james broadhurst & sons limited
james broadhurst & sons limited Company Information
Company Number
08083824
Website
http://churchillchina.plc.ukRegistered Address
no.1, marlborough way tunstall, stoke-on-trent, ST6 5NZ
Industry
Buying and selling of own real estate
Telephone
01782766037
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
churchill china plc 100%
james broadhurst & sons limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BROADHURST & SONS LIMITED at £116k based on a Turnover of £67.4k and 1.72x industry multiple (adjusted for size and gross margin).
james broadhurst & sons limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BROADHURST & SONS LIMITED at £0 based on an EBITDA of £0 and a 4.23x industry multiple (adjusted for size and gross margin).
james broadhurst & sons limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BROADHURST & SONS LIMITED at £117 based on Net Assets of £81 and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Broadhurst & Sons Limited Overview
James Broadhurst & Sons Limited is a live company located in stoke-on-trent, ST6 5NZ with a Companies House number of 08083824. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2012, it's largest shareholder is churchill china plc with a 100% stake. James Broadhurst & Sons Limited is a established, micro sized company, Pomanda has estimated its turnover at £67.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
James Broadhurst & Sons Limited Health Check
Pomanda's financial health check has awarded James Broadhurst & Sons Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
4 Weak
Size
annual sales of £67.4k, make it smaller than the average company (£952.6k)
- James Broadhurst & Sons Limited
£952.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- James Broadhurst & Sons Limited
- - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (70.1%)
- James Broadhurst & Sons Limited
70.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- James Broadhurst & Sons Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - James Broadhurst & Sons Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- James Broadhurst & Sons Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £67.4k, this is less efficient (£188.3k)
- James Broadhurst & Sons Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- James Broadhurst & Sons Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- James Broadhurst & Sons Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Broadhurst & Sons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Broadhurst & Sons Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - James Broadhurst & Sons Limited
- - Industry AVG
JAMES BROADHURST & SONS LIMITED financials
James Broadhurst & Sons Limited's latest turnover from December 2022 is estimated at £67.4 thousand and the company has net assets of £81. According to their latest financial statements, James Broadhurst & Sons Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | |||||||||
| Other Income Or Grants | 0 | 0 | |||||||||
| Cost Of Sales | 0 | 0 | |||||||||
| Gross Profit | 0 | 0 | |||||||||
| Admin Expenses | 0 | 0 | |||||||||
| Operating Profit | 0 | 0 | |||||||||
| Interest Payable | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | |||||||||
| Pre-Tax Profit | 0 | 0 | |||||||||
| Tax | 0 | 0 | |||||||||
| Profit After Tax | 0 | 0 | |||||||||
| Dividends Paid | 0 | 0 | |||||||||
| Retained Profit | 0 | 0 | |||||||||
| Employee Costs | 0 | 0 | |||||||||
| Number Of Employees | 1 | 1 | |||||||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,920 | 161,920 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,920 | 161,920 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 81 | 81 | 81 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 81 | 81 | 81 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 81 | 81 | 81 | 81 | 0 | 0 | 0 | 0 | 0 | 161,920 | 161,920 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,919 | 161,919 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,919 | 161,919 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,919 | 161,919 |
| net assets | 81 | 81 | 81 | 81 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| total shareholders funds | 81 | 81 | 81 | 81 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 0 | 0 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | 0 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | |||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161,919 | 0 | 161,919 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | |||||||||
| cash flow from financing | 0 | 161,920 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
james broadhurst & sons limited Credit Report and Business Information
James Broadhurst & Sons Limited Competitor Analysis
Perform a competitor analysis for james broadhurst & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST6 area or any other competitors across 12 key performance metrics.
james broadhurst & sons limited Ownership
JAMES BROADHURST & SONS LIMITED group structure
James Broadhurst & Sons Limited has no subsidiary companies.
james broadhurst & sons limited directors
James Broadhurst & Sons Limited currently has 2 directors. The longest serving directors include Mr Marc Sinclair (Apr 2023) and Mr Michael Cunningham (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marc Sinclair | 37 years | Apr 2023 | - | Director | |
| Mr Michael Cunningham | 53 years | Jun 2023 | - | Director |
P&L
December 2022turnover
67.4k
-5%
operating profit
0
0%
gross margin
28%
+4.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
81
0%
total assets
81
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
james broadhurst & sons limited company details
company number
08083824
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2012
age
12
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
churchill (whieldon road) limited (September 2013)
last accounts submitted
December 2022
address
no.1, marlborough way tunstall, stoke-on-trent, ST6 5NZ
accountant
-
auditor
-
james broadhurst & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james broadhurst & sons limited.
james broadhurst & sons limited Companies House Filings - See Documents
| date | description | view/download |
|---|
