mcs 2012 ltd.

3

mcs 2012 ltd. Company Information

Share MCS 2012 LTD.
Live 
EstablishedMicroRapid

Company Number

08090848

Website

-

Registered Address

2 leman street, london, E1W 9US

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Charmian Solomon12 Years

David Solomon11 Years

View All

Shareholders

david louis charles solomon 45%

jane celia frances soloman 45%

View All

mcs 2012 ltd. Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MCS 2012 LTD. at £1.1m based on a Turnover of £464.6k and 2.38x industry multiple (adjusted for size and gross margin).

mcs 2012 ltd. Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of MCS 2012 LTD. at £91.7k based on an EBITDA of £18.2k and a 5.05x industry multiple (adjusted for size and gross margin).

mcs 2012 ltd. Estimated Valuation

£84.2k

Pomanda estimates the enterprise value of MCS 2012 LTD. at £84.2k based on Net Assets of £53.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcs 2012 Ltd. Overview

Mcs 2012 Ltd. is a live company located in london, E1W 9US with a Companies House number of 08090848. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2012, it's largest shareholder is david louis charles solomon with a 45% stake. Mcs 2012 Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £464.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcs 2012 Ltd. Health Check

Pomanda's financial health check has awarded Mcs 2012 Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £464.6k, make it smaller than the average company (£797.5k)

£464.6k - Mcs 2012 Ltd.

£797.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (1.9%)

37% - Mcs 2012 Ltd.

1.9% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a higher cost of product (75.4%)

33.4% - Mcs 2012 Ltd.

75.4% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (37%)

3.9% - Mcs 2012 Ltd.

37% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mcs 2012 Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Mcs 2012 Ltd.

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £464.6k, this is more efficient (£168.3k)

£464.6k - Mcs 2012 Ltd.

£168.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (31 days)

129 days - Mcs 2012 Ltd.

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (37 days)

131 days - Mcs 2012 Ltd.

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcs 2012 Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcs 2012 Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.8%, this is a similar level of debt than the average (63.2%)

67.8% - Mcs 2012 Ltd.

63.2% - Industry AVG

MCS 2012 LTD. financials

EXPORTms excel logo

Mcs 2012 Ltd.'s latest turnover from March 2023 is estimated at £464.6 thousand and the company has net assets of £53.2 thousand. According to their latest financial statements, Mcs 2012 Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover464,5751,467,649238,824182,178308,045177,067892,13812,21616,44600
Other Income Or Grants00000000000
Cost Of Sales309,475993,382156,953120,731206,029116,979570,4308,15111,56300
Gross Profit155,100474,26781,87161,447102,01660,088321,7074,0654,88300
Admin Expenses136,926460,34875,35054,19195,54752,937318,8282,5903,39900
Operating Profit18,17413,9196,5217,2566,4697,1512,8791,4751,48400
Interest Payable00000000000
Interest Receivable000000218211000
Pre-Tax Profit18,17413,9196,5217,2566,4697,1512,9001,5581,59400
Tax-3,453-2,645-1,239-1,379-1,229-1,359-580-311-33500
Profit After Tax14,72111,2745,2825,8775,2405,7922,3201,2461,25900
Dividends Paid00000000000
Retained Profit14,72111,2745,2825,8775,2405,7922,3201,2461,25900
Employee Costs30,37628,79126,83454,78454,05625,913102,13126,00225,96400
Number Of Employees11122141110
EBITDA*18,17413,9196,5217,2566,4697,1512,8791,4751,48400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors165,033566,35483,68550,07390,14644,622203,1430000
Group Debtors00000000000
Misc Debtors00000000000
Cash000000016,74316,23527,7360
misc current assets00000000000
total current assets165,033566,35483,68550,07390,14644,622203,14316,74316,23527,7360
total assets165,033566,35483,68550,07390,14644,622203,14316,74316,23527,7360
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 111,858527,90056,50528,17574,12533,841198,15413,97414,71227,4720
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities111,858527,90056,50528,17574,12533,841198,15413,97414,71227,4720
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities111,858527,90056,50528,17574,12533,841198,15413,97414,71227,4720
net assets53,17538,45427,18021,89816,02110,7814,9892,7691,5232640
total shareholders funds53,17538,45427,18021,89816,02110,7814,9892,7691,5232640
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit18,17413,9196,5217,2566,4697,1512,8791,4751,48400
Depreciation00000000000
Amortisation00000000000
Tax-3,453-2,645-1,239-1,379-1,229-1,359-580-311-33500
Stock00000000000
Debtors-401,321482,66933,612-40,07345,524-158,521203,1430000
Creditors-416,042471,39528,330-45,95040,284-164,313184,180-738-12,76027,4720
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations000000-16,664426-11,61127,4720
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-100002640
interest000000218211000
cash flow from financing000000-79821102640
cash and cash equivalents
cash000000-16,743508-11,50127,7360
overdraft00000000000
change in cash000000-16,743508-11,50127,7360

mcs 2012 ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcs 2012 ltd.. Get real-time insights into mcs 2012 ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcs 2012 Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcs 2012 ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

mcs 2012 ltd. Ownership

MCS 2012 LTD. group structure

Mcs 2012 Ltd. has no subsidiary companies.

Ultimate parent company

MCS 2012 LTD.

08090848

MCS 2012 LTD. Shareholders

david louis charles solomon 45%
jane celia frances soloman 45%
charmian solomon 10%

mcs 2012 ltd. directors

Mcs 2012 Ltd. currently has 3 directors. The longest serving directors include Mrs. Charmian Solomon (May 2012) and Mr David Solomon (Jul 2013).

officercountryagestartendrole
Mrs. Charmian Solomon88 years May 2012- Director
Mr David SolomonUnited Kingdom54 years Jul 2013- Director
Ms Jane SolomonUnited Kingdom52 years Jul 2021- Director

P&L

March 2023

turnover

464.6k

-68%

operating profit

18.2k

0%

gross margin

33.4%

+3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

53.2k

+0.38%

total assets

165k

-0.71%

cash

0

0%

net assets

Total assets minus all liabilities

mcs 2012 ltd. company details

company number

08090848

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

mcs 2012 ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mcs 2012 ltd..

charges

mcs 2012 ltd. Companies House Filings - See Documents

datedescriptionview/download