mcarthur plastic, reconstructive & aesthetic surgery limited
mcarthur plastic, reconstructive & aesthetic surgery limited Company Information
Company Number
08088580
Next Accounts
Feb 2026
Shareholders
julie mcarthur
paul andrew mcarthur
View AllGroup Structure
View All
Industry
Specialist medical practice activities
Registered Address
316 blackpool road fulwood, preston, lancs, PR2 3AE
Website
spirehealthcare.commcarthur plastic, reconstructive & aesthetic surgery limited Estimated Valuation
Pomanda estimates the enterprise value of MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED at £708.6k based on a Turnover of £1.3m and 0.55x industry multiple (adjusted for size and gross margin).
mcarthur plastic, reconstructive & aesthetic surgery limited Estimated Valuation
Pomanda estimates the enterprise value of MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED at £277.2k based on an EBITDA of £73.8k and a 3.75x industry multiple (adjusted for size and gross margin).
mcarthur plastic, reconstructive & aesthetic surgery limited Estimated Valuation
Pomanda estimates the enterprise value of MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED at £1.5m based on Net Assets of £678.7k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited Overview
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited is a live company located in lancs, PR2 3AE with a Companies House number of 08088580. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in May 2012, it's largest shareholder is julie mcarthur with a 49% stake. Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited Health Check
Pomanda's financial health check has awarded Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£328.5k)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
£328.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.9%)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
11.9% - Industry AVG
Production
with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
58.7% - Industry AVG
Profitability
an operating margin of 5.6% make it less profitable than the average company (15%)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
15% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
7 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £645.7k, this is more efficient (£77.7k)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
£77.7k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (40 days)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (10 days)
- Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (69 weeks)
83 weeks - Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (30.3%)
16.6% - Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited
30.3% - Industry AVG
MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED financials
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited's latest turnover from May 2024 is estimated at £1.3 million and the company has net assets of £678.7 thousand. According to their latest financial statements, Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited has 2 employees and maintains cash reserves of £209.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,433 | 6,989 | 9,948 | 11,498 | 3,464 | 5,117 | 5,585 | 7,540 | 8,829 | 11,617 | 3,027 | 3,893 |
| Intangible Assets | ||||||||||||
| Investments & Other | 265,289 | 240,367 | 243,079 | 116,335 | 101,117 | 100,626 | 100,849 | 1 | 1 | 1 | ||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 268,722 | 247,356 | 253,027 | 127,833 | 104,581 | 105,743 | 106,434 | 7,540 | 8,829 | 11,618 | 3,028 | 3,894 |
| Stock & work in progress | 8,050 | 27,070 | 26,300 | 42,901 | 6,795 | 29,225 | 24,330 | 24,540 | 10,975 | |||
| Trade Debtors | 324,776 | 303,506 | 326,312 | 296,082 | 271,525 | 330,160 | 247,446 | 234,863 | 260,603 | 226,367 | 177,442 | 42,479 |
| Group Debtors | ||||||||||||
| Misc Debtors | 2,518 | 2,686 | 5,056 | 145 | 1,556 | 1,384 | 3,145 | |||||
| Cash | 209,350 | 180,372 | 164,572 | 221,801 | 251,397 | 228,096 | 193,253 | 312,684 | 256,264 | 326,291 | 242,835 | 157,564 |
| misc current assets | ||||||||||||
| total current assets | 544,694 | 513,634 | 522,240 | 560,929 | 531,273 | 588,865 | 468,174 | 572,087 | 527,842 | 552,658 | 420,277 | 200,043 |
| total assets | 813,416 | 760,990 | 775,267 | 688,762 | 635,854 | 694,608 | 574,608 | 579,627 | 536,671 | 564,276 | 423,305 | 203,937 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 1,819 | 2,382 | 2,778 | 4,420 | 92 | 198 | 4 | 3,687 | 9,467 | 107,103 | 93,709 | 42,162 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 128,184 | 141,545 | 161,078 | 142,477 | 103,524 | 142,075 | 112,345 | 178,017 | 148,414 | |||
| total current liabilities | 130,003 | 143,927 | 163,856 | 146,897 | 103,616 | 142,273 | 112,349 | 181,704 | 157,881 | 107,103 | 93,709 | 42,162 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | 4,680 | 497 | 731 | 6,766 | 751 | 1,090 | 1,061 | 1,309 | 1,642 | 844 | 636 | 865 |
| total long term liabilities | 4,680 | 497 | 731 | 6,766 | 751 | 1,090 | 1,061 | 1,309 | 1,642 | 844 | 636 | 865 |
| total liabilities | 134,683 | 144,424 | 164,587 | 153,663 | 104,367 | 143,363 | 113,410 | 183,013 | 159,523 | 107,947 | 94,345 | 43,027 |
| net assets | 678,733 | 616,566 | 610,680 | 535,099 | 531,487 | 551,245 | 461,198 | 396,614 | 377,148 | 456,329 | 328,960 | 160,910 |
| total shareholders funds | 678,733 | 616,566 | 610,680 | 535,099 | 531,487 | 551,245 | 461,198 | 396,614 | 377,148 | 456,329 | 328,960 | 160,910 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 1,167 | 3,830 | 3,947 | 4,039 | 1,777 | 4,153 | 3,415 | 4,134 | 3,564 | 3,408 | 866 | 1,153 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -19,020 | 770 | -16,601 | 36,106 | -22,430 | 4,895 | -210 | 13,565 | 10,975 | |||
| Debtors | 21,102 | -25,176 | 35,141 | 23,146 | -58,463 | 80,953 | 15,728 | -25,740 | 34,236 | 48,925 | 134,963 | 42,479 |
| Creditors | -563 | -396 | -1,642 | 4,328 | -106 | 194 | -3,683 | -5,780 | -97,636 | 13,394 | 51,547 | 42,162 |
| Accruals and Deferred Income | -13,361 | -19,533 | 18,601 | 38,953 | -38,551 | 29,730 | -65,672 | 29,603 | 148,414 | |||
| Deferred Taxes & Provisions | 4,183 | -234 | -6,035 | 6,015 | -339 | 29 | -248 | -333 | 798 | 208 | -229 | 865 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 24,922 | -2,712 | 126,744 | 15,218 | 491 | -223 | 100,849 | -1 | 1 | |||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 28,978 | 15,800 | -57,229 | -29,596 | 23,301 | 34,843 | -119,431 | 56,420 | -70,027 | 83,456 | 85,271 | 157,564 |
| overdraft | ||||||||||||
| change in cash | 28,978 | 15,800 | -57,229 | -29,596 | 23,301 | 34,843 | -119,431 | 56,420 | -70,027 | 83,456 | 85,271 | 157,564 |
mcarthur plastic, reconstructive & aesthetic surgery limited Credit Report and Business Information
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited Competitor Analysis
Perform a competitor analysis for mcarthur plastic, reconstructive & aesthetic surgery limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PR2 area or any other competitors across 12 key performance metrics.
mcarthur plastic, reconstructive & aesthetic surgery limited Ownership
MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED group structure
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited has no subsidiary companies.
Ultimate parent company
MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED
08088580
mcarthur plastic, reconstructive & aesthetic surgery limited directors
Mcarthur Plastic, Reconstructive & Aesthetic Surgery Limited currently has 2 directors. The longest serving directors include Mr Paul McArthur (May 2012) and Mrs Julie McArthur (May 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul McArthur | England | 58 years | May 2012 | - | Director |
| Mrs Julie McArthur | England | 58 years | May 2012 | - | Director |
P&L
May 2024turnover
1.3m
-7%
operating profit
72.7k
0%
gross margin
58.7%
+5.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
678.7k
+0.1%
total assets
813.4k
+0.07%
cash
209.4k
+0.16%
net assets
Total assets minus all liabilities
mcarthur plastic, reconstructive & aesthetic surgery limited company details
company number
08088580
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
mcarthur plastic reconstructive & aesthetic limited (July 2012)
accountant
MCDADE ROBERTS ACCOUNTANTS LTD
auditor
-
address
316 blackpool road fulwood, preston, lancs, PR2 3AE
Bank
-
Legal Advisor
-
mcarthur plastic, reconstructive & aesthetic surgery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mcarthur plastic, reconstructive & aesthetic surgery limited.
mcarthur plastic, reconstructive & aesthetic surgery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MCARTHUR PLASTIC, RECONSTRUCTIVE & AESTHETIC SURGERY LIMITED. This can take several minutes, an email will notify you when this has completed.
mcarthur plastic, reconstructive & aesthetic surgery limited Companies House Filings - See Documents
| date | description | view/download |
|---|
