poppins nurseries limited

poppins nurseries limited Company Information

Share POPPINS NURSERIES LIMITED
Live 
EstablishedMidDeclining

Company Number

08090497

Industry

Pre-primary education

 

Directors

Aatif Hassan

Aatif Hassan

View All

Shareholders

little dukes ltd

Group Structure

View All

Contact

Registered Address

dukes house 58 buckingham gate, london, SW1E 6AJ

poppins nurseries limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of POPPINS NURSERIES LIMITED at £6.5m based on a Turnover of £5.8m and 1.1x industry multiple (adjusted for size and gross margin).

poppins nurseries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POPPINS NURSERIES LIMITED at £0 based on an EBITDA of £-85.7k and a 5.12x industry multiple (adjusted for size and gross margin).

poppins nurseries limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of POPPINS NURSERIES LIMITED at £1m based on Net Assets of £366.6k and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Poppins Nurseries Limited Overview

Poppins Nurseries Limited is a live company located in london, SW1E 6AJ with a Companies House number of 08090497. It operates in the pre-primary education sector, SIC Code 85100. Founded in May 2012, it's largest shareholder is little dukes ltd with a 100% stake. Poppins Nurseries Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Poppins Nurseries Limited Health Check

Pomanda's financial health check has awarded Poppins Nurseries Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£1.2m)

£5.8m - Poppins Nurseries Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (4.9%)

-35% - Poppins Nurseries Limited

4.9% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (44.5%)

33.7% - Poppins Nurseries Limited

44.5% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (5.6%)

-1.8% - Poppins Nurseries Limited

5.6% - Industry AVG

employees

Employees

with 113 employees, this is above the industry average (49)

113 - Poppins Nurseries Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Poppins Nurseries Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is more efficient (£36.2k)

£51.7k - Poppins Nurseries Limited

£36.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (3 days)

14 days - Poppins Nurseries Limited

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 388 days, this is slower than average (15 days)

388 days - Poppins Nurseries Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Poppins Nurseries Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is less cash available to meet short term requirements (107 weeks)

53 weeks - Poppins Nurseries Limited

107 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (16.3%)

92% - Poppins Nurseries Limited

16.3% - Industry AVG

POPPINS NURSERIES LIMITED financials

EXPORTms excel logo

Poppins Nurseries Limited's latest turnover from August 2023 is estimated at £5.8 million and the company has net assets of £366.6 thousand. According to their latest financial statements, Poppins Nurseries Limited has 113 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover5,841,9619,721,17520,922,15321,580,76721,402,57422,153,9432,422,2313,443,04948,999,38413,156,4437,876,159
Other Income Or Grants00000000000
Cost Of Sales3,875,7396,138,66914,784,18614,329,48614,009,54814,321,0351,579,1052,284,33031,480,3768,679,1475,247,090
Gross Profit1,966,2223,582,5076,137,9677,251,2817,393,0267,832,908843,1261,158,71917,519,0084,477,2972,629,069
Admin Expenses2,071,8223,851,6696,115,8477,282,0947,488,2367,772,886820,5551,190,68217,133,8874,176,8112,601,861
Operating Profit-105,600-269,16222,120-30,813-95,21060,02222,571-31,963385,121300,48627,208
Interest Payable00000015,67131,34216,29800
Interest Receivable206,08759,8682,7712,60719,44517,8075,0223,6889,1869,5143,775
Pre-Tax Profit100,487-209,29424,890-28,206-75,76577,83011,922-59,617378,010310,00030,983
Tax-25,1220-4,72900-14,788-2,2650-75,602-65,100-7,126
Profit After Tax75,365-209,29420,161-28,206-75,76563,0429,657-59,617302,408244,90023,857
Dividends Paid00000000000
Retained Profit75,365-209,29420,161-28,206-75,76563,0429,657-59,617302,408244,90023,857
Employee Costs2,999,6102,893,7342,161,8902,081,9502,669,4772,357,2942,267,0872,266,27322,853,2695,948,1653,234,467
Number Of Employees1131138585110100100100915237139
EBITDA*-85,690-216,681104,99178,38785,054220,095405,145157,903924,713839,188482,292

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets25,75930,67975,593148,748198,081286,047360,196356,749392,60438,97855,566
Intangible Assets99,42499,42496,30496,30496,30422270,007586,0671,102,127
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets125,183130,103171,897245,052294,385286,049360,198356,751462,611625,0451,157,693
Stock & work in progress00000000000
Trade Debtors228,046972,6422,281,7762,483,2302,578,0602,684,404190,335305,7982,049,850447,412265,308
Group Debtors00000000000
Misc Debtors0000001,839,9071,897,412000
Cash4,218,9793,631,9403,210,0992,330,9872,883,4552,301,9762,446,6461,571,0761,379,0052,295,5881,509,960
misc current assets00000000000
total current assets4,447,0254,604,5825,491,8754,814,2175,461,5154,986,3804,476,8883,774,2863,428,8552,743,0001,775,268
total assets4,572,2084,734,6855,663,7725,059,2695,755,9005,272,4294,837,0864,131,0373,891,4663,368,0452,932,961
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 4,127,0593,821,2504,106,3313,796,9893,865,4143,686,61899,463115,8162,818,7372,597,7241,909,004
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000003,464,8543,002,109000
total current liabilities4,127,0593,821,2504,106,3313,796,9893,865,4143,686,6183,564,3173,117,9252,818,7372,597,7241,909,004
loans0000000501,464501,46400
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities78,541622,1921,056,904781,9041,381,9041,001,464751,46400501,4641,000,000
provisions00000000000
total long term liabilities78,541622,1921,056,904781,9041,381,9041,001,464751,464501,464501,464501,4641,000,000
total liabilities4,205,6004,443,4425,163,2354,578,8935,247,3184,688,0824,315,7813,619,3893,320,2013,099,1882,909,004
net assets366,608291,243500,537480,376508,582584,347521,305511,648571,265268,85723,957
total shareholders funds366,608291,243500,537480,376508,582584,347521,305511,648571,265268,85723,957
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-105,600-269,16222,120-30,813-95,21060,02222,571-31,963385,121300,48627,208
Depreciation19,91052,48182,871109,200180,264160,073135,831119,86123,53222,6429,011
Amortisation000000246,74370,005516,060516,060446,073
Tax-25,1220-4,72900-14,788-2,2650-75,602-65,100-7,126
Stock00000000000
Debtors-744,596-1,309,134-201,454-94,830-106,344654,162-172,968153,3601,602,438182,104265,308
Creditors305,809-285,081309,342-68,425178,7963,587,155-16,353-2,702,921221,013688,7201,909,004
Accruals and Deferred Income00000-3,464,854462,7453,002,109000
Deferred Taxes & Provisions00000000000
Cash flow from operations939,593807,372611,058104,792370,194-326,5541,022,240303,731-532,3141,280,7042,118,862
Investing Activities
capital expenditure-14,990-10,687-9,716-59,867-188,600-85,924-386,021-84,006-377,158-6,054-1,612,777
Change in Investments00000000000
cash flow from investments-14,990-10,687-9,716-59,867-188,600-85,924-386,021-84,006-377,158-6,054-1,612,777
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans000000-501,4640501,46400
Hire Purchase and Lease Commitments00000000000
other long term liabilities-543,651-434,712275,000-600,000380,440250,000751,4640-501,464-498,5361,000,000
share issue0000000000100
interest206,08759,8682,7712,60719,44517,807-10,649-27,654-7,1129,5143,775
cash flow from financing-337,564-374,844277,771-597,393399,885267,807239,351-27,654-7,112-489,0221,003,875
cash and cash equivalents
cash587,039421,841879,112-552,468581,479-144,670875,570192,071-916,583785,6281,509,960
overdraft00000000000
change in cash587,039421,841879,112-552,468581,479-144,670875,570192,071-916,583785,6281,509,960

poppins nurseries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for poppins nurseries limited. Get real-time insights into poppins nurseries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Poppins Nurseries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for poppins nurseries limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SW1E area or any other competitors across 12 key performance metrics.

poppins nurseries limited Ownership

POPPINS NURSERIES LIMITED group structure

Poppins Nurseries Limited has no subsidiary companies.

Ultimate parent company

GROVE EDUCATION PARTNERS FINANCE LTD

#0145331

2 parents

POPPINS NURSERIES LIMITED

08090497

POPPINS NURSERIES LIMITED Shareholders

little dukes ltd 100%

poppins nurseries limited directors

Poppins Nurseries Limited currently has 3 directors. The longest serving directors include Mr Aatif Hassan (Jan 2024) and Mr Aatif Hassan (Jan 2024).

officercountryagestartendrole
Mr Aatif HassanEngland45 years Jan 2024- Director
Mr Aatif HassanEngland45 years Jan 2024- Director
Mr Michael GiffinUnited Kingdom57 years Mar 2024- Director

P&L

August 2023

turnover

5.8m

-40%

operating profit

-105.6k

0%

gross margin

33.7%

-8.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

366.6k

+0.26%

total assets

4.6m

-0.03%

cash

4.2m

+0.16%

net assets

Total assets minus all liabilities

poppins nurseries limited company details

company number

08090497

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

GROVE EDUCATION PARTNERS FINANCE LTD

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

poppins nurseries london limited (June 2012)

accountant

-

auditor

-

address

dukes house 58 buckingham gate, london, SW1E 6AJ

Bank

-

Legal Advisor

-

poppins nurseries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to poppins nurseries limited. Currently there are 2 open charges and 0 have been satisfied in the past.

poppins nurseries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POPPINS NURSERIES LIMITED. This can take several minutes, an email will notify you when this has completed.

poppins nurseries limited Companies House Filings - See Documents

datedescriptionview/download