malandi limited
malandi limited Company Information
Company Number
08080103
Next Accounts
Feb 2026
Shareholders
errunim limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
2 cobblestone yard bath row, stamford, PE9 2RD
Website
-malandi limited Estimated Valuation
Pomanda estimates the enterprise value of MALANDI LIMITED at £120.9k based on a Turnover of £179.3k and 0.67x industry multiple (adjusted for size and gross margin).
malandi limited Estimated Valuation
Pomanda estimates the enterprise value of MALANDI LIMITED at £0 based on an EBITDA of £-74.8k and a 4.44x industry multiple (adjusted for size and gross margin).
malandi limited Estimated Valuation
Pomanda estimates the enterprise value of MALANDI LIMITED at £0 based on Net Assets of £-66.3k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Malandi Limited Overview
Malandi Limited is a live company located in stamford, PE9 2RD with a Companies House number of 08080103. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2012, it's largest shareholder is errunim limited with a 100% stake. Malandi Limited is a established, micro sized company, Pomanda has estimated its turnover at £179.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Malandi Limited Health Check
Pomanda's financial health check has awarded Malandi Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £179.3k, make it smaller than the average company (£930.8k)
- Malandi Limited
£930.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (9.7%)
- Malandi Limited
9.7% - Industry AVG
Production
with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)
- Malandi Limited
40.6% - Industry AVG
Profitability
an operating margin of -41.7% make it less profitable than the average company (6%)
- Malandi Limited
6% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
4 - Malandi Limited
14 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Malandi Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £44.8k, this is less efficient (£90.6k)
- Malandi Limited
£90.6k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (29 days)
- Malandi Limited
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Malandi Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Malandi Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (47 weeks)
21 weeks - Malandi Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 238.3%, this is a higher level of debt than the average (42.9%)
238.3% - Malandi Limited
42.9% - Industry AVG
MALANDI LIMITED financials
Malandi Limited's latest turnover from May 2024 is estimated at £179.3 thousand and the company has net assets of -£66.3 thousand. According to their latest financial statements, Malandi Limited has 4 employees and maintains cash reserves of £46.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,509,241 | 1,488,481 | 48 | 240,663 | 240,990 | 240,867 | ||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,509,241 | 1,488,481 | 48 | 240,663 | 240,990 | 240,867 | ||||||
| Stock & work in progress | 600,000 | 2,500 | ||||||||||
| Trade Debtors | 500 | 1,500 | 1,000 | 26 | 165 | 513 | ||||||
| Group Debtors | 750 | 750 | 750 | 750 | 750 | |||||||
| Misc Debtors | 220 | 569 | 329 | 198 | 700 | 960 | ||||||
| Cash | 46,470 | 100,088 | 109,890 | 83,249 | 10,625 | 5,753 | 27,590 | 16,654 | 15,774 | 15,900 | 10,859 | 5,217 |
| misc current assets | 151 | |||||||||||
| total current assets | 47,940 | 102,907 | 111,969 | 84,348 | 12,101 | 605,918 | 27,590 | 17,614 | 15,774 | 16,413 | 13,359 | 5,217 |
| total assets | 47,940 | 1,612,148 | 1,600,450 | 84,396 | 252,764 | 846,908 | 268,457 | 17,614 | 15,774 | 16,413 | 13,359 | 5,217 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 554 | 2,870 | 1,215 | 2,917 | 1,583 | |||||||
| Group/Directors Accounts | 1,297 | 73,629 | 224,929 | 819,451 | 248,109 | 1,158 | 600 | |||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 114,220 | 1,605,531 | 1,589,032 | 3,777 | 3,322 | 12,578 | 1,547 | 754 | 600 | |||
| total current liabilities | 114,220 | 1,607,382 | 1,591,902 | 77,406 | 228,251 | 832,029 | 249,656 | 1,912 | 1,200 | 1,215 | 2,917 | 1,583 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | 103 | 72 | ||||||||||
| total long term liabilities | 103 | 72 | ||||||||||
| total liabilities | 114,220 | 1,607,485 | 1,591,974 | 77,406 | 228,251 | 832,029 | 249,656 | 1,912 | 1,200 | 1,215 | 2,917 | 1,583 |
| net assets | -66,280 | 4,663 | 8,476 | 6,990 | 24,513 | 14,879 | 18,801 | 15,702 | 14,574 | 15,198 | 10,442 | 3,634 |
| total shareholders funds | -66,280 | 4,663 | 8,476 | 6,990 | 24,513 | 14,879 | 18,801 | 15,702 | 14,574 | 15,198 | 10,442 | 3,634 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 168 | 144 | 300 | 327 | 282 | 32 | ||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -600,000 | 600,000 | -2,500 | 2,500 | ||||||||
| Debtors | -1,349 | 740 | 1,131 | -528 | 1,311 | 165 | -960 | 960 | -513 | 513 | ||
| Creditors | -554 | -2,316 | 2,870 | -1,215 | -1,702 | 1,334 | 1,583 | |||||
| Accruals and Deferred Income | -1,491,311 | 16,499 | 1,585,255 | 455 | -9,256 | 11,031 | 793 | 154 | 600 | |||
| Deferred Taxes & Provisions | -103 | 31 | 72 | |||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -1,297 | 1,297 | -73,629 | -151,300 | -594,522 | 571,342 | 246,951 | 558 | 600 | |||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -53,618 | -9,802 | 26,641 | 72,624 | 4,872 | -21,837 | 10,936 | 880 | -126 | 5,041 | 5,642 | 5,217 |
| overdraft | ||||||||||||
| change in cash | -53,618 | -9,802 | 26,641 | 72,624 | 4,872 | -21,837 | 10,936 | 880 | -126 | 5,041 | 5,642 | 5,217 |
malandi limited Credit Report and Business Information
Malandi Limited Competitor Analysis
Perform a competitor analysis for malandi limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.
malandi limited Ownership
MALANDI LIMITED group structure
Malandi Limited has no subsidiary companies.
Ultimate parent company
MALANDI LIMITED
08080103
malandi limited directors
Malandi Limited currently has 4 directors. The longest serving directors include Mr Andrew Beeson (May 2012) and Mrs Marilyn Wright (May 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Beeson | England | 48 years | May 2012 | - | Director |
| Mrs Marilyn Wright | England | 73 years | May 2012 | - | Director |
| Mr Neville Wright | United Kingdom | 74 years | May 2012 | - | Director |
| Ms Joanne Beeson | England | 42 years | May 2012 | - | Director |
P&L
May 2024turnover
179.3k
+30%
operating profit
-74.8k
0%
gross margin
40.6%
-1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-66.3k
-15.21%
total assets
47.9k
-0.97%
cash
46.5k
-0.54%
net assets
Total assets minus all liabilities
malandi limited company details
company number
08080103
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
wizewun limited (May 2017)
forder house limited (May 2012)
accountant
-
auditor
-
address
2 cobblestone yard bath row, stamford, PE9 2RD
Bank
-
Legal Advisor
-
malandi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to malandi limited.
malandi limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MALANDI LIMITED. This can take several minutes, an email will notify you when this has completed.
malandi limited Companies House Filings - See Documents
| date | description | view/download |
|---|
