t&g properties limited Company Information
Company Number
08077579
Website
http://tandgproperties.co.ukRegistered Address
293 kenton lane, harrow, HA3 8RR
Industry
Buying and selling of own real estate
Telephone
02085452622
Next Accounts Due
February 2026
Group Structure
View All
Shareholders
anthony cohen 60%
george cohen 40%
t&g properties limited Estimated Valuation
Pomanda estimates the enterprise value of T&G PROPERTIES LIMITED at £6.1m based on a Turnover of £3.2m and 1.91x industry multiple (adjusted for size and gross margin).
t&g properties limited Estimated Valuation
Pomanda estimates the enterprise value of T&G PROPERTIES LIMITED at £12k based on an EBITDA of £2.4k and a 5.02x industry multiple (adjusted for size and gross margin).
t&g properties limited Estimated Valuation
Pomanda estimates the enterprise value of T&G PROPERTIES LIMITED at £669.2k based on Net Assets of £459k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T&g Properties Limited Overview
T&g Properties Limited is a live company located in harrow, HA3 8RR with a Companies House number of 08077579. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2012, it's largest shareholder is anthony cohen with a 60% stake. T&g Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
T&g Properties Limited Health Check
Pomanda's financial health check has awarded T&G Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £3.2m, make it larger than the average company (£860.8k)
- T&g Properties Limited
£860.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.1%)
- T&g Properties Limited
3.1% - Industry AVG
Production
with a gross margin of 37.4%, this company has a higher cost of product (76.8%)
- T&g Properties Limited
76.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (24.7%)
- T&g Properties Limited
24.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - T&g Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- T&g Properties Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.2m, this is more efficient (£181.2k)
- T&g Properties Limited
£181.2k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (20 days)
- T&g Properties Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (32 days)
- T&g Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- T&g Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - T&g Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (59.1%)
52.4% - T&g Properties Limited
59.1% - Industry AVG
T&G PROPERTIES LIMITED financials
T&G Properties Limited's latest turnover from May 2024 is estimated at £3.2 million and the company has net assets of £459 thousand. According to their latest financial statements, T&G Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 63 | 63 | 79 | 106 | 142 | 190 | 254 | 339 | 452 | 604 | 806 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 63 | 63 | 79 | 106 | 142 | 190 | 254 | 339 | 452 | 604 | 806 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636,526 | 909,394 | 1,869,997 | 508,707 |
Trade Debtors | 963,662 | 912,325 | 889,241 | 889,350 | 951,734 | 1,105,130 | 1,004,460 | 987,161 | 1,129 | 3,174 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184,801 | 184,197 | 17,982 | 16,504 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 963,662 | 912,325 | 889,241 | 889,350 | 951,734 | 1,105,130 | 1,004,460 | 987,161 | 822,456 | 1,096,765 | 1,887,979 | 525,211 |
total assets | 963,725 | 912,388 | 889,320 | 889,456 | 951,876 | 1,105,320 | 1,004,714 | 987,500 | 822,908 | 1,097,369 | 1,888,785 | 525,211 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 502,885 | 455,189 | 402,312 | 391,751 | 390,968 | 419,373 | 355,277 | 386,965 | 301,215 | 81,242 | 1,531,355 | 497,028 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605,124 | 148,146 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 502,885 | 455,189 | 402,312 | 391,751 | 390,968 | 419,373 | 355,277 | 386,965 | 301,215 | 686,366 | 1,679,501 | 497,028 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,846 | 0 | 1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,846 | 0 | 1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 504,731 | 455,189 | 404,042 | 391,751 | 390,968 | 419,373 | 355,277 | 386,965 | 301,215 | 686,366 | 1,679,501 | 497,028 |
net assets | 458,994 | 457,199 | 485,278 | 497,705 | 560,908 | 685,947 | 649,437 | 600,535 | 521,693 | 411,003 | 209,284 | 28,183 |
total shareholders funds | 458,994 | 457,199 | 485,278 | 497,705 | 560,908 | 685,947 | 649,437 | 600,535 | 521,693 | 411,003 | 209,284 | 28,183 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 152 | 202 | 269 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -636,526 | -272,868 | -960,603 | 1,361,290 | 508,707 |
Debtors | 51,337 | 23,084 | -109 | -62,384 | -153,396 | 100,670 | 17,299 | 986,032 | -2,045 | 3,174 | 0 | 0 |
Creditors | 47,696 | 52,877 | 10,561 | 783 | -28,405 | 64,096 | -31,688 | 85,750 | 219,973 | -1,450,113 | 1,034,327 | 497,028 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -605,124 | 456,978 | 148,146 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,846 | -1,730 | 1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184,801 | 604 | 166,215 | 1,478 | 16,504 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184,801 | 604 | 166,215 | 1,478 | 16,504 |
t&g properties limited Credit Report and Business Information
T&g Properties Limited Competitor Analysis
Perform a competitor analysis for t&g properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.
t&g properties limited Ownership
T&G PROPERTIES LIMITED group structure
T&G Properties Limited has no subsidiary companies.
Ultimate parent company
T&G PROPERTIES LIMITED
08077579
t&g properties limited directors
T&G Properties Limited currently has 2 directors. The longest serving directors include Mr George Cohen (May 2012) and Mr Anthony Cohen (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr George Cohen | United Kingdom | 41 years | May 2012 | - | Director |
Mr Anthony Cohen | 76 years | May 2012 | - | Director |
P&L
May 2024turnover
3.2m
+30%
operating profit
2.4k
0%
gross margin
37.4%
+40.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
459k
0%
total assets
963.7k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
t&g properties limited company details
company number
08077579
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
293 kenton lane, harrow, HA3 8RR
Bank
-
Legal Advisor
-
t&g properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to t&g properties limited.
t&g properties limited Companies House Filings - See Documents
date | description | view/download |
---|