multiparts europe ltd

multiparts europe ltd Company Information

Share MULTIPARTS EUROPE LTD
Live 
EstablishedSmallHigh

Company Number

08084710

Industry

Wholesale trade of motor vehicle parts and accessories

 

Shareholders

mohammed zamir munir

stephen wicks

View All

Group Structure

View All

Contact

Registered Address

3 westways rise, wrenthorpe, wakefield, WF2 0TD

multiparts europe ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MULTIPARTS EUROPE LTD at £1.1m based on a Turnover of £3.7m and 0.3x industry multiple (adjusted for size and gross margin).

multiparts europe ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MULTIPARTS EUROPE LTD at £0 based on an EBITDA of £-162.1k and a 3.47x industry multiple (adjusted for size and gross margin).

multiparts europe ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of MULTIPARTS EUROPE LTD at £5.8m based on Net Assets of £2.3m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Multiparts Europe Ltd Overview

Multiparts Europe Ltd is a live company located in wakefield, WF2 0TD with a Companies House number of 08084710. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in May 2012, it's largest shareholder is mohammed zamir munir with a 50% stake. Multiparts Europe Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Multiparts Europe Ltd Health Check

Pomanda's financial health check has awarded Multiparts Europe Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£15.9m)

£3.7m - Multiparts Europe Ltd

£15.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7%)

21% - Multiparts Europe Ltd

7% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)

28.5% - Multiparts Europe Ltd

28.5% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (5.1%)

-4.6% - Multiparts Europe Ltd

5.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (51)

10 - Multiparts Europe Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Multiparts Europe Ltd

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £366.7k, this is more efficient (£274k)

£366.7k - Multiparts Europe Ltd

£274k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (53 days)

80 days - Multiparts Europe Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (43 days)

43 days - Multiparts Europe Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 194 days, this is more than average (102 days)

194 days - Multiparts Europe Ltd

102 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (8 weeks)

47 weeks - Multiparts Europe Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.1%, this is a lower level of debt than the average (50.6%)

34.1% - Multiparts Europe Ltd

50.6% - Industry AVG

MULTIPARTS EUROPE LTD financials

EXPORTms excel logo

Multiparts Europe Ltd's latest turnover from June 2023 is estimated at £3.7 million and the company has net assets of £2.3 million. According to their latest financial statements, Multiparts Europe Ltd has 10 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover3,667,3813,578,2472,299,4752,049,9923,493,6863,059,5922,792,5271,953,2162,959,3272,995,4561,399,853
Other Income Or Grants00000000000
Cost Of Sales2,621,1072,581,1521,695,0951,494,5522,561,5172,225,3282,019,5171,372,6382,124,5972,181,6921,013,210
Gross Profit1,046,273997,095604,380555,440932,170834,264773,010580,578834,730813,763386,643
Admin Expenses1,215,909763,6392,390416,458698,978194,181323,696250,731832,675745,716355,278
Operating Profit-169,636233,456601,990138,982233,192640,083449,314329,8472,05568,04731,365
Interest Payable00000000000
Interest Receivable71,58325,5651,7328603,7161,391471663514546106
Pre-Tax Profit-98,053259,021603,722139,842236,909641,474449,785330,5102,56968,59431,471
Tax0-49,214-114,707-26,570-45,013-121,880-85,459-66,102-514-14,405-7,238
Profit After Tax-98,053209,807489,015113,272191,896519,594364,326264,4082,05554,18924,233
Dividends Paid00000000000
Retained Profit-98,053209,807489,015113,272191,896519,594364,326264,4082,05554,18924,233
Employee Costs351,434307,992327,491325,111312,446365,460269,381287,992366,328357,939167,562
Number Of Employees1091010101291013136
EBITDA*-162,087243,615612,513150,753245,219645,630452,301331,8103,50068,70231,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets2,5147,07717,23627,75936,29748,3246,5947,6766,6092,0042,332
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,5147,07717,23627,75936,29748,3246,5947,6766,6092,0042,332
Stock & work in progress1,396,0891,284,988525,607852,8131,242,717955,777928,530721,027626,248635,023292,102
Trade Debtors810,740687,872484,330380,915692,822683,154570,511279,948394,089350,923217,458
Group Debtors00000000000
Misc Debtors241,667240,898216,730317,774178,795168,47165,628146,361000
Cash1,092,8351,770,4822,319,9241,144,121575,910415,091141,175235,75929,513176,11342,446
misc current assets00000000000
total current assets3,541,3313,984,2403,546,5912,695,6232,690,2442,222,4931,705,8441,383,0951,049,8501,162,059552,006
total assets3,543,8453,991,3173,563,8272,723,3822,726,5412,270,8171,712,4381,390,7711,056,4591,164,063554,338
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 314,997507,177282,522113,815423,772299,855422,276353,729774,660885,241329,639
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities893,6281,050,0001,055,042870,794675,172540,904379,698490,622000
total current liabilities1,208,6251,557,1771,337,564984,6091,098,944840,759801,974844,351774,660885,241329,639
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions4781,3453,2754,8006,8961,2531,2531,5351,322400466
total long term liabilities4781,3453,2754,8006,8961,2531,2531,5351,322400466
total liabilities1,209,1031,558,5221,340,839989,4091,105,840842,012803,227845,886775,982885,641330,105
net assets2,334,7422,432,7952,222,9881,733,9731,620,7011,428,805909,211544,885280,477278,422224,233
total shareholders funds2,334,7422,432,7952,222,9881,733,9731,620,7011,428,805909,211544,885280,477278,422224,233
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-169,636233,456601,990138,982233,192640,083449,314329,8472,05568,04731,365
Depreciation7,54910,15910,52311,77112,0275,5472,9871,9631,445655402
Amortisation00000000000
Tax0-49,214-114,707-26,570-45,013-121,880-85,459-66,102-514-14,405-7,238
Stock111,101759,381-327,206-389,904286,94027,247207,50394,779-8,775342,921292,102
Debtors123,637227,7102,371-172,92819,992215,486209,83032,22043,166133,465217,458
Creditors-192,180224,655168,707-309,957123,917-122,42168,547-420,931-110,581555,602329,639
Accruals and Deferred Income-156,372-5,042184,248195,622134,268161,206-110,924490,622000
Deferred Taxes & Provisions-867-1,930-1,525-2,0965,6430-282213922-66466
Cash flow from operations-746,244-575,0071,174,071570,584157,102319,802-93,150208,613-141,064133,447-154,926
Investing Activities
capital expenditure-2,98600-3,2330-47,277-1,905-3,030-6,050-327-2,734
Change in Investments00000000000
cash flow from investments-2,98600-3,2330-47,277-1,905-3,030-6,050-327-2,734
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000200,000
interest71,58325,5651,7328603,7161,391471663514546106
cash flow from financing71,58325,5651,7328603,7161,391471663514546200,106
cash and cash equivalents
cash-677,647-549,4421,175,803568,211160,819273,916-94,584206,246-146,600133,66742,446
overdraft00000000000
change in cash-677,647-549,4421,175,803568,211160,819273,916-94,584206,246-146,600133,66742,446

multiparts europe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for multiparts europe ltd. Get real-time insights into multiparts europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Multiparts Europe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for multiparts europe ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WF2 area or any other competitors across 12 key performance metrics.

multiparts europe ltd Ownership

MULTIPARTS EUROPE LTD group structure

Multiparts Europe Ltd has no subsidiary companies.

Ultimate parent company

MULTIPARTS EUROPE LTD

08084710

MULTIPARTS EUROPE LTD Shareholders

mohammed zamir munir 50%
stephen wicks 42.5%
amanda wicks 7.5%

multiparts europe ltd directors

Multiparts Europe Ltd currently has 2 directors. The longest serving directors include Mr Stephen Wicks (May 2012) and Mr Mohammed Munir (May 2012).

officercountryagestartendrole
Mr Stephen WicksEngland57 years May 2012- Director
Mr Mohammed MunirEngland56 years May 2012- Director

P&L

June 2023

turnover

3.7m

+2%

operating profit

-169.6k

0%

gross margin

28.6%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.3m

-0.04%

total assets

3.5m

-0.11%

cash

1.1m

-0.38%

net assets

Total assets minus all liabilities

multiparts europe ltd company details

company number

08084710

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

TAYLOR CROFT & WINDER LIMITED

auditor

-

address

3 westways rise, wrenthorpe, wakefield, WF2 0TD

Bank

-

Legal Advisor

-

multiparts europe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to multiparts europe ltd.

multiparts europe ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULTIPARTS EUROPE LTD. This can take several minutes, an email will notify you when this has completed.

multiparts europe ltd Companies House Filings - See Documents

datedescriptionview/download