kuyila limited
kuyila limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
24 anson road, manchester, greater manchester, M14 5BQ
Website
-kuyila limited Estimated Valuation
Pomanda estimates the enterprise value of KUYILA LIMITED at £1.6m based on a Turnover of £446.7k and 3.55x industry multiple (adjusted for size and gross margin).
kuyila limited Estimated Valuation
Pomanda estimates the enterprise value of KUYILA LIMITED at £899.8k based on an EBITDA of £128.2k and a 7.02x industry multiple (adjusted for size and gross margin).
kuyila limited Estimated Valuation
Pomanda estimates the enterprise value of KUYILA LIMITED at £771.1k based on Net Assets of £451k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kuyila Limited Overview
Kuyila Limited is a live company located in greater manchester, M14 5BQ with a Companies House number of 08094993. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2012, it's largest shareholder is chang yuen lo with a 100% stake. Kuyila Limited is a established, micro sized company, Pomanda has estimated its turnover at £446.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kuyila Limited Health Check
Pomanda's financial health check has awarded Kuyila Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £446.7k, make it smaller than the average company (£922k)
- Kuyila Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.9%)
- Kuyila Limited
4.9% - Industry AVG
Production
with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)
- Kuyila Limited
75.6% - Industry AVG
Profitability
an operating margin of 26.4% make it as profitable than the average company (29.5%)
- Kuyila Limited
29.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Kuyila Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Kuyila Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £446.7k, this is more efficient (£178.7k)
- Kuyila Limited
£178.7k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (30 days)
- Kuyila Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kuyila Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kuyila Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (12 weeks)
15 weeks - Kuyila Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.8%, this is a lower level of debt than the average (63.8%)
48.8% - Kuyila Limited
63.8% - Industry AVG
KUYILA LIMITED financials
Kuyila Limited's latest turnover from March 2024 is estimated at £446.7 thousand and the company has net assets of £451 thousand. According to their latest financial statements, Kuyila Limited has 1 employee and maintains cash reserves of £22.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 407,154 | 417,567 | 427,980 | 438,393 | 448,806 | 459,219 | 469,633 | 480,046 | 487,964 | 480,427 | 484,443 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 407,154 | 417,567 | 427,980 | 438,393 | 448,806 | 459,219 | 469,633 | 480,046 | 487,964 | 480,427 | 484,443 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 50,000 | 50,000 | 20,000 | 20,000 | 20,000 | 25,400 | 28,400 | 30,800 | 9,000 | 227,377 | 81,800 | 0 |
| Group Debtors | 53,000 | 163,000 | 228,000 | 228,000 | 248,000 | 212,500 | 212,500 | 237,500 | 202,400 | 0 | 0 | 0 |
| Misc Debtors | 348,112 | 353,602 | 348,112 | 349,828 | 355,221 | 383,140 | 375,027 | 349,952 | 251,936 | 0 | 0 | 0 |
| Cash | 22,588 | 31,435 | 94,399 | 70,803 | 71,066 | 28,330 | 8,790 | 11,691 | 8,354 | 23,717 | 40,212 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 473,700 | 598,037 | 690,511 | 668,631 | 694,287 | 649,370 | 624,717 | 629,943 | 471,690 | 251,094 | 122,012 | 0 |
| total assets | 880,854 | 1,015,604 | 1,118,491 | 1,107,024 | 1,143,093 | 1,108,589 | 1,094,350 | 1,109,989 | 959,654 | 731,521 | 606,455 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 2,378 | 0 | 0 | 32 | 24,708 | 94,020 | 0 |
| Group/Directors Accounts | 41,300 | 41,300 | 41,300 | 41,300 | 41,300 | 66,800 | 50,500 | 29,300 | 19,000 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 34,417 | 33,833 | 63,320 | 83,719 | 75,472 | 23,606 | 31,219 | 41,056 | 20,872 | 0 | 0 | 0 |
| total current liabilities | 75,717 | 75,133 | 104,620 | 125,019 | 116,772 | 92,784 | 81,719 | 70,356 | 39,904 | 24,708 | 94,020 | 0 |
| loans | 171,451 | 373,202 | 539,678 | 575,077 | 652,502 | 684,060 | 715,484 | 748,360 | 675,843 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 182,730 | 182,730 | 182,730 | 182,730 | 182,730 | 182,730 | 182,730 | 202,730 | 172,730 | 654,771 | 474,230 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 354,181 | 555,932 | 722,408 | 757,807 | 835,232 | 866,790 | 898,214 | 951,090 | 848,573 | 654,771 | 474,230 | 0 |
| total liabilities | 429,898 | 631,065 | 827,028 | 882,826 | 952,004 | 959,574 | 979,933 | 1,021,446 | 888,477 | 679,479 | 568,250 | 0 |
| net assets | 450,956 | 384,539 | 291,463 | 224,198 | 191,089 | 149,015 | 114,417 | 88,543 | 71,177 | 52,042 | 38,205 | 0 |
| total shareholders funds | 450,956 | 384,539 | 291,463 | 224,198 | 191,089 | 149,015 | 114,417 | 88,543 | 71,177 | 52,042 | 38,205 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 10,413 | 10,413 | 10,413 | 10,413 | 10,413 | 10,414 | 10,413 | 10,365 | 10,364 | 10,006 | 9,887 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -115,490 | -29,510 | -1,716 | -25,393 | 2,181 | 5,113 | -2,325 | 154,916 | 235,959 | 145,577 | 81,800 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -2,378 | 2,378 | 0 | -32 | -24,676 | -69,312 | 94,020 | 0 |
| Accruals and Deferred Income | 584 | -29,487 | -20,399 | 8,247 | 51,866 | -7,613 | -9,837 | 20,184 | 20,872 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -25,500 | 16,300 | 21,200 | 10,300 | 19,000 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -201,751 | -166,476 | -35,399 | -77,425 | -31,558 | -31,424 | -32,876 | 72,517 | 675,843 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | 30,000 | -482,041 | 180,541 | 474,230 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -8,847 | -62,964 | 23,596 | -263 | 42,736 | 19,540 | -2,901 | 3,337 | -15,363 | -16,495 | 40,212 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -8,847 | -62,964 | 23,596 | -263 | 42,736 | 19,540 | -2,901 | 3,337 | -15,363 | -16,495 | 40,212 | 0 |
kuyila limited Credit Report and Business Information
Kuyila Limited Competitor Analysis
Perform a competitor analysis for kuyila limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M14 area or any other competitors across 12 key performance metrics.
kuyila limited Ownership
KUYILA LIMITED group structure
Kuyila Limited has no subsidiary companies.
Ultimate parent company
KUYILA LIMITED
08094993
kuyila limited directors
Kuyila Limited currently has 1 director, Mr Chang Lo serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Chang Lo | United Kingdom | 53 years | May 2014 | - | Director |
P&L
March 2024turnover
446.7k
+4%
operating profit
117.8k
0%
gross margin
75.6%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
451k
+0.17%
total assets
880.9k
-0.13%
cash
22.6k
-0.28%
net assets
Total assets minus all liabilities
kuyila limited company details
company number
08094993
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
24 anson road, manchester, greater manchester, M14 5BQ
Bank
-
Legal Advisor
-
kuyila limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kuyila limited.
kuyila limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUYILA LIMITED. This can take several minutes, an email will notify you when this has completed.
kuyila limited Companies House Filings - See Documents
| date | description | view/download |
|---|
