Linda Ellard Limited

POWER SEARCH PRICING

SOLUTIONS

linda ellard limited Company Information

Live

EstablishedMicroLow

Company Number

08079375

Website

Registered Address

2b harrow view road, ealing, W5 1LZ

Industry

Solicitors

Telephone

Next Accounts Due

February 2026

Group Structure

View All

Directors

Linda Ellard12 Years

Shareholders

linda ellard 100%

linda ellard limited Estimated Valuation

£607.2k

Pomanda estimates the enterprise value of LINDA ELLARD LIMITED at £607.2k based on Net Assets of £390k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linda Ellard Limited is a live company located in ealing, W5 1LZ with a Companies House number of 08079375. It operates in the solicitors sector, SIC Code 69102. Founded in May 2012, it's largest shareholder is linda ellard with a 100% stake. Linda Ellard Limited is a established, micro sized company, Pomanda has estimated its turnover at £315.5k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Linda Ellard Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £315.5k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.4%)

EXPORT

Linda Ellard Limited's latest turnover from May 2024 is estimated at £315.5 thousand and the company has net assets of £390 thousand. According to their latest financial statements, Linda Ellard Limited has 4 employees and maintains cash reserves of £293 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Turnover	315,511	360,552	427,164	302,062	264,318	328,872	445,060	636,990	43,046	72,269	51,425	22,881
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	121,749	139,129	157,991	126,930	103,869	127,631	133,799	191,563	14,913	28,898	22,286	9,319
Gross Profit	193,762	221,423	269,173	175,132	160,449	201,241	311,261	445,426	28,133	43,371	29,139	13,561
Admin Expenses	327,051	270,313	-57,115	26,713	119,028	152,272	339,456	368,636	22,077	2,505	27,092	13,797
Operating Profit	-133,289	-48,890	326,288	148,419	41,421	48,969	-28,195	76,790	6,056	40,866	2,047	-236
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	16,578	20,258	4,087	240	179	621	0	75	272	147	42	17
Pre-Tax Profit	-116,711	-28,632	330,375	148,659	41,600	49,590	-28,195	76,865	6,328	41,013	2,089	-219
Tax	0	0	-62,771	-28,245	-7,904	-9,422	0	-14,604	-1,265	-8,202	-439	0
Profit After Tax	-116,711	-28,632	267,604	120,414	33,696	40,168	-28,195	62,261	5,062	32,810	1,650	-219
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-116,711	-28,632	267,604	120,414	33,696	40,168	-28,195	62,261	5,062	32,810	1,650	-219
Employee Costs	164,186	188,635	170,590	157,576	158,533	157,333	239,693	314,748	30,529	60,888	29,663	29,964
Number Of Employees	4	5	5	5	5	5	8	11	1	2	1	1
EBITDA*	-102,819	-31,821	330,419	150,863	42,220	48,969	-28,195	76,790	6,056	40,866	2,047	-236

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Tangible Assets	97,437	126,517	13,279	8,975	3,194	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	97,437	126,517	13,279	8,975	3,194	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	78,071	74,917	142,970	70,709	0	0	94,370	144,889	0	14,257	10,281	4,841
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,559	9,119	19,079	23,139	2,650	2,850	0	0	0	0	0	0
Cash	293,015	370,118	530,245	287,199	192,880	165,646	0	0	59,963	48,676	9,983	6,749
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	375,645	454,154	692,294	381,047	195,530	168,496	94,370	144,889	59,963	62,933	20,264	11,590
total assets	473,082	580,671	705,573	390,022	198,724	168,496	94,370	144,889	59,963	62,933	20,264	11,590
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	65	0	65	65	65	0	21,001	40,455	18,664	27,527	8,055	1,709
Group/Directors Accounts	10,251	1,569	295	269	3,169	3,070	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	70,692	68,390	167,339	120,236	47,550	51,789	0	0	0	0	0	0
total current liabilities	81,008	69,959	167,699	120,570	50,784	54,859	21,001	40,455	18,664	27,527	8,055	1,709
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	2,870	1,896	1,065	10,678	10,000
provisions	2,066	3,993	2,523	1,705	607	0	0	0	0	0	0	0
total long term liabilities	2,066	3,993	2,523	1,705	607	0	0	2,870	1,896	1,065	10,678	10,000
total liabilities	83,074	73,952	170,222	122,275	51,391	54,859	21,001	43,325	20,560	28,592	18,733	11,709
net assets	390,008	506,719	535,351	267,747	147,333	113,637	73,369	101,564	39,403	34,341	1,531	-119
total shareholders funds	390,008	506,719	535,351	267,747	147,333	113,637	73,369	101,564	39,403	34,341	1,531	-119

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Operating Activities
Operating Profit	-133,289	-48,890	326,288	148,419	41,421	48,969	-28,195	76,790	6,056	40,866	2,047	-236
Depreciation	30,470	17,069	4,131	2,444	799	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-62,771	-28,245	-7,904	-9,422	0	-14,604	-1,265	-8,202	-439	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,406	-78,013	68,201	91,198	-200	-91,520	-50,519	144,889	-14,257	3,976	5,440	4,841
Creditors	65	-65	0	0	65	-21,001	-19,454	21,791	-8,863	19,472	6,346	1,709
Accruals and Deferred Income	2,302	-98,949	47,103	72,686	-4,239	51,789	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,927	1,470	818	1,098	607	0	0	0	0	0	0	0
Cash flow from operations	-100,973	-51,352	247,368	105,204	30,949	161,855	2,870	-60,912	10,185	48,160	2,514	-3,368
Investing Activities
capital expenditure	-1,390	-130,307	-8,435	-8,225	-3,993	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,390	-130,307	-8,435	-8,225	-3,993	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	8,682	1,274	26	-2,900	99	3,070	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-2,870	974	831	-9,613	678	10,000
share issue	0	0	0	0	0	100	0	-100	0	0	0	100
interest	16,578	20,258	4,087	240	179	621	0	75	272	147	42	17
cash flow from financing	25,260	21,532	4,113	-2,660	278	3,791	-2,870	949	1,103	-9,466	720	10,117
cash and cash equivalents
cash	-77,103	-160,127	243,046	94,319	27,234	165,646	0	-59,963	11,287	38,693	3,234	6,749
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-77,103	-160,127	243,046	94,319	27,234	165,646	0	-59,963	11,287	38,693	3,234	6,749

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for linda ellard limited. Get real-time insights into linda ellard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for linda ellard limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

LINDA ELLARD LIMITED group structure

Linda Ellard Limited has no subsidiary companies.

Ultimate parent company

LINDA ELLARD LIMITED

08079375

LINDA ELLARD LIMITED Shareholders

linda ellard

100%

Linda Ellard Limited currently has 1 director, Ms Linda Ellard serving since May 2012.

officer	country	age	start	end	role
Ms Linda Ellard		55 years	May 2012	-	Director

P&L

May 2024

turnover

315.5k

-12%

operating profit

-133.3k

gross margin

61.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

390k

-0.23%

total assets

473.1k

-0.19%

cash

293k

-0.21%

net assets

Total assets minus all liabilities

Similar Companies

debevoise & plimpton services limited

carsonkaye limited

3.5

pegasus law (uk) limited

carter bond limited

phew legal services limited

company number

08079375

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

May 2012

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2024

address

2b harrow view road, ealing, W5 1LZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to linda ellard limited.

linda ellard limited Company Information

linda ellard limited Estimated Valuation

linda ellard limited Estimated Valuation

linda ellard limited Estimated Valuation

Linda Ellard Limited Overview

Linda Ellard Limited Health Check

LINDA ELLARD LIMITED financials

linda ellard limited Credit Report and Business Information

Linda Ellard Limited Competitor Analysis

linda ellard limited Ownership

linda ellard limited directors

linda ellard limited company details

linda ellard limited Charges & Mortgages

linda ellard limited Companies House Filings - See Documents