t&g properties limited

4

t&g properties limited Company Information

Share T&G  PROPERTIES LIMITED
Live 
EstablishedSmallHigh

Company Number

08077579

Registered Address

293 kenton lane, harrow, HA3 8RR

Industry

Buying and selling of own real estate

 

Telephone

02085452622

Next Accounts Due

February 2026

Group Structure

View All

Directors

George Cohen12 Years

Anthony Cohen12 Years

Shareholders

anthony cohen 60%

george cohen 40%

t&g properties limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of T&G PROPERTIES LIMITED at £6.1m based on a Turnover of £3.2m and 1.91x industry multiple (adjusted for size and gross margin).

t&g properties limited Estimated Valuation

£12k

Pomanda estimates the enterprise value of T&G PROPERTIES LIMITED at £12k based on an EBITDA of £2.4k and a 5.02x industry multiple (adjusted for size and gross margin).

t&g properties limited Estimated Valuation

£669.2k

Pomanda estimates the enterprise value of T&G PROPERTIES LIMITED at £669.2k based on Net Assets of £459k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T&g Properties Limited Overview

T&g Properties Limited is a live company located in harrow, HA3 8RR with a Companies House number of 08077579. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2012, it's largest shareholder is anthony cohen with a 60% stake. T&g Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T&g Properties Limited Health Check

Pomanda's financial health check has awarded T&G Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£860.8k)

£3.2m - T&g Properties Limited

£860.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.1%)

16% - T&g Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a higher cost of product (76.8%)

37.4% - T&g Properties Limited

76.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (24.7%)

0.1% - T&g Properties Limited

24.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - T&g Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - T&g Properties Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£181.2k)

£3.2m - T&g Properties Limited

£181.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (20 days)

110 days - T&g Properties Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (32 days)

92 days - T&g Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - T&g Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - T&g Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (59.1%)

52.4% - T&g Properties Limited

59.1% - Industry AVG

T&G PROPERTIES LIMITED financials

EXPORTms excel logo

T&G Properties Limited's latest turnover from May 2024 is estimated at £3.2 million and the company has net assets of £459 thousand. According to their latest financial statements, T&G Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover3,174,6002,441,7272,173,1862,033,8572,487,3093,805,9553,564,2023,772,40472,66637,7651,111,116282,188
Other Income Or Grants000000000000
Cost Of Sales1,988,7121,793,7291,583,4221,550,9491,963,9812,853,7722,658,1792,899,78153,69728,723883,661222,957
Gross Profit1,185,888647,998589,764482,908523,328952,183906,023872,62318,9699,042227,45559,231
Admin Expenses1,183,495676,077602,191546,111648,367907,109845,650775,395-118,471-242,601-1,70122,801
Operating Profit2,393-28,079-12,427-63,203-125,03945,07460,37397,228137,440251,643229,15636,430
Interest Payable000000000000
Interest Receivable00000002319235058641
Pre-Tax Profit2,393-28,079-12,427-63,203-125,03945,07460,37397,459138,363252,149229,24236,471
Tax-5980000-8,564-11,471-18,517-27,672-50,430-48,141-8,388
Profit After Tax1,795-28,079-12,427-63,203-125,03936,51048,90278,942110,690201,719181,10128,083
Dividends Paid000000000000
Retained Profit1,795-28,079-12,427-63,203-125,03936,51048,90278,942110,690201,719181,10128,083
Employee Costs40,12837,09636,28534,96238,807271,075222,451248,39337,93435,04473,75635,254
Number Of Employees111117671121
EBITDA*2,393-28,079-12,427-63,203-125,03945,07460,37397,228137,592251,845229,42536,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets6363791061421902543394526048060
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets6363791061421902543394526048060
Stock & work in progress00000000636,526909,3941,869,997508,707
Trade Debtors963,662912,325889,241889,350951,7341,105,1301,004,460987,1611,1293,17400
Group Debtors000000000000
Misc Debtors000000000000
Cash00000000184,801184,19717,98216,504
misc current assets000000000000
total current assets963,662912,325889,241889,350951,7341,105,1301,004,460987,161822,4561,096,7651,887,979525,211
total assets963,725912,388889,320889,456951,8761,105,3201,004,714987,500822,9081,097,3691,888,785525,211
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 502,885455,189402,312391,751390,968419,373355,277386,965301,21581,2421,531,355497,028
Group/Directors Accounts000000000605,124148,1460
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities502,885455,189402,312391,751390,968419,373355,277386,965301,215686,3661,679,501497,028
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities1,84601,730000000000
provisions000000000000
total long term liabilities1,84601,730000000000
total liabilities504,731455,189404,042391,751390,968419,373355,277386,965301,215686,3661,679,501497,028
net assets458,994457,199485,278497,705560,908685,947649,437600,535521,693411,003209,28428,183
total shareholders funds458,994457,199485,278497,705560,908685,947649,437600,535521,693411,003209,28428,183
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit2,393-28,079-12,427-63,203-125,03945,07460,37397,228137,440251,643229,15636,430
Depreciation000000001522022690
Amortisation000000000000
Tax-5980000-8,564-11,471-18,517-27,672-50,430-48,141-8,388
Stock0000000-636,526-272,868-960,6031,361,290508,707
Debtors51,33723,084-109-62,384-153,396100,67017,299986,032-2,0453,17400
Creditors47,69652,87710,561783-28,40564,096-31,68885,750219,973-1,450,1131,034,327497,028
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-1,8461,714-1,757-36-48-64-85-185,045604,806-291,269-145,67916,363
Investing Activities
capital expenditure016273648648511300-1,0750
Change in Investments000000000000
cash flow from investments016273648648511300-1,0750
Financing Activities
Bank loans000000000000
Group/Directors Accounts00000000-605,124456,978148,1460
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities1,846-1,7301,730000000000
share issue0000000-100000100
interest00000002319235058641
cash flow from financing1,846-1,7301,7300000131-604,201457,483148,232141
cash and cash equivalents
cash0000000-184,801604166,2151,47816,504
overdraft000000000000
change in cash0000000-184,801604166,2151,47816,504

t&g properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t&g properties limited. Get real-time insights into t&g properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T&g Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t&g properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.

t&g properties limited Ownership

T&G PROPERTIES LIMITED group structure

T&G Properties Limited has no subsidiary companies.

Ultimate parent company

T&G PROPERTIES LIMITED

08077579

T&G PROPERTIES LIMITED Shareholders

anthony cohen 60%
george cohen 40%

t&g properties limited directors

T&G Properties Limited currently has 2 directors. The longest serving directors include Mr George Cohen (May 2012) and Mr Anthony Cohen (May 2012).

officercountryagestartendrole
Mr George CohenUnited Kingdom41 years May 2012- Director
Mr Anthony Cohen76 years May 2012- Director

P&L

May 2024

turnover

3.2m

+30%

operating profit

2.4k

0%

gross margin

37.4%

+40.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

459k

0%

total assets

963.7k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

t&g properties limited company details

company number

08077579

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

293 kenton lane, harrow, HA3 8RR

Bank

-

Legal Advisor

-

t&g properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to t&g properties limited.

charges

t&g properties limited Companies House Filings - See Documents

datedescriptionview/download