blue bear ventures ltd

blue bear ventures ltd Company Information

Share BLUE BEAR VENTURES LTD
Live 
EstablishedMicroDeclining

Company Number

08074360

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

benjamin griffiths

kate elizabeth griffiths

Group Structure

View All

Contact

Registered Address

station yard industrial estate, corwen, denbighshire, LL21 0EE

Website

bbv.io

blue bear ventures ltd Estimated Valuation

£43.9k

Pomanda estimates the enterprise value of BLUE BEAR VENTURES LTD at £43.9k based on a Turnover of £39.9k and 1.1x industry multiple (adjusted for size and gross margin).

blue bear ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE BEAR VENTURES LTD at £0 based on an EBITDA of £-2k and a 4.28x industry multiple (adjusted for size and gross margin).

blue bear ventures ltd Estimated Valuation

£43.6k

Pomanda estimates the enterprise value of BLUE BEAR VENTURES LTD at £43.6k based on Net Assets of £33.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Bear Ventures Ltd Overview

Blue Bear Ventures Ltd is a live company located in denbighshire, LL21 0EE with a Companies House number of 08074360. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2012, it's largest shareholder is benjamin griffiths with a 51% stake. Blue Bear Ventures Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Bear Ventures Ltd Health Check

Pomanda's financial health check has awarded Blue Bear Ventures Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £39.9k, make it smaller than the average company (£18.5m)

£39.9k - Blue Bear Ventures Ltd

£18.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (8%)

-36% - Blue Bear Ventures Ltd

8% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Blue Bear Ventures Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (4.8%)

-8.2% - Blue Bear Ventures Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Blue Bear Ventures Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Blue Bear Ventures Ltd

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.9k, this is less efficient (£183.8k)

£39.9k - Blue Bear Ventures Ltd

£183.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (45 days)

45 days - Blue Bear Ventures Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Bear Ventures Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Bear Ventures Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)

11 weeks - Blue Bear Ventures Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.6%, this is a lower level of debt than the average (68.8%)

55.6% - Blue Bear Ventures Ltd

68.8% - Industry AVG

BLUE BEAR VENTURES LTD financials

EXPORTms excel logo

Blue Bear Ventures Ltd's latest turnover from May 2023 is estimated at £39.9 thousand and the company has net assets of £33.2 thousand. According to their latest financial statements, we estimate that Blue Bear Ventures Ltd has 1 employee and maintains cash reserves of £9.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover39,85938,435150,957152,602152,43655,23884,36143,23077,981244,6740
Other Income Or Grants00000000000
Cost Of Sales25,96125,004101,262100,675101,54337,06956,00728,93152,948167,0090
Gross Profit13,89813,43049,69551,92750,89318,16928,35414,29925,03377,6650
Admin Expenses17,15615,64949,05652,52363,01940,0498,223-14,63933,65235,0612,357
Operating Profit-3,258-2,219639-596-12,126-21,88020,13128,938-8,61942,604-2,357
Interest Payable00000000000
Interest Receivable277252169386119391919
Pre-Tax Profit-2,981-2,194641-595-12,120-21,78720,21629,058-8,58042,623-2,338
Tax00-122000-3,841-5,8110-8,9510
Profit After Tax-2,981-2,194519-595-12,120-21,78716,37523,246-8,58033,672-2,338
Dividends Paid00000000000
Retained Profit-2,981-2,194519-595-12,120-21,78716,37523,246-8,58033,672-2,338
Employee Costs42,26539,55275,19373,59536,15334,46932,94132,88932,69364,9140
Number Of Employees11221111120
EBITDA*-2,032-9461,56791-11,478-21,60820,25428,938-8,61942,604-2,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets9122,1383,4111,1031,5139852840000
Intangible Assets00000000000
Investments & Other53,68453,68453,68453,68453,68431,68431,68431,68431,68431,6840
Debtors (Due After 1 year)00000000000
Total Fixed Assets54,59655,82257,09554,78755,19732,66931,96831,68431,68431,6840
Stock & work in progress00000000000
Trade Debtors5,0005,0002,5002,49901,00019,0409,610040,0000
Group Debtors00000000000
Misc Debtors5,8825,8828,22028,22028,22022,00000000
Cash9,3732,9402,0141,20368383936,23432,19415,51687,662
misc current assets00000000000
total current assets20,25513,82212,73431,92228,90323,83955,27441,80415,51640,0087,662
total assets74,85169,64469,82986,70984,10056,50887,24273,48847,20071,6927,662
Bank overdraft00010000000
Bank loan00000000000
Trade Creditors 0000012114,44630,3580
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities41,63433,44631,43748,83545,6325,91914,86517,487000
total current liabilities41,63433,44631,43748,83645,6325,92014,86717,48814,44630,3580
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities41,63433,44631,43748,83645,6325,92014,86717,48814,44630,3580
net assets33,21736,19838,39237,87338,46850,58872,37556,00032,75441,3347,662
total shareholders funds33,21736,19838,39237,87338,46850,58872,37556,00032,75441,3347,662
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit-3,258-2,219639-596-12,126-21,88020,13128,938-8,61942,604-2,357
Depreciation1,2261,2739286876482721230000
Amortisation00000000000
Tax00-122000-3,841-5,8110-8,9510
Stock00000000000
Debtors0162-19,9992,4995,2203,9609,4309,610-40,00040,0000
Creditors0000-1-11-14,445-15,91230,3580
Accruals and Deferred Income8,1882,009-17,3983,20339,713-8,946-2,62217,487000
Deferred Taxes & Provisions00000000000
Cash flow from operations6,1569014,04679523,014-34,5154,36216,55915,46924,011-2,357
Investing Activities
capital expenditure00-3,236-277-1,176-973-4070000
Change in Investments000022,000000031,6840
cash flow from investments00-3,236-277-23,176-973-40700-31,6840
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000010,000
interest277252169386119391919
cash flow from financing277252169386119391910,019
cash and cash equivalents
cash6,433926811520-156-35,3954,04016,67815,508-7,6547,662
overdraft00-110000000
change in cash6,433926812519-156-35,3954,04016,67815,508-7,6547,662

blue bear ventures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue bear ventures ltd. Get real-time insights into blue bear ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Bear Ventures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue bear ventures ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LL21 area or any other competitors across 12 key performance metrics.

blue bear ventures ltd Ownership

BLUE BEAR VENTURES LTD group structure

Blue Bear Ventures Ltd has no subsidiary companies.

Ultimate parent company

BLUE BEAR VENTURES LTD

08074360

BLUE BEAR VENTURES LTD Shareholders

benjamin griffiths 51%
kate elizabeth griffiths 49%

blue bear ventures ltd directors

Blue Bear Ventures Ltd currently has 2 directors. The longest serving directors include Mr Benjamin Griffiths (May 2012) and Mrs Kate Griffiths (Jun 2012).

officercountryagestartendrole
Mr Benjamin GriffithsUnited Kingdom39 years May 2012- Director
Mrs Kate GriffithsWales37 years Jun 2012- Director

P&L

May 2023

turnover

39.9k

+4%

operating profit

-3.3k

0%

gross margin

34.9%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

33.2k

-0.08%

total assets

74.9k

+0.07%

cash

9.4k

+2.19%

net assets

Total assets minus all liabilities

blue bear ventures ltd company details

company number

08074360

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

AZETS

auditor

-

address

station yard industrial estate, corwen, denbighshire, LL21 0EE

Bank

-

Legal Advisor

-

blue bear ventures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue bear ventures ltd.

blue bear ventures ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE BEAR VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

blue bear ventures ltd Companies House Filings - See Documents

datedescriptionview/download