sam's consult limited
sam's consult limited Company Information
Company Number
08070602
Website
samaccountants.co.ukRegistered Address
3 primrose cottages, george street, birmingham, B19 1NY
Industry
Computer consultancy activities
Bookkeeping activities
Telephone
01726816200
Next Accounts Due
October 2024
Group Structure
View All
Directors
Hifza Chughtai4 Years
Shareholders
hifza inayat chughtai 100%
sam's consult limited Estimated Valuation
Pomanda estimates the enterprise value of SAM'S CONSULT LIMITED at £37.2k based on a Turnover of £60.3k and 0.62x industry multiple (adjusted for size and gross margin).
sam's consult limited Estimated Valuation
Pomanda estimates the enterprise value of SAM'S CONSULT LIMITED at £3.1k based on an EBITDA of £908 and a 3.42x industry multiple (adjusted for size and gross margin).
sam's consult limited Estimated Valuation
Pomanda estimates the enterprise value of SAM'S CONSULT LIMITED at £5.2k based on Net Assets of £1.6k and 3.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sam's Consult Limited Overview
Sam's Consult Limited is a dissolved company that was located in birmingham, B19 1NY with a Companies House number of 08070602. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2012, it's largest shareholder was hifza inayat chughtai with a 100% stake. The last turnover for Sam's Consult Limited was estimated at £60.3k.
Upgrade for unlimited company reports & a free credit check
Sam's Consult Limited Health Check
Pomanda's financial health check has awarded Sam'S Consult Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £60.3k, make it smaller than the average company (£145k)
- Sam's Consult Limited
£145k - Industry AVG
Growth
3 year (CAGR) sales growth of 110%, show it is growing at a faster rate (4%)
- Sam's Consult Limited
4% - Industry AVG
Production
with a gross margin of 30.4%, this company has a higher cost of product (70.1%)
- Sam's Consult Limited
70.1% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (11%)
- Sam's Consult Limited
11% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Sam's Consult Limited
3 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Sam's Consult Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £15.1k, this is less efficient (£73.9k)
- Sam's Consult Limited
£73.9k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (78 days)
- Sam's Consult Limited
78 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (48 days)
- Sam's Consult Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sam's Consult Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sam's Consult Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (54.9%)
42.2% - Sam's Consult Limited
54.9% - Industry AVG
SAM'S CONSULT LIMITED financials
Sam'S Consult Limited's latest turnover from March 2021 is estimated at £60.3 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Sam'S Consult Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 5 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 44 | 58 | 78 | 104 | 186 | 186 | 248 | 330 | 440 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 44 | 58 | 78 | 104 | 186 | 186 | 248 | 330 | 440 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,660 | 8,009 | 4,003 | 2,949 | 4,215 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 4,215 | 2,810 | 207 | 109 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| total current assets | 2,660 | 8,009 | 4,003 | 2,949 | 4,215 | 4,215 | 2,810 | 207 | 110 |
| total assets | 2,704 | 8,067 | 4,081 | 3,053 | 4,401 | 4,401 | 3,058 | 537 | 550 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,142 | 7,241 | 509 | 1,118 | 259 | 259 | 432 | 262 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,142 | 7,241 | 509 | 1,118 | 259 | 259 | 432 | 262 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 3,215 | 1,595 | 9,624 | 6,448 | 2,722 | 2,500 | 1,597 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 3,215 | 1,595 | 9,624 | 6,448 | 2,722 | 2,500 | 1,597 |
| total liabilities | 1,142 | 7,241 | 3,724 | 2,713 | 9,883 | 6,707 | 3,154 | 2,762 | 1,597 |
| net assets | 1,562 | 826 | 357 | 340 | -5,482 | -2,306 | -96 | -2,225 | -1,047 |
| total shareholders funds | 1,562 | 826 | 357 | 340 | -5,482 | -2,306 | -96 | -2,225 | -1,047 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 62 | 82 | 110 | 147 | |||||
| Amortisation | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,349 | 4,006 | 1,054 | -1,266 | 4,215 | 0 | 0 | 0 | 0 |
| Creditors | -6,099 | 6,732 | -609 | 859 | 0 | -173 | 170 | 262 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -3,215 | 1,620 | -8,029 | 3,176 | 3,726 | 222 | 903 | 1,597 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | -4,215 | 1,405 | 2,603 | 98 | 109 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -4,215 | 1,405 | 2,603 | 98 | 109 |
sam's consult limited Credit Report and Business Information
Sam's Consult Limited Competitor Analysis
Perform a competitor analysis for sam's consult limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in B19 area or any other competitors across 12 key performance metrics.
sam's consult limited Ownership
SAM'S CONSULT LIMITED group structure
Sam'S Consult Limited has no subsidiary companies.
Ultimate parent company
SAM'S CONSULT LIMITED
08070602
sam's consult limited directors
Sam'S Consult Limited currently has 1 director, Ms Hifza Chughtai serving since Jul 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Hifza Chughtai | England | 31 years | Jul 2020 | - | Director |
P&L
March 2021turnover
60.3k
-31%
operating profit
908.6
0%
gross margin
30.4%
-13.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
1.6k
+0.89%
total assets
2.7k
-0.66%
cash
0
0%
net assets
Total assets minus all liabilities
sam's consult limited company details
company number
08070602
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
69202 - Bookkeeping activities
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
sam's accountancy limited (June 2021)
accountant
-
auditor
-
address
3 primrose cottages, george street, birmingham, B19 1NY
Bank
-
Legal Advisor
-
sam's consult limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sam's consult limited.
sam's consult limited Companies House Filings - See Documents
| date | description | view/download |
|---|
