g & a properties limited

2

g & a properties limited Company Information

Share G & A PROPERTIES LIMITED
Live 
EstablishedSmallLow

Company Number

08096278

Registered Address

261 nether street, london, N3 1PD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Mansour Malekyazdi11 Years

Shareholders

mansour malekyazdi 100%

g & a properties limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of G & A PROPERTIES LIMITED at £4.8m based on a Turnover of £2m and 2.37x industry multiple (adjusted for size and gross margin).

g & a properties limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of G & A PROPERTIES LIMITED at £17.2k based on an EBITDA of £3.3k and a 5.18x industry multiple (adjusted for size and gross margin).

g & a properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G & A PROPERTIES LIMITED at £0 based on Net Assets of £-30.6k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G & A Properties Limited Overview

G & A Properties Limited is a live company located in london, N3 1PD with a Companies House number of 08096278. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2012, it's largest shareholder is mansour malekyazdi with a 100% stake. G & A Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G & A Properties Limited Health Check

Pomanda's financial health check has awarded G & A Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it larger than the average company (£853k)

£2m - G & A Properties Limited

£853k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.3%)

1% - G & A Properties Limited

2.3% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (72.5%)

30.1% - G & A Properties Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (26.5%)

0.2% - G & A Properties Limited

26.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - G & A Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)

£31.6k - G & A Properties Limited

£31.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.9k, this is more efficient (£186.2k)

£402.9k - G & A Properties Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (32 days)

104 days - G & A Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (36 days)

4 days - G & A Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G & A Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G & A Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.8%, this is a higher level of debt than the average (67.5%)

101.8% - G & A Properties Limited

67.5% - Industry AVG

G & A PROPERTIES LIMITED financials

EXPORTms excel logo

G & A Properties Limited's latest turnover from June 2023 is estimated at £2 million and the company has net assets of -£30.6 thousand. According to their latest financial statements, we estimate that G & A Properties Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover2,014,6041,854,7631,711,5971,938,2721,922,4291,998,8591,813,6121,459,2121,375,8861,176,000311,475
Other Income Or Grants00000000000
Cost Of Sales1,409,2101,321,4311,230,9151,346,5081,343,6141,368,8151,212,584981,540981,313854,304231,430
Gross Profit605,394533,332480,682591,764578,815630,044601,029477,672394,573321,69680,046
Admin Expenses602,067511,923468,820567,768588,667633,030612,595471,404394,066371,46292,180
Operating Profit3,32721,40911,86223,996-9,852-2,986-11,5666,268507-49,766-12,134
Interest Payable00000000000
Interest Receivable0000004416390598583
Pre-Tax Profit3,32721,40911,86223,996-9,852-2,986-11,5226,431598-49,168-11,551
Tax-832-4,068-2,254-4,559000-1,286-11900
Profit After Tax2,49517,3419,60819,437-9,852-2,986-11,5225,145478-49,168-11,551
Dividends Paid00000000000
Retained Profit2,49517,3419,60819,437-9,852-2,986-11,5225,145478-49,168-11,551
Employee Costs157,854150,702138,285168,591142,227188,493154,289131,250105,000100,13524,049
Number Of Employees55565765441
EBITDA*3,32721,40911,86223,996-9,852-2,986-11,56610,6434,882-49,766-12,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets1,144,8471,137,0681,133,7301,095,7941,096,6771,070,7811,049,1784,3768,75113,1260
Intangible Assets00000000000
Investments & Other00000001,013,9811,009,9881,009,988775,249
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,144,8471,137,0681,133,7301,095,7941,096,6771,070,7811,049,1781,018,3571,018,7391,023,114775,249
Stock & work in progress00000000000
Trade Debtors574,115546,011507,800506,810469,015402,927383,677349,887327,979278,89274,000
Group Debtors00000000000
Misc Debtors00000000000
Cash000000035,19030,0916,077233,033
misc current assets00000000000
total current assets574,115546,011507,800506,810469,015402,927383,677385,077358,070284,969307,033
total assets1,718,9621,683,0791,641,5301,602,6041,565,6921,473,7081,432,8551,403,4341,376,8091,308,0831,082,282
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 18,67318,9194,4667,2116,0861,543,3121,086,02210,49214,37713,1012,900
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities18,67318,9194,4667,2116,0861,543,3121,086,02210,49214,37713,1012,900
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income2,5631,4001,3001,3000000000
other liabilities1,728,3011,695,8301,680,2651,654,0271,639,0620413,4511,447,9381,422,5731,355,6011,090,833
provisions005,910850000000
total long term liabilities1,730,8641,697,2301,687,4751,655,4121,639,0620413,4511,447,9381,422,5731,355,6011,090,833
total liabilities1,749,5371,716,1491,691,9411,662,6231,645,1481,543,3121,499,4731,458,4301,436,9501,368,7021,093,733
net assets-30,575-33,070-50,411-60,019-79,456-69,604-66,618-54,996-60,141-60,619-11,451
total shareholders funds-30,575-33,070-50,411-60,019-79,456-69,604-66,618-54,996-60,141-60,619-11,451
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit3,32721,40911,86223,996-9,852-2,986-11,5666,268507-49,766-12,134
Depreciation00000004,3754,37500
Amortisation00000000000
Tax-832-4,068-2,254-4,559000-1,286-11900
Stock00000000000
Debtors28,10438,21199037,79566,08819,25033,79021,90849,087204,89274,000
Creditors-24614,453-2,7451,125-1,537,226457,2901,075,530-3,8851,27610,2012,900
Accruals and Deferred Income1,16310001,3000000000
Deferred Taxes & Provisions0-5,9105,825850000000
Cash flow from operations-24,692-12,22711,698-15,848-1,613,166435,0541,030,174-16,436-43,048-244,457-83,234
Investing Activities
capital expenditure-7,779-3,338-37,936883-25,896-21,603-1,044,80200-13,1260
Change in Investments000000-1,013,9813,9930234,739775,249
cash flow from investments-7,779-3,338-37,936883-25,896-21,603-30,821-3,9930-247,865-775,249
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities32,47115,56526,23814,9651,639,062-413,451-1,034,48725,36566,972264,7681,090,833
share issue000000-100000100
interest0000004416390598583
cash flow from financing32,47115,56526,23814,9651,639,062-413,451-1,034,54325,52867,062265,3661,091,516
cash and cash equivalents
cash000000-35,1905,09924,014-226,956233,033
overdraft00000000000
change in cash000000-35,1905,09924,014-226,956233,033

g & a properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g & a properties limited. Get real-time insights into g & a properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G & A Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for g & a properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

g & a properties limited Ownership

G & A PROPERTIES LIMITED group structure

G & A Properties Limited has no subsidiary companies.

Ultimate parent company

G & A PROPERTIES LIMITED

08096278

G & A PROPERTIES LIMITED Shareholders

mansour malekyazdi 100%

g & a properties limited directors

G & A Properties Limited currently has 1 director, Mr Mansour Malekyazdi serving since Jan 2013.

officercountryagestartendrole
Mr Mansour MalekyazdiEngland67 years Jan 2013- Director

P&L

June 2023

turnover

2m

+9%

operating profit

3.3k

0%

gross margin

30.1%

+4.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-30.6k

-0.08%

total assets

1.7m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

g & a properties limited company details

company number

08096278

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

261 nether street, london, N3 1PD

last accounts submitted

June 2023

g & a properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g & a properties limited.

charges

g & a properties limited Companies House Filings - See Documents

datedescriptionview/download