Bnw Accountants Limited

POWER SEARCH PRICING

SOLUTIONS

bnw accountants limited Company Information

Live

EstablishedMicroHigh

Company Number

08067715

Next Accounts

Dec 2025

Industry

Other business support service activities n.e.c.

Directors

Shahzada Israr

Shareholders

shahzada hamayun israr

Group Structure

View All

Contact

Registered Address

3a ravensbury lane, mitcham, surrey, CR4 4DQ

Website

www.bnwaccountants.co.uk

bnw accountants limited Estimated Valuation

£95.5k

Pomanda estimates the enterprise value of BNW ACCOUNTANTS LIMITED at £95.5k based on a Turnover of £245k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bnw Accountants Limited is a live company located in surrey, CR4 4DQ with a Companies House number of 08067715. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2012, it's largest shareholder is shahzada hamayun israr with a 100% stake. Bnw Accountants Limited is a established, micro sized company, Pomanda has estimated its turnover at £245k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bnw Accountants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £245k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.2%)

EXPORT

Bnw Accountants Limited's latest turnover from March 2024 is estimated at £245 thousand and the company has net assets of £21.2 thousand. According to their latest financial statements, Bnw Accountants Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Dec 2014	Dec 2013	May 2013
Turnover	244,961	198,375	118,184	136,853	123,817	75,718	9,700	28,254	26,906	18,462	3,262	133
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	203,808	163,856	98,997	115,567	102,640	63,116	8,079	23,246	22,230	15,503	2,745	110
Gross Profit	41,153	34,519	19,187	21,285	21,177	12,602	1,621	5,008	4,676	2,959	517	23
Admin Expenses	43,843	15,569	21,628	5,762	24,938	10,446	4,220	1,515	2,499	2,585	116	-196
Operating Profit	-2,690	18,950	-2,441	15,523	-3,761	2,156	-2,599	3,493	2,177	374	401	219
Interest Payable	0	0	1,350	1,220	0	0	0	0	0	0	0	0
Interest Receivable	0	486	269	24	0	48	44	16	19	3	2	1
Pre-Tax Profit	-2,690	19,436	-3,522	14,327	-3,761	2,204	-2,555	3,509	2,196	377	403	219
Tax	0	-3,693	0	-2,722	0	-419	0	-702	-439	-79	-93	-50
Profit After Tax	-2,690	15,743	-3,522	11,605	-3,761	1,785	-2,555	2,807	1,757	298	310	169
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,690	15,743	-3,522	11,605	-3,761	1,785	-2,555	2,807	1,757	298	310	169
Employee Costs	140,979	134,302	126,986	161,153	79,745	38,627	36,425	35,544	35,660	41,556	41,070	36,700
Number Of Employees	3	3	3	4	2	1	1	1	1	1	1	1
EBITDA*	-2,690	21,187	-577	17,055	-3,761	2,156	-2,599	3,860	2,612	684	520	219

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Dec 2014	Dec 2013	May 2013
Tangible Assets	13,165	12,377	10,196	8,237	6,809	6,240	4,186	1,672	1,571	1,413	541	0
Intangible Assets	0	0	800	800	0	0	800	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	13,165	12,377	10,996	9,037	6,809	6,240	4,986	1,672	1,571	1,413	541	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	76,848	63,750	16,911	16,122	34,097	23,275	3,679	8,100	7,081	4,201	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	2,000	10,841	0	0	4,520	3,657	232	0	0	0
Cash	0	0	22,884	48,845	0	0	12,680	4,966	7,625	442	747	212
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	76,848	63,750	41,795	75,808	34,097	23,275	20,879	16,723	14,938	4,643	747	212
total assets	90,013	76,127	52,791	84,845	40,906	29,515	25,865	18,395	16,509	6,056	1,288	212
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32,105	23,792	0	0	26,163	12,277	282	5,457	5,457	5,447	977	42
Group/Directors Accounts	0	0	1,420	0	0	0	12,523	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	43,254	33,206	0	0	11,050	8,373	9,294	0	0	0
total current liabilities	32,105	23,792	44,674	33,206	26,163	12,277	23,855	13,830	14,751	5,447	977	42
loans	0	0	0	40,000	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	36,739	28,476	0	0	14,710	8,020	0	0	0	0	0	0
other liabilities	0	0	0	0	0	5,424	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	36,739	28,476	0	40,000	14,710	13,444	0	0	0	0	0	0
total liabilities	68,844	52,268	44,674	73,206	40,873	25,721	23,855	13,830	14,751	5,447	977	42
net assets	21,169	23,859	8,117	11,639	33	3,794	2,010	4,565	1,758	609	311	170
total shareholders funds	21,169	23,859	8,117	11,639	33	3,794	2,010	4,565	1,758	609	311	170

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Dec 2014	Dec 2013	May 2013
Operating Activities
Operating Profit	-2,690	18,950	-2,441	15,523	-3,761	2,156	-2,599	3,493	2,177	374	401	219
Depreciation	0	2,237	1,864	1,532	0	0	0	367	435	310	119	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,693	0	-2,722	0	-419	0	-702	-439	-79	-93	-50
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	13,098	44,839	-8,052	-7,134	10,822	15,076	-3,558	4,444	7,313	4,201	0	0
Creditors	8,313	23,792	0	-26,163	13,886	11,995	-5,175	0	5,457	4,470	977	42
Accruals and Deferred Income	8,263	-14,778	10,048	18,496	6,690	-3,030	2,677	-921	9,294	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	788	-18,331	17,523	13,800	5,993	-4,374	-1,539	-2,207	9,611	874	1,404	211
Investing Activities
capital expenditure	-788	-3,618	-3,823	-3,760	-569	-1,254	-3,314	-468	-2,006	-1,182	-660	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-788	-3,618	-3,823	-3,760	-569	-1,254	-3,314	-468	-2,006	-1,182	-660	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-1,420	1,420	0	0	-12,523	12,523	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-40,000	40,000	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-5,424	5,424	0	0	0	0	0	0
share issue	0	-1	0	1	0	-1	0	0	1	0	1	1
interest	0	486	-1,081	-1,196	0	48	44	16	19	3	2	1
cash flow from financing	0	-935	-39,661	38,805	-5,424	-7,052	12,567	16	20	3	3	2
cash and cash equivalents
cash	0	-22,884	-25,961	48,845	0	-12,680	7,714	-2,659	7,625	-305	747	212
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-22,884	-25,961	48,845	0	-12,680	7,714	-2,659	7,625	-305	747	212

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bnw accountants limited. Get real-time insights into bnw accountants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bnw accountants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CR4 area or any other competitors across 12 key performance metrics.

BNW ACCOUNTANTS LIMITED group structure

Bnw Accountants Limited has no subsidiary companies.

Ultimate parent company

BNW ACCOUNTANTS LIMITED

08067715

BNW ACCOUNTANTS LIMITED Shareholders

shahzada hamayun israr

100%

Bnw Accountants Limited currently has 1 director, Mr Shahzada Israr serving since Aug 2013.

officer	country	age	start	end	role
Mr Shahzada Israr	United Kingdom	39 years	Aug 2013	-	Director

P&L

March 2024

turnover

245k

+23%

operating profit

-2.7k

gross margin

16.8%

-3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.2k

-0.11%

total assets

90k

+0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

medi-pearl ltd

1.5

aspire compulsory purchase limited

mackenley demolition limited

lee hvca management ltd

1.5

andlynd (uk) limited

company number

08067715

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2012

ultimate parent company

None

previous names

shaz consulting ltd (August 2013)

address

3a ravensbury lane, mitcham, surrey, CR4 4DQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bnw accountants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BNW ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

bnw accountants limited Company Information

bnw accountants limited Estimated Valuation

bnw accountants limited Estimated Valuation

bnw accountants limited Estimated Valuation

Bnw Accountants Limited Overview

Bnw Accountants Limited Health Check

BNW ACCOUNTANTS LIMITED financials

bnw accountants limited Credit Report and Business Information

Bnw Accountants Limited Competitor Analysis

bnw accountants limited Ownership

bnw accountants limited directors

bnw accountants limited company details

bnw accountants limited Charges & Mortgages

bnw accountants limited Capital Raised & Share Issues BETA

bnw accountants limited Companies House Filings - See Documents