multiparts europe ltd Company Information
Company Number
08084710
Next Accounts
Mar 2025
Industry
Wholesale trade of motor vehicle parts and accessories
Shareholders
mohammed zamir munir
stephen wicks
View AllGroup Structure
View All
Contact
Registered Address
3 westways rise, wrenthorpe, wakefield, WF2 0TD
Website
www.multipartseurope.commultiparts europe ltd Estimated Valuation
Pomanda estimates the enterprise value of MULTIPARTS EUROPE LTD at £1.1m based on a Turnover of £3.7m and 0.3x industry multiple (adjusted for size and gross margin).
multiparts europe ltd Estimated Valuation
Pomanda estimates the enterprise value of MULTIPARTS EUROPE LTD at £0 based on an EBITDA of £-162.1k and a 3.47x industry multiple (adjusted for size and gross margin).
multiparts europe ltd Estimated Valuation
Pomanda estimates the enterprise value of MULTIPARTS EUROPE LTD at £5.8m based on Net Assets of £2.3m and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multiparts Europe Ltd Overview
Multiparts Europe Ltd is a live company located in wakefield, WF2 0TD with a Companies House number of 08084710. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in May 2012, it's largest shareholder is mohammed zamir munir with a 50% stake. Multiparts Europe Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Multiparts Europe Ltd Health Check
Pomanda's financial health check has awarded Multiparts Europe Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £3.7m, make it smaller than the average company (£15.9m)
- Multiparts Europe Ltd
£15.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7%)
- Multiparts Europe Ltd
7% - Industry AVG
Production
with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)
- Multiparts Europe Ltd
28.5% - Industry AVG
Profitability
an operating margin of -4.6% make it less profitable than the average company (5.1%)
- Multiparts Europe Ltd
5.1% - Industry AVG
Employees
with 10 employees, this is below the industry average (51)
10 - Multiparts Europe Ltd
51 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Multiparts Europe Ltd
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £366.7k, this is more efficient (£274k)
- Multiparts Europe Ltd
£274k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (53 days)
- Multiparts Europe Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (43 days)
- Multiparts Europe Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 194 days, this is more than average (102 days)
- Multiparts Europe Ltd
102 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (8 weeks)
47 weeks - Multiparts Europe Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.1%, this is a lower level of debt than the average (50.6%)
34.1% - Multiparts Europe Ltd
50.6% - Industry AVG
MULTIPARTS EUROPE LTD financials
Multiparts Europe Ltd's latest turnover from June 2023 is estimated at £3.7 million and the company has net assets of £2.3 million. According to their latest financial statements, Multiparts Europe Ltd has 10 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 10 | 9 | 10 | 10 | 10 | 12 | 9 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,514 | 7,077 | 17,236 | 27,759 | 36,297 | 48,324 | 6,594 | 7,676 | 6,609 | 2,004 | 2,332 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,514 | 7,077 | 17,236 | 27,759 | 36,297 | 48,324 | 6,594 | 7,676 | 6,609 | 2,004 | 2,332 |
Stock & work in progress | 1,396,089 | 1,284,988 | 525,607 | 852,813 | 1,242,717 | 955,777 | 928,530 | 721,027 | 626,248 | 635,023 | 292,102 |
Trade Debtors | 810,740 | 687,872 | 484,330 | 380,915 | 692,822 | 683,154 | 570,511 | 279,948 | 394,089 | 350,923 | 217,458 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 241,667 | 240,898 | 216,730 | 317,774 | 178,795 | 168,471 | 65,628 | 146,361 | 0 | 0 | 0 |
Cash | 1,092,835 | 1,770,482 | 2,319,924 | 1,144,121 | 575,910 | 415,091 | 141,175 | 235,759 | 29,513 | 176,113 | 42,446 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,541,331 | 3,984,240 | 3,546,591 | 2,695,623 | 2,690,244 | 2,222,493 | 1,705,844 | 1,383,095 | 1,049,850 | 1,162,059 | 552,006 |
total assets | 3,543,845 | 3,991,317 | 3,563,827 | 2,723,382 | 2,726,541 | 2,270,817 | 1,712,438 | 1,390,771 | 1,056,459 | 1,164,063 | 554,338 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 314,997 | 507,177 | 282,522 | 113,815 | 423,772 | 299,855 | 422,276 | 353,729 | 774,660 | 885,241 | 329,639 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 893,628 | 1,050,000 | 1,055,042 | 870,794 | 675,172 | 540,904 | 379,698 | 490,622 | 0 | 0 | 0 |
total current liabilities | 1,208,625 | 1,557,177 | 1,337,564 | 984,609 | 1,098,944 | 840,759 | 801,974 | 844,351 | 774,660 | 885,241 | 329,639 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 478 | 1,345 | 3,275 | 4,800 | 6,896 | 1,253 | 1,253 | 1,535 | 1,322 | 400 | 466 |
total long term liabilities | 478 | 1,345 | 3,275 | 4,800 | 6,896 | 1,253 | 1,253 | 1,535 | 1,322 | 400 | 466 |
total liabilities | 1,209,103 | 1,558,522 | 1,340,839 | 989,409 | 1,105,840 | 842,012 | 803,227 | 845,886 | 775,982 | 885,641 | 330,105 |
net assets | 2,334,742 | 2,432,795 | 2,222,988 | 1,733,973 | 1,620,701 | 1,428,805 | 909,211 | 544,885 | 280,477 | 278,422 | 224,233 |
total shareholders funds | 2,334,742 | 2,432,795 | 2,222,988 | 1,733,973 | 1,620,701 | 1,428,805 | 909,211 | 544,885 | 280,477 | 278,422 | 224,233 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 7,549 | 10,159 | 10,523 | 11,771 | 12,027 | 5,547 | 2,987 | 1,963 | 1,445 | 655 | 402 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 111,101 | 759,381 | -327,206 | -389,904 | 286,940 | 27,247 | 207,503 | 94,779 | -8,775 | 342,921 | 292,102 |
Debtors | 123,637 | 227,710 | 2,371 | -172,928 | 19,992 | 215,486 | 209,830 | 32,220 | 43,166 | 133,465 | 217,458 |
Creditors | -192,180 | 224,655 | 168,707 | -309,957 | 123,917 | -122,421 | 68,547 | -420,931 | -110,581 | 555,602 | 329,639 |
Accruals and Deferred Income | -156,372 | -5,042 | 184,248 | 195,622 | 134,268 | 161,206 | -110,924 | 490,622 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -867 | -1,930 | -1,525 | -2,096 | 5,643 | 0 | -282 | 213 | 922 | -66 | 466 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -677,647 | -549,442 | 1,175,803 | 568,211 | 160,819 | 273,916 | -94,584 | 206,246 | -146,600 | 133,667 | 42,446 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -677,647 | -549,442 | 1,175,803 | 568,211 | 160,819 | 273,916 | -94,584 | 206,246 | -146,600 | 133,667 | 42,446 |
multiparts europe ltd Credit Report and Business Information
Multiparts Europe Ltd Competitor Analysis
Perform a competitor analysis for multiparts europe ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WF2 area or any other competitors across 12 key performance metrics.
multiparts europe ltd Ownership
MULTIPARTS EUROPE LTD group structure
Multiparts Europe Ltd has no subsidiary companies.
Ultimate parent company
MULTIPARTS EUROPE LTD
08084710
multiparts europe ltd directors
Multiparts Europe Ltd currently has 2 directors. The longest serving directors include Mr Stephen Wicks (May 2012) and Mr Mohammed Munir (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Wicks | England | 57 years | May 2012 | - | Director |
Mr Mohammed Munir | England | 56 years | May 2012 | - | Director |
P&L
June 2023turnover
3.7m
+2%
operating profit
-169.6k
0%
gross margin
28.6%
+2.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2.3m
-0.04%
total assets
3.5m
-0.11%
cash
1.1m
-0.38%
net assets
Total assets minus all liabilities
multiparts europe ltd company details
company number
08084710
Type
Private limited with Share Capital
industry
45310 - Wholesale trade of motor vehicle parts and accessories
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
TAYLOR CROFT & WINDER LIMITED
auditor
-
address
3 westways rise, wrenthorpe, wakefield, WF2 0TD
Bank
-
Legal Advisor
-
multiparts europe ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multiparts europe ltd.
multiparts europe ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MULTIPARTS EUROPE LTD. This can take several minutes, an email will notify you when this has completed.
multiparts europe ltd Companies House Filings - See Documents
date | description | view/download |
---|