quinn (st albans) limited

Live EstablishedMicroDeclining

quinn (st albans) limited Company Information

Share QUINN (ST ALBANS) LIMITED

Company Number

08088489

Directors

Mark Quinn

Luke Quinn

View All

Shareholders

mark quinn

adam quinn

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

harben house harben parade, finchley road, london, NW3 6LH

Website

-

quinn (st albans) limited Estimated Valuation

£262k

Pomanda estimates the enterprise value of QUINN (ST ALBANS) LIMITED at £262k based on a Turnover of £88.5k and 2.96x industry multiple (adjusted for size and gross margin).

quinn (st albans) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUINN (ST ALBANS) LIMITED at £0 based on an EBITDA of £-11.4k and a 6.27x industry multiple (adjusted for size and gross margin).

quinn (st albans) limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of QUINN (ST ALBANS) LIMITED at £4.7m based on Net Assets of £2.9m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quinn (st Albans) Limited Overview

Quinn (st Albans) Limited is a live company located in london, NW3 6LH with a Companies House number of 08088489. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2012, it's largest shareholder is mark quinn with a 40% stake. Quinn (st Albans) Limited is a established, micro sized company, Pomanda has estimated its turnover at £88.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quinn (st Albans) Limited Health Check

Pomanda's financial health check has awarded Quinn (St Albans) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £88.5k, make it smaller than the average company (£850k)

£88.5k - Quinn (st Albans) Limited

£850k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (2.6%)

-26% - Quinn (st Albans) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Quinn (st Albans) Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -12.9% make it less profitable than the average company (25.7%)

-12.9% - Quinn (st Albans) Limited

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Quinn (st Albans) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Quinn (st Albans) Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.5k, this is less efficient (£186.1k)

£88.5k - Quinn (st Albans) Limited

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (25 days)

24 days - Quinn (st Albans) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 353 days, this is slower than average (32 days)

353 days - Quinn (st Albans) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quinn (st Albans) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Quinn (st Albans) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (64.3%)

21.6% - Quinn (st Albans) Limited

64.3% - Industry AVG

QUINN (ST ALBANS) LIMITED financials

EXPORTms excel logo

Quinn (St Albans) Limited's latest turnover from August 2023 is estimated at £88.5 thousand and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Quinn (St Albans) Limited has 1 employee and maintains cash reserves of £29 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover88,492128,957166,592214,123195,226548,041558,265738,4248,734,36310,295,5287,997,049
Other Income Or Grants
Cost Of Sales27,52543,08651,62468,88760,730178,712183,447252,1793,076,4474,232,3933,163,140
Gross Profit60,96785,871114,968145,236134,496369,329374,818486,2455,657,9166,063,1354,833,908
Admin Expenses72,378-337,545-546,27375,976-1,291,365303,429-471,968555,3955,645,7165,647,5434,727,138
Operating Profit-11,411423,416661,24169,2601,425,86165,900846,786-69,15012,200415,592106,770
Interest Payable54,88475,49568,02960,40948,92234,859
Interest Receivable10,6514,6412011,60512,7382,07199287284286268
Pre-Tax Profit-760428,057606,558-4,6301,370,5707,562798,857-103,13813,043416,453106,838
Tax-81,331-115,246-260,408-1,437-151,783-2,608-87,455-24,573
Profit After Tax-760346,726491,312-4,6301,110,1626,125647,074-103,13810,434328,99882,265
Dividends Paid
Retained Profit-760346,726491,312-4,6301,110,1626,125647,074-103,13810,434328,99882,265
Employee Costs34,75836,76435,81337,14238,669109,118102,045146,4101,239,2761,604,9501,336,329
Number Of Employees11111334364438
EBITDA*-11,411423,416662,16169,9271,426,88166,211850,336-65,94415,405428,422106,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets9201,5877671,0783,0936,29938,379959
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9201,5877671,0783,0936,29938,379959
Stock & work in progress1,488,5424,476,8232,733,1174,355,5562,113,7152,313,403791,7941,269,916
Trade Debtors6,0008,0005,0001,7209,2334,73352,70547,8571,028,6051,009,709820,978
Group Debtors
Misc Debtors3,681,6453,695,3774,331,3863,828,738228,88476,403360,13744,743
Cash29,020376,743153,651248,6812,960,689436,169116,121677,82919,504317,44427,214
misc current assets
total current assets3,716,6654,080,1205,978,5798,555,9625,931,9234,872,8612,642,6783,083,8321,839,9031,327,1532,118,108
total assets3,716,6654,080,1205,978,5798,556,8825,933,5104,873,6282,643,7563,086,9251,846,2021,365,5322,119,067
Bank overdraft
Bank loan1,799,474675,7601,339,900450,0001,115,500
Trade Creditors 26,62246,05879,19636,12730,240375,5235,794307,4551,423,505897,7392,035,802
Group/Directors Accounts769,445830,505830,505830,506932,2461,076,2871,334,547
other short term finances
hp & lease commitments
other current liabilities5,030287,2292,499,2763,812,4852,212,3442,185,447145,0429,864
total current liabilities801,0971,163,7923,408,9776,478,5923,850,5903,900,8701,677,1232,767,3661,423,505897,7392,035,802
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions55,530
total long term liabilities55,530
total liabilities801,0971,163,7923,408,9776,478,5923,850,5903,900,8701,677,1232,767,3661,423,505953,2692,035,802
net assets2,915,5682,916,3282,569,6022,078,2902,082,920972,758966,633319,559422,697412,26383,265
total shareholders funds2,915,5682,916,3282,569,6022,078,2902,082,920972,758966,633319,559422,697412,26383,265
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-11,411423,416661,24169,2601,425,86165,900846,786-69,15012,200415,592106,770
Depreciation9206671,0203113,5503,2063,20512,830112
Amortisation
Tax-81,331-115,246-260,408-1,437-151,783-2,608-87,455-24,573
Stock-1,488,542-2,988,2811,743,706-1,622,4392,241,841-199,6881,521,609791,794-1,269,9161,269,916
Debtors-15,732-633,009505,9283,592,341156,981-331,706320,242-936,00518,896188,731820,978
Creditors-19,436-33,13843,0695,887-345,283369,729-301,661-1,116,050525,766-1,138,0632,035,802
Accruals and Deferred Income-282,199-2,212,047-1,313,2091,600,14126,8972,040,405135,1789,864
Deferred Taxes & Provisions-55,53055,530
Cash flow from operations-297,314218,4511,759,128-3,660,0922,313,545564,773411,516-1,757,734-327,657339,61927,217
Investing Activities
capital expenditure-1,840-1,53528,875-50,250-1,071
Change in Investments
cash flow from investments-1,840-1,53528,875-50,250-1,071
Financing Activities
Bank loans-1,799,4741,123,714-664,140889,900-665,5001,115,500
Group/Directors Accounts-61,060-1-101,740932,246-1,076,287-258,2601,334,547
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest10,6514,641-54,683-73,890-55,291-58,338-47,930-33,98784286268
cash flow from financing-50,4094,641-1,854,158948,084212,815-244,725-971,6902,416,0608428621,068
cash and cash equivalents
cash-347,723223,092-95,030-2,712,0082,524,520320,048-561,708658,325-297,940290,23027,214
overdraft
change in cash-347,723223,092-95,030-2,712,0082,524,520320,048-561,708658,325-297,940290,23027,214

quinn (st albans) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quinn (st albans) limited. Get real-time insights into quinn (st albans) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quinn (st Albans) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quinn (st albans) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

quinn (st albans) limited Ownership

QUINN (ST ALBANS) LIMITED group structure

Quinn (St Albans) Limited has 1 subsidiary company.

Ultimate parent company

QUINN (ST ALBANS) LIMITED

08088489

1 subsidiary

QUINN (ST ALBANS) LIMITED Shareholders

mark quinn 40%
adam quinn 20%
johanna quinn 20%
luke quinn 20%

quinn (st albans) limited directors

Quinn (St Albans) Limited currently has 4 directors. The longest serving directors include Mr Mark Quinn (May 2012) and Mr Luke Quinn (Jun 2019).

officercountryagestartendrole
Mr Mark QuinnUnited Kingdom40 years May 2012- Director
Mr Luke QuinnUnited Kingdom37 years Jun 2019- Director
Mr Adam QuinnUnited Kingdom42 years Jun 2019- Director
Ms Johanna QuinnUnited Kingdom34 years Jun 2019- Director

P&L

August 2023

turnover

88.5k

-31%

operating profit

-11.4k

0%

gross margin

68.9%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.9m

0%

total assets

3.7m

-0.09%

cash

29k

-0.92%

net assets

Total assets minus all liabilities

quinn (st albans) limited company details

company number

08088489

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

KBSP PARTNERS LLP

auditor

-

address

harben house harben parade, finchley road, london, NW3 6LH

Bank

-

Legal Advisor

-

quinn (st albans) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to quinn (st albans) limited. Currently there are 1 open charges and 8 have been satisfied in the past.

quinn (st albans) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUINN (ST ALBANS) LIMITED. This can take several minutes, an email will notify you when this has completed.

quinn (st albans) limited Companies House Filings - See Documents

datedescriptionview/download