fmfr ltd Company Information
Company Number
08097989
Website
-Registered Address
c/o m parmar & co first floor, 244 edgware road, london, W2 1DS
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
nasrin nazeer 50%
malik mohammed akhtar nazeer 50%
fmfr ltd Estimated Valuation
Pomanda estimates the enterprise value of FMFR LTD at £457.1k based on a Turnover of £230.7k and 1.98x industry multiple (adjusted for size and gross margin).
fmfr ltd Estimated Valuation
Pomanda estimates the enterprise value of FMFR LTD at £0 based on an EBITDA of £-763 and a 4.48x industry multiple (adjusted for size and gross margin).
fmfr ltd Estimated Valuation
Pomanda estimates the enterprise value of FMFR LTD at £0 based on Net Assets of £-72.7k and 1.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fmfr Ltd Overview
Fmfr Ltd is a live company located in london, W2 1DS with a Companies House number of 08097989. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2012, it's largest shareholder is nasrin nazeer with a 50% stake. Fmfr Ltd is a established, micro sized company, Pomanda has estimated its turnover at £230.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fmfr Ltd Health Check
Pomanda's financial health check has awarded Fmfr Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
8 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £230.7k, make it smaller than the average company (£851.5k)
- Fmfr Ltd
£851.5k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.3%)
- Fmfr Ltd
2.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 28.9%, this company has a higher cost of product (72.2%)
- Fmfr Ltd
72.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.3% make it less profitable than the average company (28.1%)
- Fmfr Ltd
28.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - Fmfr Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- Fmfr Ltd
£34.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £115.4k, this is less efficient (£185.9k)
- Fmfr Ltd
£185.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 118 days, this is later than average (29 days)
- Fmfr Ltd
29 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 75 days, this is slower than average (34 days)
- Fmfr Ltd
34 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fmfr Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fmfr Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 118.5%, this is a higher level of debt than the average (64.6%)
118.5% - Fmfr Ltd
64.6% - Industry AVG
FMFR LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Fmfr Ltd's latest turnover from June 2023 is estimated at £230.7 thousand and the company has net assets of -£72.7 thousand. According to their latest financial statements, Fmfr Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 318,097 | 328,619 | 331,654 | 325,715 | 339,753 | 345,932 | 53,583 | 49,346 | 65,794 | 0 | 84,642 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,250 | 152,778 | 0 | 0 |
Total Fixed Assets | 318,097 | 328,619 | 331,654 | 325,715 | 339,753 | 345,932 | 53,583 | 205,596 | 218,572 | 0 | 84,642 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 74,614 | 211,974 | 27,460 | 91,089 | 34,535 | 105,176 | 415,342 | 21,926 | 95,232 | 288,270 | 7,358 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,668 | 10,637 | 34,314 | 10,966 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 74,614 | 211,974 | 27,460 | 91,089 | 34,535 | 105,176 | 415,342 | 59,594 | 105,869 | 322,584 | 18,324 |
total assets | 392,711 | 540,593 | 359,114 | 416,804 | 374,288 | 451,108 | 468,925 | 265,190 | 324,441 | 322,584 | 102,966 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,819 | 42,080 | 36,735 | 11,160 | 24,960 | 581,625 | 603,194 | 386,242 | 401,111 | 313,370 | 47,800 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 33,819 | 42,080 | 36,735 | 11,160 | 24,960 | 581,625 | 603,194 | 386,242 | 401,111 | 313,370 | 47,800 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 431,579 | 570,437 | 395,334 | 483,384 | 476,216 | 0 | 0 | 0 | 0 | 0 | 150,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 431,579 | 570,437 | 395,334 | 483,384 | 476,216 | 0 | 0 | 0 | 0 | 0 | 150,000 |
total liabilities | 465,398 | 612,517 | 432,069 | 494,544 | 501,176 | 581,625 | 603,194 | 386,242 | 401,111 | 313,370 | 197,800 |
net assets | -72,687 | -71,924 | -72,955 | -77,740 | -126,888 | -130,517 | -134,269 | -121,052 | -76,670 | 9,214 | -94,834 |
total shareholders funds | -72,687 | -71,924 | -72,955 | -77,740 | -126,888 | -130,517 | -134,269 | -121,052 | -76,670 | 9,214 | -94,834 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 16,448 | 21,932 | 0 | 5,791 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -137,360 | 184,514 | -63,629 | 56,554 | -70,641 | -310,166 | 237,166 | -69,834 | -40,260 | 280,912 | 7,358 |
Creditors | -8,261 | 5,345 | 25,575 | -13,800 | -556,665 | -21,569 | 216,952 | -14,869 | 87,741 | 265,570 | 47,800 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -138,858 | 175,103 | -88,050 | 7,168 | 476,216 | 0 | 0 | 0 | 0 | -150,000 | 150,000 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -37,668 | 27,031 | -23,677 | 23,348 | 10,966 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -37,668 | 27,031 | -23,677 | 23,348 | 10,966 |
fmfr ltd Credit Report and Business Information
Fmfr Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for fmfr ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
fmfr ltd Ownership
FMFR LTD group structure
Fmfr Ltd has no subsidiary companies.
Ultimate parent company
FMFR LTD
08097989
fmfr ltd directors
Fmfr Ltd currently has 2 directors. The longest serving directors include Mr Malik Nazeer (Jun 2012) and Mrs Nasrin Nazeer (Jun 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Malik Nazeer | England | 33 years | Jun 2012 | - | Director |
Mrs Nasrin Nazeer | United Kingdom | 55 years | Jun 2012 | - | Director |
P&L
June 2023turnover
230.7k
-58%
operating profit
-763
0%
gross margin
29%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-72.7k
+0.01%
total assets
392.7k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
fmfr ltd company details
company number
08097989
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
June 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
kilburn cash & carry limited (September 2016)
last accounts submitted
June 2023
address
c/o m parmar & co first floor, 244 edgware road, london, W2 1DS
accountant
-
auditor
-
fmfr ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fmfr ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
fmfr ltd Companies House Filings - See Documents
date | description | view/download |
---|