poppins nurseries limited Company Information
Company Number
08090497
Next Accounts
May 2025
Industry
Pre-primary education
Shareholders
little dukes ltd
Group Structure
View All
Contact
Registered Address
dukes house 58 buckingham gate, london, SW1E 6AJ
Website
www.pippapopins.compoppins nurseries limited Estimated Valuation
Pomanda estimates the enterprise value of POPPINS NURSERIES LIMITED at £6.5m based on a Turnover of £5.8m and 1.1x industry multiple (adjusted for size and gross margin).
poppins nurseries limited Estimated Valuation
Pomanda estimates the enterprise value of POPPINS NURSERIES LIMITED at £0 based on an EBITDA of £-85.7k and a 5.12x industry multiple (adjusted for size and gross margin).
poppins nurseries limited Estimated Valuation
Pomanda estimates the enterprise value of POPPINS NURSERIES LIMITED at £1m based on Net Assets of £366.6k and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Poppins Nurseries Limited Overview
Poppins Nurseries Limited is a live company located in london, SW1E 6AJ with a Companies House number of 08090497. It operates in the pre-primary education sector, SIC Code 85100. Founded in May 2012, it's largest shareholder is little dukes ltd with a 100% stake. Poppins Nurseries Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Poppins Nurseries Limited Health Check
Pomanda's financial health check has awarded Poppins Nurseries Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £5.8m, make it larger than the average company (£1.2m)
- Poppins Nurseries Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (4.9%)
- Poppins Nurseries Limited
4.9% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (44.5%)
- Poppins Nurseries Limited
44.5% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (5.6%)
- Poppins Nurseries Limited
5.6% - Industry AVG
Employees
with 113 employees, this is above the industry average (49)
113 - Poppins Nurseries Limited
49 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Poppins Nurseries Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £51.7k, this is more efficient (£36.2k)
- Poppins Nurseries Limited
£36.2k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is later than average (3 days)
- Poppins Nurseries Limited
3 days - Industry AVG
Creditor Days
its suppliers are paid after 388 days, this is slower than average (15 days)
- Poppins Nurseries Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Poppins Nurseries Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is less cash available to meet short term requirements (107 weeks)
53 weeks - Poppins Nurseries Limited
107 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (16.3%)
92% - Poppins Nurseries Limited
16.3% - Industry AVG
POPPINS NURSERIES LIMITED financials
Poppins Nurseries Limited's latest turnover from August 2023 is estimated at £5.8 million and the company has net assets of £366.6 thousand. According to their latest financial statements, Poppins Nurseries Limited has 113 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 113 | 113 | 85 | 85 | 110 | 100 | 100 | 100 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,759 | 30,679 | 75,593 | 148,748 | 198,081 | 286,047 | 360,196 | 356,749 | 392,604 | 38,978 | 55,566 |
Intangible Assets | 99,424 | 99,424 | 96,304 | 96,304 | 96,304 | 2 | 2 | 2 | 70,007 | 586,067 | 1,102,127 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 125,183 | 130,103 | 171,897 | 245,052 | 294,385 | 286,049 | 360,198 | 356,751 | 462,611 | 625,045 | 1,157,693 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 228,046 | 972,642 | 2,281,776 | 2,483,230 | 2,578,060 | 2,684,404 | 190,335 | 305,798 | 2,049,850 | 447,412 | 265,308 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,839,907 | 1,897,412 | 0 | 0 | 0 |
Cash | 4,218,979 | 3,631,940 | 3,210,099 | 2,330,987 | 2,883,455 | 2,301,976 | 2,446,646 | 1,571,076 | 1,379,005 | 2,295,588 | 1,509,960 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,447,025 | 4,604,582 | 5,491,875 | 4,814,217 | 5,461,515 | 4,986,380 | 4,476,888 | 3,774,286 | 3,428,855 | 2,743,000 | 1,775,268 |
total assets | 4,572,208 | 4,734,685 | 5,663,772 | 5,059,269 | 5,755,900 | 5,272,429 | 4,837,086 | 4,131,037 | 3,891,466 | 3,368,045 | 2,932,961 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,127,059 | 3,821,250 | 4,106,331 | 3,796,989 | 3,865,414 | 3,686,618 | 99,463 | 115,816 | 2,818,737 | 2,597,724 | 1,909,004 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,464,854 | 3,002,109 | 0 | 0 | 0 |
total current liabilities | 4,127,059 | 3,821,250 | 4,106,331 | 3,796,989 | 3,865,414 | 3,686,618 | 3,564,317 | 3,117,925 | 2,818,737 | 2,597,724 | 1,909,004 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501,464 | 501,464 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 78,541 | 622,192 | 1,056,904 | 781,904 | 1,381,904 | 1,001,464 | 751,464 | 0 | 0 | 501,464 | 1,000,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 78,541 | 622,192 | 1,056,904 | 781,904 | 1,381,904 | 1,001,464 | 751,464 | 501,464 | 501,464 | 501,464 | 1,000,000 |
total liabilities | 4,205,600 | 4,443,442 | 5,163,235 | 4,578,893 | 5,247,318 | 4,688,082 | 4,315,781 | 3,619,389 | 3,320,201 | 3,099,188 | 2,909,004 |
net assets | 366,608 | 291,243 | 500,537 | 480,376 | 508,582 | 584,347 | 521,305 | 511,648 | 571,265 | 268,857 | 23,957 |
total shareholders funds | 366,608 | 291,243 | 500,537 | 480,376 | 508,582 | 584,347 | 521,305 | 511,648 | 571,265 | 268,857 | 23,957 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 19,910 | 52,481 | 82,871 | 109,200 | 180,264 | 160,073 | 135,831 | 119,861 | 23,532 | 22,642 | 9,011 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 246,743 | 70,005 | 516,060 | 516,060 | 446,073 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -744,596 | -1,309,134 | -201,454 | -94,830 | -106,344 | 654,162 | -172,968 | 153,360 | 1,602,438 | 182,104 | 265,308 |
Creditors | 305,809 | -285,081 | 309,342 | -68,425 | 178,796 | 3,587,155 | -16,353 | -2,702,921 | 221,013 | 688,720 | 1,909,004 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -3,464,854 | 462,745 | 3,002,109 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -501,464 | 0 | 501,464 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -543,651 | -434,712 | 275,000 | -600,000 | 380,440 | 250,000 | 751,464 | 0 | -501,464 | -498,536 | 1,000,000 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 587,039 | 421,841 | 879,112 | -552,468 | 581,479 | -144,670 | 875,570 | 192,071 | -916,583 | 785,628 | 1,509,960 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 587,039 | 421,841 | 879,112 | -552,468 | 581,479 | -144,670 | 875,570 | 192,071 | -916,583 | 785,628 | 1,509,960 |
poppins nurseries limited Credit Report and Business Information
Poppins Nurseries Limited Competitor Analysis
Perform a competitor analysis for poppins nurseries limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SW1E area or any other competitors across 12 key performance metrics.
poppins nurseries limited Ownership
POPPINS NURSERIES LIMITED group structure
Poppins Nurseries Limited has no subsidiary companies.
Ultimate parent company
GROVE EDUCATION PARTNERS FINANCE LTD
#0145331
2 parents
POPPINS NURSERIES LIMITED
08090497
poppins nurseries limited directors
Poppins Nurseries Limited currently has 3 directors. The longest serving directors include Mr Aatif Hassan (Jan 2024) and Mr Aatif Hassan (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aatif Hassan | England | 45 years | Jan 2024 | - | Director |
Mr Aatif Hassan | England | 45 years | Jan 2024 | - | Director |
Mr Michael Giffin | United Kingdom | 57 years | Mar 2024 | - | Director |
P&L
August 2023turnover
5.8m
-40%
operating profit
-105.6k
0%
gross margin
33.7%
-8.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
366.6k
+0.26%
total assets
4.6m
-0.03%
cash
4.2m
+0.16%
net assets
Total assets minus all liabilities
poppins nurseries limited company details
company number
08090497
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
poppins nurseries london limited (June 2012)
accountant
-
auditor
-
address
dukes house 58 buckingham gate, london, SW1E 6AJ
Bank
-
Legal Advisor
-
poppins nurseries limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to poppins nurseries limited. Currently there are 2 open charges and 0 have been satisfied in the past.
poppins nurseries limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POPPINS NURSERIES LIMITED. This can take several minutes, an email will notify you when this has completed.
poppins nurseries limited Companies House Filings - See Documents
date | description | view/download |
---|