					116,371	79,423	53,454
Cash	905,031	1,068,618	1,282,752	1,673,856	964,283	592,197	93,500	75,755	67,706	13,959	56,851
misc current assets
total current assets	2,074,104	2,921,578	2,976,455	3,707,690	2,434,788	1,212,453	673,044	492,870	418,237	312,297	137,523
total assets	2,401,746	3,257,098	3,337,639	3,776,475	2,557,034	1,282,406	754,334	514,516	458,976	323,365	152,188
Bank overdraft
Bank loan
Trade Creditors	189,500	346,320	2,421,887	3,091,190	1,996,726	794,411	134,475	72,542	79,314	156,377	78,418
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	598,662	1,491,032					323,199	340,873	210,890
total current liabilities	788,162	1,837,352	2,421,887	3,091,190	1,996,726	794,411	457,674	413,415	290,204	156,377	78,418
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities				50,000
provisions	12,604	6,087		2,552	1,915	10,325	11,109	1,220
total long term liabilities	12,604	6,087		52,552	1,915	10,325	11,109	1,220
total liabilities	800,766	1,843,439	2,421,887	3,143,742	1,998,641	804,736	468,783	414,635	290,204	156,377	78,418
net assets	1,600,980	1,413,659	915,752	632,733	558,393	477,670	285,551	99,881	168,772	166,988	73,770
total shareholders funds	1,600,980	1,413,659	915,752	632,733	558,393	477,670	285,551	99,881	168,772	166,988	73,770

	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	856,208	564,733	338,319	90,459	98,880	234,613	228,799	126,866	2,026	41,204	-76,372
Depreciation	32,349	48,997	46,020	44,837	49,022	28,790	24,929	20,199	18,913	13,333	5,429
Amortisation
Tax	-228,409	-116,793	-66,387	-17,438	-18,935	-45,065	-43,552	-25,409	-446	-8,690
Stock	205,228	215,213
Debtors	-729,858	-55,956	-340,131	563,329	850,249	40,712	162,429	66,584	52,193	217,666	80,672
Creditors	-2,232,387	-2,075,567	-669,303	1,094,464	1,202,315	659,936	61,933	-6,772	-77,063	77,959	78,418
Accruals and Deferred Income	598,662	1,491,032				-323,199	-17,674	129,983	210,890
Deferred Taxes & Provisions	12,604	6,087	-2,552	637	-8,410	-784	9,889	1,220
Cash flow from operations	-436,343	-240,768	-13,772	649,630	472,623	513,579	101,895	179,503	102,127	-93,860	-73,197
Investing Activities
capital expenditure	1,193	-23,333	-77,539	8,624	-85,034	-27,308	-84,573	-4,637	-35,198	-9,736	-20,094
Change in Investments			260,880		16,281	-9,855		-3,531	13,386
cash flow from investments	1,193	-23,333	-338,419	8,624	-101,315	-17,453	-84,573	-1,106	-48,584	-9,736	-20,094
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities			-50,000	50,000
share issue								-170,527		60,527	150,000
interest	57,429	49,967	11,087	1,319	778	2,571	423	179	204	177	142
cash flow from financing	57,429	49,967	-38,913	51,319	778	2,571	423	-170,348	204	60,704	150,142
cash and cash equivalents
cash	-377,721	-214,134	-391,104	709,573	372,086	498,697	17,745	8,049	53,747	-42,892	56,851
overdraft
change in cash	-377,721	-214,134	-391,104	709,573	372,086	498,697	17,745	8,049	53,747	-42,892	56,851

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for otherway london limited. Get real-time insights into otherway london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for otherway london limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

OTHERWAY LONDON LIMITED group structure

Otherway London Limited has no subsidiary companies.

Ultimate parent company

COMMON INTEREST GROUP LIMITED

14022495

1 parent

OTHERWAY LONDON LIMITED

08064222

OTHERWAY LONDON LIMITED Shareholders

common interest group limited

100%

Otherway London Limited currently has 4 directors. The longest serving directors include Mr Benjamin Lewin (Jan 2018) and Mr Stuart Finlayson (Aug 2023).

officer	country	age	start	end	role
Mr Benjamin Lewin	United Kingdom	50 years	Jan 2018	-	Director
Mr Stuart Finlayson	United Kingdom	41 years	Aug 2023	-	Director
Miss Deepa Shah		47 years	Mar 2024	-	Director
Mr Anthony Freedman	United Kingdom	56 years	Mar 2024	-	Director

P&L

December 2023

turnover

5.3m

-40%

operating profit

856.2k

gross margin

43.6%

-7.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.75%

total assets

2.4m

-0.28%

cash

905k

-0.29%

net assets

Total assets minus all liabilities

Similar Companies

oozalum limited

2.5

ferrier pearce (marketing) ltd

cubaka limited

live union limited

dm partners consulting limited

company number

08064222

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

May 2012

ultimate parent company

COMMON INTEREST GROUP LIMITED

previous names

company ac limited (May 2013)

address

6th floor 9 appold street, london, EC2A 2AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to otherway london limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OTHERWAY LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

otherway london limited Company Information

otherway london limited Estimated Valuation

otherway london limited Estimated Valuation

otherway london limited Estimated Valuation

Otherway London Limited Overview

Otherway London Limited Health Check

OTHERWAY LONDON LIMITED financials

otherway london limited Credit Report and Business Information

Otherway London Limited Competitor Analysis

otherway london limited Ownership

otherway london limited directors

otherway london limited company details

otherway london limited Charges & Mortgages

otherway london limited Capital Raised & Share Issues BETA

otherway london limited Companies House Filings - See Documents