Fmfr Ltd

POWER SEARCH PRICING

SOLUTIONS

fmfr ltd Company Information

Live

EstablishedMicroDeclining

Company Number

08097989

Website

Registered Address

c/o m parmar & co first floor, 244 edgware road, london, W2 1DS

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Buying and selling of own real estate

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

Malik Nazeer12 Years

Nasrin Nazeer12 Years

Shareholders

nasrin nazeer 50%

malik mohammed akhtar nazeer 50%

fmfr ltd Estimated Valuation

£457.1k

Pomanda estimates the enterprise value of FMFR LTD at £457.1k based on a Turnover of £230.7k and 1.98x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fmfr Ltd is a live company located in london, W2 1DS with a Companies House number of 08097989. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2012, it's largest shareholder is nasrin nazeer with a 50% stake. Fmfr Ltd is a established, micro sized company, Pomanda has estimated its turnover at £230.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fmfr Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £230.7k, make it smaller than the average company (£851.5k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.3%)

EXPORT

Fmfr Ltd's latest turnover from June 2023 is estimated at £230.7 thousand and the company has net assets of -£72.7 thousand. According to their latest financial statements, Fmfr Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Turnover	230,703	545,243	102,971	268,249	132,010	555,359	1,702,633	184,104	487,367	1,243,584	44,971
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	164,000	390,582	75,453	197,859	95,264	397,067	1,212,004	130,173	358,138	939,838	34,416
Gross Profit	66,704	154,661	27,518	70,390	36,746	158,292	490,629	53,932	129,229	303,746	10,555
Admin Expenses	67,467	153,388	21,611	9,713	32,266	153,660	503,793	98,435	215,225	172,153	105,516
Operating Profit	-763	1,273	5,907	60,677	4,480	4,632	-13,164	-44,503	-85,996	131,593	-94,961
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	47	121	112	113	27
Pre-Tax Profit	-763	1,273	5,907	60,677	4,480	4,632	-13,117	-44,382	-85,884	131,706	-94,934
Tax	0	-242	-1,122	-11,529	-851	-880	0	0	0	-27,658	0
Profit After Tax	-763	1,031	4,785	49,148	3,629	3,752	-13,117	-44,382	-85,884	104,048	-94,934
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-763	1,031	4,785	49,148	3,629	3,752	-13,117	-44,382	-85,884	104,048	-94,934
Employee Costs	68,439	66,997	63,431	66,790	33,651	65,265	152,602	32,218	31,104	92,830	29,583
Number Of Employees	2	2	2	2	1	2	5	1	1	3	1
EBITDA*	-763	1,273	5,907	60,677	4,480	4,632	-13,164	-28,055	-64,064	131,593	-89,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Tangible Assets	318,097	328,619	331,654	325,715	339,753	345,932	53,583	49,346	65,794	0	84,642
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	156,250	152,778	0	0
Total Fixed Assets	318,097	328,619	331,654	325,715	339,753	345,932	53,583	205,596	218,572	0	84,642
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	74,614	211,974	27,460	91,089	34,535	105,176	415,342	21,926	95,232	288,270	7,358
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	37,668	10,637	34,314	10,966
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	74,614	211,974	27,460	91,089	34,535	105,176	415,342	59,594	105,869	322,584	18,324
total assets	392,711	540,593	359,114	416,804	374,288	451,108	468,925	265,190	324,441	322,584	102,966
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	33,819	42,080	36,735	11,160	24,960	581,625	603,194	386,242	401,111	313,370	47,800
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	33,819	42,080	36,735	11,160	24,960	581,625	603,194	386,242	401,111	313,370	47,800
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	431,579	570,437	395,334	483,384	476,216	0	0	0	0	0	150,000
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	431,579	570,437	395,334	483,384	476,216	0	0	0	0	0	150,000
total liabilities	465,398	612,517	432,069	494,544	501,176	581,625	603,194	386,242	401,111	313,370	197,800
net assets	-72,687	-71,924	-72,955	-77,740	-126,888	-130,517	-134,269	-121,052	-76,670	9,214	-94,834
total shareholders funds	-72,687	-71,924	-72,955	-77,740	-126,888	-130,517	-134,269	-121,052	-76,670	9,214	-94,834

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Operating Activities
Operating Profit	-763	1,273	5,907	60,677	4,480	4,632	-13,164	-44,503	-85,996	131,593	-94,961
Depreciation	0	0	0	0	0	0	0	16,448	21,932	0	5,791
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-242	-1,122	-11,529	-851	-880	0	0	0	-27,658	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-137,360	184,514	-63,629	56,554	-70,641	-310,166	237,166	-69,834	-40,260	280,912	7,358
Creditors	-8,261	5,345	25,575	-13,800	-556,665	-21,569	216,952	-14,869	87,741	265,570	47,800
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	128,336	-178,138	93,989	-21,206	-482,395	292,349	-33,378	26,910	63,937	88,593	-48,728
Investing Activities
capital expenditure	10,522	3,035	-5,939	14,038	6,179	-292,349	-4,237	0	-87,726	84,642	-90,433
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	10,522	3,035	-5,939	14,038	6,179	-292,349	-4,237	0	-87,726	84,642	-90,433
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-138,858	175,103	-88,050	7,168	476,216	0	0	0	0	-150,000	150,000
share issue	0	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	0	47	121	112	113	27
cash flow from financing	-138,858	175,103	-88,050	7,168	476,216	0	-53	121	112	-149,887	150,127
cash and cash equivalents
cash	0	0	0	0	0	0	-37,668	27,031	-23,677	23,348	10,966
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-37,668	27,031	-23,677	23,348	10,966

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fmfr ltd. Get real-time insights into fmfr ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fmfr ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

FMFR LTD group structure

Fmfr Ltd has no subsidiary companies.

Ultimate parent company

FMFR LTD

08097989

FMFR LTD Shareholders

nasrin nazeer	50%
malik mohammed akhtar nazeer	50%

Fmfr Ltd currently has 2 directors. The longest serving directors include Mr Malik Nazeer (Jun 2012) and Mrs Nasrin Nazeer (Jun 2012).

officer	country	age	start	end	role
Mr Malik Nazeer	England	33 years	Jun 2012	-	Director
Mrs Nasrin Nazeer	United Kingdom	55 years	Jun 2012	-	Director

P&L

June 2023

turnover

230.7k

-58%

operating profit

-763

gross margin

29%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-72.7k

+0.01%

total assets

392.7k

-0.27%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

standage investment properties limited

purestone estates ltd

newriver retail (carmarthen) limited

british electrical limited

4.5

hide road limited

company number

08097989

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

June 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

kilburn cash & carry limited (September 2016)

last accounts submitted

June 2023

address

c/o m parmar & co first floor, 244 edgware road, london, W2 1DS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fmfr ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

fmfr ltd Company Information

fmfr ltd Estimated Valuation

fmfr ltd Estimated Valuation

fmfr ltd Estimated Valuation

Fmfr Ltd Overview

Fmfr Ltd Health Check

FMFR LTD financials

fmfr ltd Credit Report and Business Information

Fmfr Ltd Competitor Analysis

fmfr ltd Ownership

fmfr ltd directors

fmfr ltd company details

fmfr ltd Charges & Mortgages

fmfr ltd Companies House Filings - See Documents