instant managed offices limited

Live EstablishedMegaHigh

instant managed offices limited Company Information

Share INSTANT MANAGED OFFICES LIMITED

Company Number

08093543

Directors

Timothy Rodber

Tim Rodber

View All

Shareholders

instant offices (bidco) ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

11th floor, the blue fin buildin, southwark street, london, SE1 0TA

instant managed offices limited Estimated Valuation

£626.2m

Pomanda estimates the enterprise value of INSTANT MANAGED OFFICES LIMITED at £626.2m based on a Turnover of £129.6m and 4.83x industry multiple (adjusted for size and gross margin).

instant managed offices limited Estimated Valuation

£501.6m

Pomanda estimates the enterprise value of INSTANT MANAGED OFFICES LIMITED at £501.6m based on an EBITDA of £43.6m and a 11.51x industry multiple (adjusted for size and gross margin).

instant managed offices limited Estimated Valuation

£227m

Pomanda estimates the enterprise value of INSTANT MANAGED OFFICES LIMITED at £227m based on Net Assets of £127.4m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Instant Managed Offices Limited Overview

Instant Managed Offices Limited is a live company located in london, SE1 0TA with a Companies House number of 08093543. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2012, it's largest shareholder is instant offices (bidco) ltd with a 100% stake. Instant Managed Offices Limited is a established, mega sized company, Pomanda has estimated its turnover at £129.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Instant Managed Offices Limited Health Check

Pomanda's financial health check has awarded Instant Managed Offices Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £129.6m, make it larger than the average company (£709.1k)

£129.6m - Instant Managed Offices Limited

£709.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4.1%)

26% - Instant Managed Offices Limited

4.1% - Industry AVG

production

Production

with a gross margin of 32%, this company has a higher cost of product (69.8%)

32% - Instant Managed Offices Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of 28.6% make it more profitable than the average company (14%)

28.6% - Instant Managed Offices Limited

14% - Industry AVG

employees

Employees

with 72 employees, this is above the industry average (5)

72 - Instant Managed Offices Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £91.6k, the company has a higher pay structure (£38k)

£91.6k - Instant Managed Offices Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£152.5k)

£1.8m - Instant Managed Offices Limited

£152.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (41 days)

30 days - Instant Managed Offices Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (32 days)

30 days - Instant Managed Offices Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Instant Managed Offices Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (28 weeks)

2 weeks - Instant Managed Offices Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (64.3%)

46.9% - Instant Managed Offices Limited

64.3% - Industry AVG

INSTANT MANAGED OFFICES LIMITED financials

EXPORTms excel logo

Instant Managed Offices Limited's latest turnover from December 2023 is £129.6 million and the company has net assets of £127.4 million. According to their latest financial statements, Instant Managed Offices Limited has 72 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover129,590,000180,968,00073,226,00065,171,00071,701,00067,787,00054,486,00046,089,00034,047,00024,502,00017,162,000
Other Income Or Grants8,00025,000
Cost Of Sales88,171,000133,651,00059,514,00051,321,00058,053,00056,178,00043,380,00037,123,00027,999,00020,966,00013,171,000
Gross Profit41,419,00047,317,00013,720,00013,875,00013,648,00011,609,00011,106,0008,966,0006,048,0003,536,0003,991,000
Admin Expenses4,391,0005,293,0005,052,0005,211,0005,677,0005,996,0006,541,0004,436,0004,453,0004,537,0004,520,000
Operating Profit37,028,00042,024,0008,668,0008,664,0007,971,0005,613,0004,565,0004,530,0001,595,000-1,001,000-529,000
Interest Payable88,0005,000
Interest Receivable1,062,000388,000212,00093,000127,000188,0003,0005,0003,0003,0004,000
Pre-Tax Profit38,002,00042,412,0008,875,0008,757,0008,098,0005,801,0004,568,0004,535,0001,598,000-998,000-525,000
Tax4,292,000-4,708,000-411,000-448,000-74,000-582,000-183,000-361,000-92,000600,000
Profit After Tax42,294,00037,704,0008,464,0008,309,0008,024,0005,219,0004,385,0004,174,0001,506,000-398,000-525,000
Dividends Paid
Retained Profit42,294,00037,704,0008,464,0008,309,0008,024,0005,219,0004,385,0004,174,0001,506,000-398,000-525,000
Employee Costs6,594,0009,758,0006,189,0004,744,0006,278,0005,245,0003,931,0002,296,0001,886,0001,842,0001,986,000
Number Of Employees7272484753474228192624
EBITDA*43,577,00049,370,00014,033,00014,910,00016,449,00011,097,0009,441,0009,781,0006,141,0003,049,0003,260,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets14,669,0009,749,0005,752,0007,838,0007,846,00010,941,0003,341,0004,265,0005,744,0005,405,0004,108,000
Intangible Assets2,044,0004,088,0006,132,0008,176,00010,220,00012,264,00014,308,000
Investments & Other4,322,0002,599,0003,954,0003,395,0001,513,0001,139,0003,319,000678,000550,000621,000
Debtors (Due After 1 year)13,297,0009,303,0004,217,0002,605,000
Total Fixed Assets18,991,00012,348,00023,003,00020,536,00015,620,00018,773,00012,792,00013,119,00016,514,00018,290,00018,416,000
Stock & work in progress
Trade Debtors10,658,00013,160,0009,884,0004,136,0003,549,0006,149,0003,874,0003,272,000433,000906,000874,000
Group Debtors173,061,000117,868,00042,150,00034,305,00029,159,00016,986,00014,098,0008,705,0003,029,000172,000
Misc Debtors33,675,00030,244,00017,117,00014,217,00015,233,00013,991,00014,516,00010,622,0009,076,0006,547,0003,303,000
Cash3,425,00019,229,00027,376,0005,467,0006,976,0003,114,0003,937,0007,079,0006,032,0005,500,0002,337,000
misc current assets
total current assets220,819,000180,501,00096,527,00058,125,00054,917,00040,240,00036,425,00029,678,00018,570,00013,125,0006,514,000
total assets239,810,000192,849,000119,530,00078,661,00070,537,00059,013,00049,217,00042,797,00035,084,00031,415,00024,930,000
Bank overdraft
Bank loan
Trade Creditors 7,274,0008,037,0007,306,0005,245,0005,855,0008,640,0005,033,0004,792,0004,232,0004,485,0002,303,000
Group/Directors Accounts23,858,00014,563,0001,424,0002,951,0004,426,0009,00053,0007,700,000
other short term finances
hp & lease commitments
other current liabilities56,684,00060,675,00047,134,00022,857,00021,347,00019,573,00022,513,00014,276,00012,531,0009,341,0006,122,000
total current liabilities87,816,00083,275,00055,864,00031,053,00031,628,00028,222,00027,599,00019,068,00016,763,00013,826,00016,125,000
loans3,440,0005,813,0006,878,000
hp & lease commitments
Accruals and Deferred Income
other liabilities5,424,0006,561,0005,745,0006,283,0006,015,0006,915,0003,343,0006,767,0003,615,0004,259,0001,955,000
provisions19,191,00018,776,00011,388,0003,256,0003,134,0002,140,0001,758,0001,390,000935,000
total long term liabilities24,615,00025,337,00017,133,0009,539,0009,149,0009,055,0005,101,00011,597,00010,363,00011,137,0001,955,000
total liabilities112,431,000108,612,00072,997,00040,592,00040,777,00037,277,00032,700,00030,665,00027,126,00024,963,00018,080,000
net assets127,379,00084,237,00046,533,00038,069,00029,760,00021,736,00016,517,00012,132,0007,958,0006,452,0006,850,000
total shareholders funds127,379,00084,237,00046,533,00038,069,00029,760,00021,736,00016,517,00012,132,0007,958,0006,452,0006,850,000
Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit37,028,00042,024,0008,668,0008,664,0007,971,0005,613,0004,565,0004,530,0001,595,000-1,001,000-529,000
Depreciation6,549,0007,346,0005,365,0004,202,0006,434,0003,440,0002,832,0003,207,0002,502,0002,006,0001,745,000
Amortisation2,044,0002,044,0002,044,0002,044,0002,044,0002,044,0002,044,0002,044,000
Tax4,292,000-4,708,000-411,000-448,000-74,000-582,000-183,000-361,000-92,000600,000
Stock
Debtors56,122,00078,824,00020,487,0009,803,00012,427,0007,243,0009,889,00010,061,0004,913,0003,448,0004,177,000
Creditors-763,000731,0002,061,000-610,000-2,785,0003,607,000241,000560,000-253,0002,182,0002,303,000
Accruals and Deferred Income-3,991,00013,541,00024,277,0001,510,0001,774,000-2,940,0008,237,0001,745,0003,190,0003,219,0006,122,000
Deferred Taxes & Provisions415,0007,388,0008,132,000122,000994,000382,000368,000455,000935,000
Cash flow from operations-12,592,000-12,502,00027,605,0005,681,0003,931,0004,321,0008,215,0002,119,0005,008,0005,602,0007,508,000
Investing Activities
capital expenditure-11,469,000-11,343,000-3,279,000-4,194,000-3,339,000-11,040,000-1,908,000-1,728,000-2,841,000-3,303,000-22,205,000
Change in Investments1,723,000-1,355,000559,0001,882,000374,000-2,180,0002,641,000128,000-71,000621,000
cash flow from investments-13,192,000-9,988,000-3,838,000-6,076,000-3,713,000-8,860,000-4,549,000-1,856,000-2,770,000-3,924,000-22,205,000
Financing Activities
Bank loans
Group/Directors Accounts9,295,00013,139,000-1,527,000-1,475,0004,417,000-44,00053,000-7,700,0007,700,000
Other Short Term Loans
Long term loans-3,440,000-2,373,000-1,065,0006,878,000
Hire Purchase and Lease Commitments
other long term liabilities-1,137,000816,000-538,000268,000-900,0003,572,000-3,424,0003,152,000-644,0002,304,0001,955,000
share issue848,0007,375,000
interest974,000388,000207,00093,000127,000188,0003,0005,0003,0003,0004,000
cash flow from financing9,980,00014,343,000-1,858,000-1,114,0003,644,0003,716,000-6,808,000784,000-1,706,0001,485,00017,034,000
cash and cash equivalents
cash-15,804,000-8,147,00021,909,000-1,509,0003,862,000-823,000-3,142,0001,047,000532,0003,163,0002,337,000
overdraft
change in cash-15,804,000-8,147,00021,909,000-1,509,0003,862,000-823,000-3,142,0001,047,000532,0003,163,0002,337,000

instant managed offices limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for instant managed offices limited. Get real-time insights into instant managed offices limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Instant Managed Offices Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for instant managed offices limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

instant managed offices limited Ownership

INSTANT MANAGED OFFICES LIMITED group structure

Instant Managed Offices Limited has no subsidiary companies.

Ultimate parent company

GREEN (TOPCO) LTD

#0093870

2 parents

INSTANT MANAGED OFFICES LIMITED

08093543

INSTANT MANAGED OFFICES LIMITED Shareholders

instant offices (bidco) ltd 100%

instant managed offices limited directors

Instant Managed Offices Limited currently has 4 directors. The longest serving directors include Mr Timothy Rodber (Aug 2013) and Mr Tim Rodber (Aug 2013).

officercountryagestartendrole
Mr Timothy RodberEngland55 years Aug 2013- Director
Mr Tim RodberUnited Kingdom55 years Aug 2013- Director
Mr James BoothEngland51 years Jun 2014- Director
Mr William DuncanEngland51 years Dec 2014- Director

P&L

December 2023

turnover

129.6m

-28%

operating profit

37m

-12%

gross margin

32%

+22.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

127.4m

+0.51%

total assets

239.8m

+0.24%

cash

3.4m

-0.82%

net assets

Total assets minus all liabilities

instant managed offices limited company details

company number

08093543

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

GREEN (TOPCO) LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG

address

11th floor, the blue fin buildin, southwark street, london, SE1 0TA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

instant managed offices limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to instant managed offices limited. Currently there are 0 open charges and 7 have been satisfied in the past.

instant managed offices limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSTANT MANAGED OFFICES LIMITED. This can take several minutes, an email will notify you when this has completed.

instant managed offices limited Companies House Filings - See Documents

datedescriptionview/download