debt managers (services) limited

Live EstablishedMicroDeclining

debt managers (services) limited Company Information

Share DEBT MANAGERS (SERVICES) LIMITED

Company Number

08092808

Shareholders

secure trust bank plc

Group Structure

View All

Industry

Activities of collection agencies

 

Registered Address

yorke house arleston way, solihull, B90 4LH

debt managers (services) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEBT MANAGERS (SERVICES) LIMITED at £0 based on a Turnover of £32k and -1.56x industry multiple (adjusted for size and gross margin).

debt managers (services) limited Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of DEBT MANAGERS (SERVICES) LIMITED at £20.9m based on an EBITDA of £-2.8m and a -7.45x industry multiple (adjusted for size and gross margin).

debt managers (services) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEBT MANAGERS (SERVICES) LIMITED at £0 based on Net Assets of £-2.3m and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Debt Managers (services) Limited Overview

Debt Managers (services) Limited is a live company located in solihull, B90 4LH with a Companies House number of 08092808. It operates in the activities of collection agencies sector, SIC Code 82911. Founded in June 2012, it's largest shareholder is secure trust bank plc with a 100% stake. Debt Managers (services) Limited is a established, micro sized company, Pomanda has estimated its turnover at £32k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Debt Managers (services) Limited Health Check

Pomanda's financial health check has awarded Debt Managers (Services) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £32k, make it smaller than the average company (£7.3m)

£32k - Debt Managers (services) Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (1.8%)

-87% - Debt Managers (services) Limited

1.8% - Industry AVG

production

Production

with a gross margin of -334.4%, this company has a higher cost of product (68.7%)

-334.4% - Debt Managers (services) Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -9071.6% make it less profitable than the average company (6.8%)

-9071.6% - Debt Managers (services) Limited

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (86)

1 - Debt Managers (services) Limited

86 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Debt Managers (services) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32k, this is less efficient (£77.9k)

£32k - Debt Managers (services) Limited

£77.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (51 days)

11 days - Debt Managers (services) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (30 days)

157 days - Debt Managers (services) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Debt Managers (services) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (23 weeks)

3 weeks - Debt Managers (services) Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 672.7%, this is a higher level of debt than the average (44.7%)

672.7% - Debt Managers (services) Limited

44.7% - Industry AVG

DEBT MANAGERS (SERVICES) LIMITED financials

EXPORTms excel logo

Debt Managers (Services) Limited's latest turnover from December 2023 is £32 thousand and the company has net assets of -£2.3 million. According to their latest financial statements, we estimate that Debt Managers (Services) Limited has 1 employee and maintains cash reserves of £163 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover32,0009,344,00014,880,00015,243,0009,394,0006,104,0005,682,0004,577,0003,448,0003,717,0003,845,000
Other Income Or Grants
Cost Of Sales139,0002,245,0003,160,0002,422,0002,632,0002,064,0001,130,000983,0001,069,0001,143,0001,921,000
Gross Profit-107,0007,099,00011,720,00012,821,0006,762,0004,040,0004,552,0003,594,0002,379,0002,574,0001,924,000
Admin Expenses2,795,900598,57113,329,97716,416,0005,775,3802,197,4793,715,3873,319,5322,765,8802,824,2022,585,607
Operating Profit-2,902,9006,500,429-1,609,977-3,595,000986,6201,842,521836,613274,468-386,880-250,202-661,607
Interest Payable741,0001,269,0001,441,0001,142,000
Interest Receivable2,0007,000
Pre-Tax Profit-2,846,0006,372,000-1,569,000-5,034,0001,020,0001,601,000645,000168,000-488,000-392,000-896,000
Tax-17,000-1,053,000-36,000113,000-214,000-143,000-26,00035,00080,000208,000
Profit After Tax-2,863,0005,319,000-1,605,000-4,921,000806,0001,458,000619,000168,000-453,000-312,000-688,000
Dividends Paid
Retained Profit-2,863,0005,319,000-1,605,000-4,921,000806,0001,458,000619,000168,000-453,000-312,000-688,000
Employee Costs3,917,0005,404,0005,208,0004,882,0003,330,0002,723,0002,226,0001,774,0001,869,0001,629,000
Number Of Employees112019421519114210778384846
EBITDA*-2,800,9006,602,429-1,197,977-3,211,0001,309,6202,000,521924,613366,468-313,880-207,202-635,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets146,0001,202,00084,387,000304,00054,00073,00046,00072,00068,000
Intangible Assets359,000284,000256,000196,000210,000247,000202,000172,000
Investments & Other83,051,000
Debtors (Due After 1 year)22,00052,00034,000
Total Fixed Assets124,0001,509,00084,637,000560,000250,000283,000293,000274,000240,000
Stock & work in progress
Trade Debtors1,00013,000473,000499,000105,000188,000196,000277,000485,000
Group Debtors706,000
Misc Debtors61,000149,000288,000286,0001,117,0001,214,0001,399,0001,564,0001,605,000
Cash163,0001,357,0002,428,0001,554,0002,952,0002,827,0001,980,0001,749,0002,027,0001,607,0001,078,000
misc current assets80,415,00083,084,00032,575,00015,740,00013,574,0005,137,0003,058,000277,000
total current assets399,0002,456,00082,932,00084,727,0003,713,00036,187,00018,942,00016,725,0008,759,0006,506,0003,445,000
total assets399,0002,456,00083,056,00086,236,00088,350,00036,747,00019,192,00017,008,0009,052,0006,780,0003,685,000
Bank overdraft
Bank loan392,0001,402,0001,113,0001,101,0001,213,000895,000
Trade Creditors 60,000333,000319,000665,000243,000156,00092,00060,000106,000122,000282,000
Group/Directors Accounts
other short term finances
hp & lease commitments102,000830,000939,000
other current liabilities2,624,0001,565,00087,471,00087,994,00085,531,00035,375,00018,357,00017,120,0009,298,0006,445,0003,196,000
total current liabilities2,684,0001,898,00087,892,00089,489,00086,713,00035,923,00019,851,00018,293,00010,505,0007,780,0004,373,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,684,0001,898,00087,892,00089,489,00086,713,00035,923,00019,851,00018,293,00010,505,0007,780,0004,373,000
net assets-2,285,000558,000-4,836,000-3,253,0001,637,000824,000-659,000-1,285,000-1,453,000-1,000,000-688,000
total shareholders funds-2,285,000558,000-4,836,000-3,253,0001,637,000824,000-659,000-1,285,000-1,453,000-1,000,000-688,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-2,902,9006,500,429-1,609,977-3,595,000986,6201,842,521836,613274,468-386,880-250,202-661,607
Depreciation102,000245,000258,000229,00075,00036,00041,00033,00019,00019,000
Amortisation102,000167,000126,00094,00083,00052,00051,00040,00024,0007,000
Tax-17,000-1,053,000-36,000113,000-214,000-143,000-26,00035,00080,000208,000
Stock
Debtors-806,000846,000-30,000-743,00010,000-437,000-180,000-193,000-246,000-249,0002,090,000
Creditors-273,00014,000-346,000422,00087,00064,00032,000-46,000-16,000-160,000282,000
Accruals and Deferred Income1,059,000-85,906,000-523,0002,463,00050,156,00017,018,0001,237,0007,822,0002,853,0003,249,0003,196,000
Deferred Taxes & Provisions
Cash flow from operations-1,225,900-81,188,571-2,072,977530,00051,328,62019,376,5212,347,6138,335,4682,804,1203,210,798960,393
Investing Activities
capital expenditure-102,00044,0001,003,00082,726,000-84,434,000-468,000-55,000-82,000-92,000-77,000-266,000
Change in Investments-83,051,00083,051,000
cash flow from investments-102,00044,0001,003,000165,777,000-167,485,000-468,000-55,000-82,000-92,000-77,000-266,000
Financing Activities
Bank loans-392,000-1,010,000289,00012,000-112,000318,000895,000
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-102,000-728,000-109,000939,000
other long term liabilities
share issue20,00075,00022,00031,0007,00025,0007,000
interest-741,000-1,269,000-1,439,000-1,135,000
cash flow from financing20,000-768,000-1,975,000-1,517,000-581,000-985,000296,00012,000-112,000318,000895,000
cash and cash equivalents
cash-1,194,000-1,071,000874,000-1,398,000125,000847,000231,000-278,000420,000529,0001,078,000
overdraft
change in cash-1,194,000-1,071,000874,000-1,398,000125,000847,000231,000-278,000420,000529,0001,078,000

debt managers (services) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for debt managers (services) limited. Get real-time insights into debt managers (services) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Debt Managers (services) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for debt managers (services) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

debt managers (services) limited Ownership

DEBT MANAGERS (SERVICES) LIMITED group structure

Debt Managers (Services) Limited has no subsidiary companies.

Ultimate parent company

1 parent

DEBT MANAGERS (SERVICES) LIMITED

08092808

DEBT MANAGERS (SERVICES) LIMITED Shareholders

secure trust bank plc 100%

debt managers (services) limited directors

Debt Managers (Services) Limited currently has 3 directors. The longest serving directors include Mr David McCreadie (Jan 2021) and Ms Kathleen Docherty (Nov 2022).

officercountryagestartendrole
Mr David McCreadieUnited Kingdom55 years Jan 2021- Director
Ms Kathleen DochertyUnited Kingdom48 years Nov 2022- Director
Mrs Rachel Lawrence55 years Nov 2022- Director

P&L

December 2023

turnover

32k

-100%

operating profit

-2.9m

0%

gross margin

-334.3%

-540.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.3m

-5.09%

total assets

399k

-0.84%

cash

163k

-0.88%

net assets

Total assets minus all liabilities

debt managers (services) limited company details

company number

08092808

Type

Private limited with Share Capital

industry

82911 - Activities of collection agencies

incorporation date

June 2012

age

13

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

yorke house arleston way, solihull, B90 4LH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

debt managers (services) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to debt managers (services) limited.

debt managers (services) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEBT MANAGERS (SERVICES) LIMITED. This can take several minutes, an email will notify you when this has completed.

debt managers (services) limited Companies House Filings - See Documents

datedescriptionview/download