cleverclogs (holdings) limited
cleverclogs (holdings) limited Company Information
Company Number
08066500
Website
-Registered Address
c/o jermyn & co, unit 3, hill fa, kirby road, norwich, NR14 7DU
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Kristin Baker12 Years
Shareholders
kristin kjaran baker 87%
kb peaks limited 4.4%
View Allcleverclogs (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CLEVERCLOGS (HOLDINGS) LIMITED at £4k based on a Turnover of £4.3k and 0.94x industry multiple (adjusted for size and gross margin).
cleverclogs (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CLEVERCLOGS (HOLDINGS) LIMITED at £0 based on an EBITDA of £-30.8k and a 3.51x industry multiple (adjusted for size and gross margin).
cleverclogs (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CLEVERCLOGS (HOLDINGS) LIMITED at £899 based on Net Assets of £490 and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cleverclogs (holdings) Limited Overview
Cleverclogs (holdings) Limited is a live company located in norwich, NR14 7DU with a Companies House number of 08066500. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2012, it's largest shareholder is kristin kjaran baker with a 87% stake. Cleverclogs (holdings) Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cleverclogs (holdings) Limited Health Check
Pomanda's financial health check has awarded Cleverclogs (Holdings) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £4.3k, make it smaller than the average company (£19.1m)
- Cleverclogs (holdings) Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -74%, show it is growing at a slower rate (8.8%)
- Cleverclogs (holdings) Limited
8.8% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (34.7%)
- Cleverclogs (holdings) Limited
34.7% - Industry AVG
Profitability
an operating margin of -718.6% make it less profitable than the average company (4.6%)
- Cleverclogs (holdings) Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
- Cleverclogs (holdings) Limited
106 - Industry AVG
Pay Structure
on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)
- Cleverclogs (holdings) Limited
£43.1k - Industry AVG
Efficiency
resulting in sales per employee of £4.3k, this is less efficient (£186.6k)
- Cleverclogs (holdings) Limited
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (46 days)
- Cleverclogs (holdings) Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (45 days)
- Cleverclogs (holdings) Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cleverclogs (holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cleverclogs (holdings) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.9%, this is a lower level of debt than the average (69.4%)
57.9% - Cleverclogs (holdings) Limited
69.4% - Industry AVG
CLEVERCLOGS (HOLDINGS) LIMITED financials
Cleverclogs (Holdings) Limited's latest turnover from September 2023 is estimated at £4.3 thousand and the company has net assets of £490. According to their latest financial statements, we estimate that Cleverclogs (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,161 | 22,504 | 32,309 | 82,709 | 47,209 | 13,319 | 32,000 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 52,851 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 8,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,161 | 31,257 | 32,309 | 82,709 | 47,209 | 66,170 | 32,000 | 0 | 0 | 0 | 0 |
| total assets | 1,164 | 31,260 | 32,312 | 82,712 | 47,212 | 66,173 | 32,003 | 3 | 3 | 3 | 3 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 674 | 0 | 572 | 572 | 883 | 127 | 1 | 1 | 1 | 1 | 1 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 674 | 0 | 572 | 572 | 883 | 127 | 1 | 1 | 1 | 1 | 1 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 674 | 0 | 1,052 | 572 | 883 | 127 | 1 | 1 | 1 | 1 | 1 |
| net assets | 490 | 31,260 | 31,260 | 82,140 | 46,329 | 66,046 | 32,002 | 2 | 2 | 2 | 2 |
| total shareholders funds | 490 | 31,260 | 31,260 | 82,140 | 46,329 | 66,046 | 32,002 | 2 | 2 | 2 | 2 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -21,343 | -9,805 | -50,400 | 35,500 | -18,961 | 34,170 | 32,000 | 0 | 0 | 0 | 0 |
| Creditors | 674 | -572 | 0 | -311 | 756 | 126 | 0 | 0 | 0 | 0 | 1 |
| Accruals and Deferred Income | 0 | -480 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 3 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 3 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cleverclogs (holdings) limited Credit Report and Business Information
Cleverclogs (holdings) Limited Competitor Analysis
Perform a competitor analysis for cleverclogs (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NR14 area or any other competitors across 12 key performance metrics.
cleverclogs (holdings) limited Ownership
CLEVERCLOGS (HOLDINGS) LIMITED group structure
Cleverclogs (Holdings) Limited has 1 subsidiary company.
Ultimate parent company
CLEVERCLOGS (HOLDINGS) LIMITED
08066500
1 subsidiary
cleverclogs (holdings) limited directors
Cleverclogs (Holdings) Limited currently has 1 director, Mrs Kristin Baker serving since May 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kristin Baker | England | 57 years | May 2012 | - | Director |
P&L
September 2023turnover
4.3k
-96%
operating profit
-30.8k
0%
gross margin
20.7%
+1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
490
-0.98%
total assets
1.2k
-0.96%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cleverclogs (holdings) limited company details
company number
08066500
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2012
age
12
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
c/o jermyn & co, unit 3, hill fa, kirby road, norwich, NR14 7DU
accountant
-
auditor
-
cleverclogs (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cleverclogs (holdings) limited.
cleverclogs (holdings) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
