infrared infrastructure yield general partner limited

infrared infrastructure yield general partner limited Company Information

Share INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED
Live 
EstablishedSmallDeclining

Company Number

08097062

Industry

Other business support service activities n.e.c.

 

Shareholders

infrared capital partners (holdco) ltd

Group Structure

View All

Contact

Registered Address

level 7 one bartholomew close, barts square, london, EC1A 7BL

infrared infrastructure yield general partner limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED at £1.9m based on a Turnover of £3.4m and 0.57x industry multiple (adjusted for size and gross margin).

infrared infrastructure yield general partner limited Estimated Valuation

£143.7k

Pomanda estimates the enterprise value of INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED at £143.7k based on an EBITDA of £34.1k and a 4.21x industry multiple (adjusted for size and gross margin).

infrared infrastructure yield general partner limited Estimated Valuation

£66.1k

Pomanda estimates the enterprise value of INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED at £66.1k based on Net Assets of £28.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infrared Infrastructure Yield General Partner Limited Overview

Infrared Infrastructure Yield General Partner Limited is a live company located in london, EC1A 7BL with a Companies House number of 08097062. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2012, it's largest shareholder is infrared capital partners (holdco) ltd with a 100% stake. Infrared Infrastructure Yield General Partner Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infrared Infrastructure Yield General Partner Limited Health Check

Pomanda's financial health check has awarded Infrared Infrastructure Yield General Partner Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£4.5m)

£3.4m - Infrared Infrastructure Yield General Partner Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.5%)

-1% - Infrared Infrastructure Yield General Partner Limited

6.5% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Infrared Infrastructure Yield General Partner Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.7%)

1% - Infrared Infrastructure Yield General Partner Limited

5.7% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (26)

21 - Infrared Infrastructure Yield General Partner Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Infrared Infrastructure Yield General Partner Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.4k, this is equally as efficient (£167.7k)

£162.4k - Infrared Infrastructure Yield General Partner Limited

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Yield General Partner Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Yield General Partner Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infrared Infrastructure Yield General Partner Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (23 weeks)

19 weeks - Infrared Infrastructure Yield General Partner Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (62%)

76.9% - Infrared Infrastructure Yield General Partner Limited

62% - Industry AVG

INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED financials

EXPORTms excel logo

Infrared Infrastructure Yield General Partner Limited's latest turnover from December 2023 is £3.4 million and the company has net assets of £28.1 thousand. According to their latest financial statements, we estimate that Infrared Infrastructure Yield General Partner Limited has 21 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover3,410,3313,456,4473,591,9533,507,3323,630,8122,569,2973,440,7303,595,6433,642,4743,679,0843,631,979233,374
Other Income Or Grants000000000000
Cost Of Sales2,109,0672,113,6302,244,7312,209,9122,272,3291,616,6022,147,6722,229,5352,317,1442,378,6262,367,089149,546
Gross Profit1,301,2641,342,8171,347,2221,297,4201,358,483952,6951,293,0581,366,1081,325,3301,300,4581,264,89083,828
Admin Expenses1,267,1611,308,2531,311,3371,262,3811,322,210927,0021,258,6501,330,2891,291,4121,265,8411,230,82683,554
Operating Profit34,10334,56435,88535,03936,27325,69334,40835,81933,91834,61734,064274
Interest Payable58300000000000
Interest Receivable3,2837130000000000
Pre-Tax Profit36,80335,27735,88535,03936,27325,69334,40835,81933,91834,61734,064274
Tax-8,656-6,703-6,818-14,9851,436-4,882-6,622-7,164-6,867-1,039-14,665-67
Profit After Tax28,14728,57429,06720,05437,70920,81127,78628,65527,05133,57819,399207
Dividends Paid28,14728,57420,05437,70920,81127,78628,65560,629019,60600
Retained Profit009,013-17,65516,898-6,975-869-31,97427,05113,97219,399207
Employee Costs1,110,6051,107,7101,253,1601,150,5611,137,918001,088,9541,041,5361,038,9101,025,73180,020
Number Of Employees21222625251825262525252
EBITDA*34,10334,56435,88535,03936,27325,69334,40835,81933,91834,61734,064274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors85,745376,970579,455557,652555,031542,840430,937528,301522,326519,496514,255233,374
Misc Debtors000000000001
Cash35,99274,05036,74826,01735,60631,17730,10030,53866,16239,34224,5050
misc current assets000000000000
total current assets121,737451,020616,203583,669590,637574,017461,037558,839588,488558,838538,760233,375
total assets121,737451,020616,203583,669590,637574,017461,037558,839588,488558,838538,760233,375
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 000000000000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities93,589393,378587,135563,614552,927553,205433,250530,183527,858525,259519,153233,167
total current liabilities93,589393,378587,135563,614552,927553,205433,250530,183527,858525,259519,153233,167
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities93,589393,378587,135563,614552,927553,205433,250530,183527,858525,259519,153233,167
net assets28,14857,64229,06820,05537,71020,81227,78728,65660,63033,57919,607208
total shareholders funds28,14857,64229,06820,05537,71020,81227,78728,65660,63033,57919,607208
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit34,10334,56435,88535,03936,27325,69334,40835,81933,91834,61734,064274
Depreciation000000000000
Amortisation000000000000
Tax-8,656-6,703-6,818-14,9851,436-4,882-6,622-7,164-6,867-1,039-14,665-67
Stock000000000000
Debtors-291,225-202,48521,8032,62112,191111,903-97,3645,9752,8305,241280,880233,375
Creditors000000000000
Accruals and Deferred Income-299,789-193,75723,52110,687-278119,955-96,9332,3252,5996,106285,986233,167
Deferred Taxes & Provisions000000000000
Cash flow from operations16,88336,58930,78528,12025,24028,86328,21725,00526,82034,44324,505-1
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue-29,49428,5740000000001
interest2,7007130000000000
cash flow from financing-26,79429,2870000000001
cash and cash equivalents
cash-38,05837,30210,731-9,5894,4291,077-438-35,62426,82014,83724,5050
overdraft000000000000
change in cash-38,05837,30210,731-9,5894,4291,077-438-35,62426,82014,83724,5050

infrared infrastructure yield general partner limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infrared infrastructure yield general partner limited. Get real-time insights into infrared infrastructure yield general partner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infrared Infrastructure Yield General Partner Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infrared infrastructure yield general partner limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

infrared infrastructure yield general partner limited Ownership

INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED group structure

Infrared Infrastructure Yield General Partner Limited has 1 subsidiary company.

Ultimate parent company

SUN LIFE (US) HOLDCO 2020 INC

#0116416

2 parents

INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED

08097062

1 subsidiary

INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED Shareholders

infrared capital partners (holdco) ltd 100%

infrared infrastructure yield general partner limited directors

Infrared Infrastructure Yield General Partner Limited currently has 4 directors. The longest serving directors include Dulce Mendonca (Jan 2023) and Mr Giacomo Paris (Jul 2023).

officercountryagestartendrole
Dulce MendoncaUnited Kingdom46 years Jan 2023- Director
Mr Giacomo ParisUnited Kingdom51 years Jul 2023- Director
Mr Giacomo ParisUnited Kingdom51 years Jul 2023- Director
Mr Benjamin SmithUnited Kingdom39 years Sep 2024- Director

P&L

December 2023

turnover

3.4m

-1%

operating profit

34.1k

-1%

gross margin

38.2%

-1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

28.1k

-0.51%

total assets

121.7k

-0.73%

cash

36k

-0.51%

net assets

Total assets minus all liabilities

infrared infrastructure yield general partner limited company details

company number

08097062

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

SUN LIFE (US) HOLDCO 2020 INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

level 7 one bartholomew close, barts square, london, EC1A 7BL

Bank

HSBC BANK PLC

Legal Advisor

-

infrared infrastructure yield general partner limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to infrared infrastructure yield general partner limited. Currently there are 1 open charges and 0 have been satisfied in the past.

infrared infrastructure yield general partner limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFRARED INFRASTRUCTURE YIELD GENERAL PARTNER LIMITED. This can take several minutes, an email will notify you when this has completed.

infrared infrastructure yield general partner limited Companies House Filings - See Documents

datedescriptionview/download